Tata Teleservices (Maharashtra) LtdTelecom - Cellular and Fixed line servicesINE517B01013
Valuation
Market Cap₹6.87K Cr
TTM PE22.96x
Forward PE11.46x
PEG0.03
Book Value—
P/B—
TTM EPS₹1.53
Fwd EPS₹3.07
TTM Revenue₹1.20K Cr
TTM PAT₹299.15 Cr
TTM EBITDA₹667.77 Cr
TTM EBIT₹533.46 Cr
Last Qtr PAT₹-72.15 Cr
Last Qtr EBITDA₹164.21 Cr
Last Qtr EBIT₹130.56 Cr
Profitability
ROE—
ROCE132.00%
TTM NPM24.91%
TTM EBITDA %55.60%
Curr OPM-19.01%
Last OPM-23.74%
Curr NPM—
Last NPM—
Curr EPS₹-0.30
Last EPS₹-0.37
Balance sheet
Equity₹1,954.93 Cr
Reserve₹-20887.62 Cr
Total Debt₹19,844.99 Cr
D/E—
Interest %-323.46%
Curr Interest₹191.49 Cr
Price / range
Close₹35.13
vs 52W High-38.36%
vs 52W Low+16.63%
MA50—
MA200—
Returns
1D+1.68%
1W-10.45%
1M+0.89%
3M-11.91%
6M-18.15%
1Y-36.71%
2Y-51.42%
3Y-59.76%
5Y-47.53%
Diwali-29.13%
Sector peers — Telecom - Cellular and Fixed line services
CompanyCloseMkt CapTTM P/EROE
JPL1421.70₹12.67L Cr3024.890.11%
BHARTIARTL2067.60₹12.60L Cr79.2810.34%
IDEA12.55₹1.36L Cr3.64—
BHARTIHEXA1718.80₹85.94K Cr47.1325.46%
TATACOMM1754.60₹50.01K Cr73.9119.90%
TTML35.13₹6.87K Cr22.96—
MTNL24.30₹1.53K Cr-0.51—
RCOM0.80₹221.24 Cr-0.03—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue309.65+8.2%301.57295.54294.31286.131,160.23
Other Income1.732.331.741.821.867.53
Total Income311.38+8.1%303.90297.28296.13287.991,167.76
Interest191.49206.09215.28287.82424.991,360.98
Expenditure-370.58+39.1%-376.05-379.15-442.51-608.81-2,038.01
PBDT000000
EBITDA164.21+17.5%164.88163.39175.29139.80625.03
Depreciation-33.65-33.27-31.72-35.67-37.49-141.83
EBIT130.56+27.6%131.61131.67139.62102.31483.20
PBT-59.20+81.5%-72.15580.93-150.43-320.82-215.30
Tax000000
Equity1,954.931,954.931,954.931,954.9301,954.93
OPM-19.01-23.74195.42-50.80-112.12-18.44
Net Profit-59.20+81.5%-72.15580.93-150.43-320.82-215.30
NPM-19.01-23.74195.42-50.80-112.12-18.44
EPS-0.30+81.7%-0.372.97-0.77-1.640

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,160.23-11.3%1,308.04+9.8%1,191.65+7.7%1,106.17+1.1%1,093.80+4.8%1,043.66
Other Income7.538.108.587.1711.4611.26
Total Income1,167.76-11.3%1,316.14+9.7%1,200.23+7.8%1,113.34+0.7%1,105.26+4.8%1,054.92
Expenditure-2,038.01+21.4%-2,591.46-6.7%-2,428.67-7.8%-2,252.79+2.9%-2,320.26-2.1%-2,271.80
Interest-1,360.98-1,694.04-1,621.58-1,501.55-1,539.34-1,561.14
PBDT000000
EBITDA625.03+8.0%578.55+8.1%535+6.6%502.09+6.1%473.09-5.7%501.73
Depreciation-141.83-167.93-150.44-147.16-160.21-168.73
EBIT483.20+17.7%410.62+6.8%384.56+8.3%354.93+13.4%312.88-6.0%333
PBT-215.30+83.1%-1,275.32-3.8%-1,228.44-7.3%-1,144.72+5.8%-1,215+39.1%-1,996.69
Tax000000
Equity1,954.931,954.930000
OPM (%)-18.44-96.90-102.00-103.00-110.00-189.00
Net Profit-215.30+83.1%-1,275.32-3.8%-1,228.44-7.3%-1,144.72+5.8%-1,215+39.1%-1,996.69
NPM (%)-18.44-96.90-102.00-103.00-110.00-189.00
EPS (Rs)00+100.0%-6.28-7.2%-5.86+5.8%-6.22+39.1%-10.21
CEPS00-6.28-5.86-6.22-10.21

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,160.23
Other Income7.53
Total Income1,167.76
Interest1,360.98
Expenditure-2,038.01
PBDT0
EBITDA625.03
Depreciation-141.83
EBIT483.20
PBT-215.30
Tax0
Equity1,954.93
OPM-18.44
Net Profit-215.30
NPM-18.44
EPS0

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,160.23-11.3%1,308.04
Other Income7.538.10
Total Income1,167.76-11.3%1,316.14
Expenditure-2,038.01+21.4%-2,591.46
Interest-1,360.98-1,694.04
PBDT00
EBITDA625.03+8.0%578.55
Depreciation-141.83-167.93
EBIT483.20+17.7%410.62
PBT-215.30+83.1%-1,275.32
Tax00
Equity1,954.931,954.93
OPM (%)-18.44-96.90
Net Profit-215.30+83.1%-1,275.32
NPM (%)-18.44-96.90
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20132:1507 Aug 2013

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers