Governance Classic Home
Dabur India LtdPersonal CareINE016A01026Consolidated₹395.25+10.70 (+2.78%)Jun-26
Valuation
Market Cap₹70.12K Cr
TTM PE35.54x
Forward PE34.59x
PEG8.84
Book Value₹64.37
P/B6.14x
TTM EPS₹11.12
Fwd EPS₹11.43
TTM Revenue₹13.55K Cr
TTM PAT₹1.95K Cr
TTM EBITDA₹2.53K Cr
TTM EBIT₹2.05K Cr
Last Qtr PAT₹586.16 Cr
Last Qtr EBITDA₹741.39 Cr
Last Qtr EBIT₹620.22 Cr
Profitability
ROE17.05%
ROCE20.96%
TTM NPM14.36%
TTM EBITDA %18.63%
Curr OPM14.89%
Last OPM11.27%
Curr NPM—
Last NPM—
Curr EPS₹3.33
Last EPS₹2.08
Balance sheet
Equity₹177.37 Cr
Reserve₹11.24K Cr
Total Debt₹1,287.32 Cr
D/E0.11x
Interest %6.25%
Curr Interest₹36.63 Cr
Price / range
Close₹395.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.78%
1W+5.12%
1M-2.04%
3M-7.80%
6M-12.44%
1Y-26.25%
2Y-39.58%
3Y-30.19%
5Y-39.56%
Diwali-20.96%
Sector peers — Personal Care
CompanyCloseMkt CapTTM P/EROE
GODREJCP880.00₹90.05K Cr47.0315.12%
DABUR395.25₹70.12K Cr35.5417.05%
COLPAL1917.80₹52.16K Cr38.7085.08%
PGHH7486.00₹24.30K Cr30.73104.94%
GILLETTE7073.00₹23.05K Cr34.5070.59%
HONASA479.55₹15.63K Cr62.6917.66%
BAJAJCON512.15₹6.69K Cr30.6729.54%
RADIXIND130.35₹195.62 Cr66.8514.10%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,687.34+8.8%2,131.712,547.392,234.772,469.519,383.38
Other Income130.70147.41107.85106.46115.92477.64
Total Income2,818.04+9.0%2,279.122,655.242,341.232,585.439,861.02
Interest21.7223.2722.1619.6017.2882.31
Expenditure-2,240.38-8.5%-1,905.60-2,080.52-1,894.49-2,064.76-7,945.37
PBDT000000
EBITDA535.75+10.4%316.64555.28424.01485.221,781.15
Depreciation-67.07-67.26-66.25-64.13-63.19-260.83
EBIT468.68+11.1%249.38489.03359.88422.031,520.32
PBT577.66+10.9%373.52559.67446.74520.671,900.60
Tax-125.25-77.89-120.27-98.06-113.26-409.48
Equity177.40177.37177.370177.37177.37
OPM20.5016.3921.0819.9920.1419.27
Net Profit452.41+11.0%295.63439.40348.68407.411,491.12
NPM16.0512.9716.5515.6015.7615.12
EPS2.55+10.9%1.672.481.972.308.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,383.38+3.4%9,070.71-0.7%9,135.60+5.2%8,684.35+6.2%8,179.50+13.8%7,184.73
Other Income477.64451.94417.62392.17341.55276.65
Total Income9,861.02+3.6%9,522.65-0.3%9,553.22+5.3%9,076.52+6.5%8,521.05+14.2%7,461.38
Expenditure-7,945.37-3.0%-7,714.31-1.7%-7,586.52-5.1%-7,218.20-9.0%-6,624.74-14.7%-5,778.07
Interest-82.31-99.58-81.14-46.37-18.67-9.14
PBDT000000
EBITDA1,781.15+4.3%1,706.91-7.2%1,839.08+8.1%1,700.81-1.9%1,733.82+11.2%1,559.20
Depreciation-260.83-250.93-208.86-188.29-160.39-143.40
EBIT1,520.32+4.4%1,455.98-10.7%1,630.22+7.8%1,512.52-3.9%1,573.43+11.1%1,415.80
PBT1,900.60+5.1%1,808.34-8.1%1,966.70+7.5%1,828.67-3.6%1,896.31+12.7%1,683.31
Tax-409.48-405.12-457.49-455.41-463.38-301.42
Equity177.37177.230000
OPM (%)19.2718.9921.0020.0022.0023.00
Net Profit1,491.12+6.3%1,403.22-7.0%1,509.21+9.9%1,373.26-4.2%1,432.93+3.7%1,381.89
NPM (%)15.1214.7416.0015.0017.0019.00
EPS (Rs)8.41+6.2%7.92-7.0%8.52+9.9%7.75-4.4%8.11+3.7%7.82
CEPS8.397.908.507.738.087.80

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,764.39+10.6%3,038.023,558.653,191.323,404.5813,192.60
Other Income172.56175.03140.64140.13143.97599.77
Total Income3,936.95+10.9%3,213.053,699.293,331.453,548.5513,792.34
Interest36.6339.9731.1239.6834.63145.40
Expenditure-3,180.80-10.2%-2,738.37-2,972.83-2,758.33-2,885.53-11,355.06
PBDT000000
EBITDA741.39+11.0%461.82734.13588.07667.822,451.87
Depreciation-121.17-122.20-117.19-115.40-114.14-468.93
EBIT620.22+12.0%339.62616.94472.67553.681,982.94
PBT756.15+14.0%474.68711.41573.12663.022,422.23
Tax-169.49-111.68-157.50-128.23-154.33-551.74
Equity177.40177.37177.370177.37177.37
OPM19.2114.7719.2317.2018.6817.56
Net Profit586.16+15.3%362553.61444.79508.291,868.69
NPM14.8911.2714.9713.3514.3213.55
EPS3.33+14.8%2.083.162.552.9010.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13,192.57+5.0%12,563.09+1.3%12,404.01+7.6%11,529.89+5.9%10,888.68+13.9%9,561.65
Other Income599.77550.10482.41445.39393.16325.29
Total Income13,792.34+5.2%13,113.19+1.8%12,886.42+7.6%11,975.28+6.1%11,281.84+14.1%9,886.94
Expenditure-11,355.06-4.6%-10,855.85-3.1%-10,527.17-7.9%-9,754.97-9.3%-8,926.36-14.0%-7,829.91
Interest-145.40-163.50-124.18-78.24-38.60-30.81
PBDT000000
EBITDA2,451.84+5.8%2,316.34-3.5%2,400.23+10.9%2,164.12-4.0%2,253.81+12.5%2,002.68
Depreciation-468.93-445.60-399.21-310.96-252.89-240.13
EBIT1,982.91+6.0%1,870.74-6.5%2,001.02+8.0%1,853.16-7.4%2,000.92+13.5%1,762.55
PBT2,422.23+7.3%2,257.34-4.3%2,359.25+6.3%2,220.31-2.2%2,270.48+10.4%2,057.03
Tax-551.74-517.47-547.43-517.35-526.38-361.07
Equity177.37177.230000
OPM (%)17.5617.2118.3118.5420.1320.81
Net Profit1,868.69+7.4%1,740.42-3.9%1,811.31+6.5%1,701.33-2.4%1,742.30+2.8%1,694.95
NPM (%)13.5513.2714.0614.2115.4417.14
EPS (Rs)10.69+7.2%9.97-4.1%10.40+7.9%9.64-2.0%9.84+2.7%9.58
CEPS10.669.9510.389.619.819.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

38
YearTypeAmountEx-Date
2026Final Dividend5.517 Jul 2026
2026Interim Dividend2.7507 Nov 2025
2025Final Dividend5.2518 Jul 2025
2025Interim Dividend2.7508 Nov 2024
2024Final Dividend2.7519 Jul 2024
2024Interim Dividend2.7510 Nov 2023
2023Final Dividend2.721 Jul 2023
2023Interim Dividend2.503 Nov 2022
2022Final Dividend2.721 Jul 2022
2022Interim Dividend2.511 Nov 2021
2021Final Dividend329 Jul 2021
2021Interim Dividend1.7511 Nov 2020
2020Final Dividend1.613 Aug 2020
2020Interim Dividend1.413 Nov 2019
2019Final Dividend1.507 Aug 2019
2019Interim Dividend1.2509 Nov 2018
2018Final Dividend1.2504 Jul 2018
2018Special Dividend504 Jul 2018
2018Interim Dividend1.2507 Nov 2017
2017Final Dividend105 Jul 2017
2017Interim Dividend1.2503 Nov 2016
2016Final Dividend129 Jun 2016
2016Interim Dividend1.2505 Nov 2015
2015Final Dividend0.7529 Jun 2015
2015Interim Dividend1.2519 Sep 2014
2014Final Dividend127 Jun 2014
2014Interim Dividend0.7505 Nov 2013
2013Final Dividend0.8521 Jun 2013
2013Interim Dividend0.6531 Oct 2012
2012Final Dividend0.7527 Jun 2012
2012Interim Dividend0.5504 Nov 2011
2011Final Dividend0.6529 Jun 2011
2011Interim Dividend0.502 Nov 2010
2010Final Dividend1.2503 Aug 2010
2010Interim Dividend0.7530 Oct 2009
2009Final Dividend129 Jun 2009
2009Interim Dividend0.7502 Feb 2009
2008Final Dividend0.7519 Jun 2008

Bonus

1
YearRatioEx-Date
20101:108 Sep 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers