IndiaOne Finance - Company Dashboard

Governance Classic Home

HB Estate Developers LtdResidential- Commercial ProjectsINE640B01021

Valuation

Market Cap₹163.02 Cr

TTM PE12.28x

Forward PE10.26x

PEG0.94

Book Value₹3.14

P/B22.60x

TTM EPS₹5.78

Fwd EPS₹6.92

TTM Revenue₹120.91 Cr

TTM PAT₹12.87 Cr

TTM EBITDA₹41.63 Cr

TTM EBIT₹33.57 Cr

Last Qtr PAT₹3.55 Cr

Last Qtr EBITDA₹7.45 Cr

Last Qtr EBIT₹5.40 Cr

Profitability

ROE—

ROCE—

TTM NPM10.64%

TTM EBITDA %34.43%

Curr OPM5.54%

Last OPM10.76%

Curr NPM—

Last NPM—

Curr EPS₹0.67

Last EPS₹1.54

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %216.23%

Curr Interest₹3.33 Cr

Price / range

Close₹71.00

vs 52W High-32.83%

vs 52W Low+24.89%

MA50—

MA200—

Returns

1D+1.34%

1W-2.07%

1M-4.05%

3M-7.73%

6M+12.70%

1Y-30.66%

2Y-31.37%

3Y+83.46%

5Y+501.69%

Diwali+4.38%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	42.25	8.30%
LODHA	1144.70	₹1.14L Cr	34.38	14.28%
PHOENIXLTD	1877.90	₹67.16K Cr	230.42	2.65%
OBEROIRLTY	1785.00	₹64.90K Cr	29.94	12.09%
PRESTIGE	1435.10	₹61.81K Cr	340.88	1.12%
GODREJPROP	1691.10	₹50.94K Cr	144.17	1.84%
ANANTRAJ	606.15	₹21.81K Cr	69.04	5.32%
BRIGADE	621.70	₹20.28K Cr	48.72	5.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	27.75+16.8%	32.97	33.46	26.73	23.76	116.93
Other Income	0.41	0.49	0.36	0.28	0.40	1.53
Total Income	28.16+16.6%	33.47	33.82	27.01	24.16	118.46
Interest	3.33	3.63	4.14	4.30	4.43	16.50
Expenditure	-25.68-8.8%	-27.74	-24.35	-24.97	-23.60	-100.69
PBDT	0	0	0	0	0	0
EBITDA	7.45+13.6%	10.85	15.26	8.07	6.56	40.72
Depreciation	-2.05	-1.99	-2.01	-2.01	-1.97	-7.98
EBIT	5.40+17.6%	8.86	13.25	6.06	4.59	32.74
PBT	2.48+367.9%	5.73	9.46	2.04	0.53	17.77
Tax	-0.94	-2.18	-2.96	-0.77	-0.10	-6.06
Equity	0	0	0	0	0	0
OPM	8.92	17.38	28.29	7.63	2.24	15.00
Net Profit	1.54+305.3%	3.55	6.51	1.27	0.38	11.70
NPM	5.54	10.76	19.44	4.75	1.61	10.00
EPS	0.67	1.54	2.98	0.59	0	5.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	116.93-0.7%	117.70+7.6%	109.40+13.5%	96.43+91.2%	50.43+106.7%	24.40
Other Income	1.53	2.37	2.04	2.34	1.57	0.82
Total Income	118.46-1.3%	120.07+7.7%	111.44+12.8%	98.77+89.9%	52.01+106.2%	25.22
Expenditure	-100.69+3.2%	-104+0.1%	-104.11-8.2%	-96.22-30.0%	-74-11.6%	-66.28
Interest	-16.50	-21.82	-26.12	-24.52	-24.02	-22.46
PBDT	0	0	0	0	0	0
EBITDA	40.72-5.6%	43.13+11.0%	38.85+21.6%	31.96+309.2%	7.81+234.7%	-5.80
Depreciation	-7.98	-7.61	-7.44	-7.23	-7.36	-13.62
EBIT	32.74-7.8%	35.52+13.1%	31.41+27.0%	24.73+5395.6%	0.45+102.3%	-19.42
PBT	17.77+11.0%	16.01+118.4%	7.33+186.3%	2.56+111.6%	-22+46.4%	-41.06
Tax	-6.06	-5.20	-3.44	-14.18	6.32	10.69
Equity	0	0	0	0	0	0
OPM (%)	15.00	13.00	7.00	3.00	-42.00	-163.00
Net Profit	11.70+8.3%	10.80+177.6%	3.89+133.4%	-11.63+25.8%	-15.67+48.4%	-30.37
NPM (%)	10.00	9.00	3.00	-12.00	-30.00	-120.00
EPS (Rs)	5.19-2.3%	5.31+165.5%	2+133.4%	-5.98+25.7%	-8.05+48.4%	-15.61
CEPS	5.19	5.31	2	-5.98	-8.05	-15.61

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	33.46+6.5%	26.73	23.76	33.23	31.41	117.70
Other Income	0.36	0.28	0.40	0.98	0.32	2.37
Total Income	33.82+6.6%	27.01	24.16	34.21	31.73	120.07
Interest	4.14	4.30	4.43	5.09	5.42	21.82
Expenditure	-24.35+6.3%	-24.97	-23.60	-26.90	-26	-104
PBDT	0	0	0	0	0	0
EBITDA	15.26+19.7%	8.07	6.56	13.29	12.75	43.13
Depreciation	-2.01	-2.01	-1.97	-1.87	-1.92	-7.61
EBIT	13.25+22.3%	6.06	4.59	11.42	10.83	35.52
PBT	9.46+65.1%	2.04	0.53	7.28	5.73	16.01
Tax	-2.96	-0.77	-0.10	-2.60	-0.92	-5.20
Equity	0	0	0	0	0	0
OPM	27.99	7.56	2.21	21.28	18.07	13.33
Net Profit	6.51+35.1%	1.27	0.38	4.58	4.82	10.80
NPM	19.24	4.70	1.58	13.39	15.18	8.99
EPS	2.98+23.1%	0.59	0.18	2.25	2.42	5.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	117.70+7.6%	109.40+13.5%	96.43+91.2%	50.43+106.7%	24.40-70.3%	82.05
Other Income	2.37	2.04	2.34	1.57	0.82	1.19
Total Income	120.07+7.7%	111.44+12.8%	98.77+89.9%	52.01+106.2%	25.22-69.7%	83.24
Expenditure	-104+0.1%	-104.11-8.2%	-96.22-30.0%	-74-11.6%	-66.28+30.1%	-94.76
Interest	-21.82	-26.12	-24.52	-24.02	-22.46	-24.99
PBDT	0	0	0	0	0	0
EBITDA	43.13+11.0%	38.85+21.6%	31.96+309.2%	7.81+234.7%	-5.80-122.0%	26.33
Depreciation	-7.61	-7.44	-7.23	-7.36	-13.62	-14.05
EBIT	35.52+13.1%	31.41+27.0%	24.73+5395.6%	0.45+102.3%	-19.42-258.1%	12.28
PBT	16.01+118.4%	7.33+186.3%	2.56+111.6%	-22+46.4%	-41.06-256.7%	-11.51
Tax	-5.20	-3.44	-14.18	6.32	10.69	2.72
Equity	0	0	0	0	0	0
OPM (%)	13.33	6.58	2.59	-42.29	-162.83	-13.83
Net Profit	10.80+177.6%	3.89+133.4%	-11.63+25.8%	-15.67+48.4%	-30.37-245.1%	-8.80
NPM (%)	8.99	3.49	-11.77	-30.14	-120.43	-10.57
EPS (Rs)	5.31+165.5%	2+133.4%	-5.98+25.7%	-8.05+48.4%	-15.61-245.4%	-4.52
CEPS	5.31	2	-5.98	-8.05	-15.61	-4.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	0.5	13 Nov 2013
2012	Final Dividend	1	06 Sep 2012
2011	Final Dividend	1	29 Aug 2011
2010	Final Dividend	1	21 Sep 2010
2009	Final Dividend	1	04 Aug 2009
2008	Final Dividend	1	27 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split