CG Vak Software & Exports LtdComputers - Software and ConsultingINE084D01010
Valuation
Market Cap₹66.92 Cr
TTM PE8.08x
Forward PE10.26x
PEG0.28
Book Value₹58.37
P/B2.27x
TTM EPS₹16.39
Fwd EPS₹12.92
TTM Revenue₹57.88 Cr
TTM PAT₹8.29 Cr
TTM EBITDA₹14.60 Cr
TTM EBIT₹13.29 Cr
Last Qtr PAT₹-0.14 Cr
Last Qtr EBITDA₹2.92 Cr
Last Qtr EBIT₹2.62 Cr
Profitability
ROE—
ROCE—
TTM NPM14.32%
TTM EBITDA %25.22%
Curr OPM13.67%
Last OPM-0.97%
Curr NPM—
Last NPM—
Curr EPS₹3.71
Last EPS₹-0.28
Balance sheet
Equity—
Reserve—
Total Debt₹0.00 Cr
D/E—
Interest %7.98%
Curr Interest₹0.15 Cr
Price / range
Close₹132.50
vs 52W High-50.89%
vs 52W Low+3.92%
MA50—
MA200—
Returns
1D+1.57%
1W-2.57%
1M-11.58%
3M-22.31%
6M-36.62%
1Y-47.94%
2Y-60.04%
3Y-69.19%
5Y-28.46%
Diwali-43.19%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr16.8044.09%
INFY1128.20₹4.57L Cr15.0730.76%
HCLTECH1405.00₹3.81L Cr28.3717.62%
WIPRO194.55₹2.04L Cr17.3914.63%
TECHM1783.00₹1.75L Cr41.0814.35%
LTIM4204.90₹1.25L Cr25.5521.49%
PERSISTENT6065.00₹95.68K Cr52.6620.98%
COFORGE2060.00₹91.19K Cr88.605.62%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue13.71-1.6%14.4614.9714.7413.9358.10
Other Income0.04-0.060.370.690.271.27
Total Income13.75-3.2%14.4015.3415.4314.2159.37
Interest0.150.160.160.150.150.62
Expenditure-11.24-7.0%-12.08-11.01-10.88-10.50-44.54
PBDT000000
EBITDA2.92-25.9%2.874.454.363.9415.54
Depreciation-0.30-0.33-0.33-0.35-0.36-1.36
EBIT2.62-26.8%2.544.124.013.5814.18
PBT2.51-30.9%-0.044.334.543.6312.46
Tax-0.63-0.10-1.17-1.16-0.90-3.34
Equity000000
OPM18.27-0.3028.9330.8326.0821.00
Net Profit1.88-30.9%-0.143.163.392.729.12
NPM13.67-0.9721.1222.9719.4915.00
EPS3.71-0.286.266.70018.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue58.1054.02-1.6%54.89+43.3%38.31+28.8%29.75+29.3%23.01
Other Income1.271.560.370.880.640.60
Total Income59.3755.58+0.6%55.26+41.0%39.19+29.0%30.39+28.7%23.61
Expenditure-44.54-43.72-10.6%-39.52-45.0%-27.26-27.7%-21.35-15.8%-18.44
Interest-0.62-0.48-0.51-0.39-0.28-0.35
PBDT000000
EBITDA15.5412.45-29.0%17.54+39.2%12.60+30.4%9.66+67.1%5.78
Depreciation-1.36-1.67-1.66-1.16-0.98-0.86
EBIT14.1810.78-32.1%15.88+38.8%11.44+31.8%8.68+76.4%4.92
PBT12.4611.87-24.6%15.74+31.9%11.93+32.0%9.04+74.9%5.17
Tax-3.34-3.02-4.06-3.01-2.18-1.44
Equity000000
OPM (%)21.0021.0028.0030.0030.0022.00
Net Profit9.128.84-24.4%11.69+31.1%8.92+30.0%6.86+83.9%3.73
NPM (%)15.0016.0021.0023.0023.0016.00
EPS (Rs)18.0617.51-24.3%23.14+31.0%17.67+30.0%13.59+83.9%7.39
CEPS18.0617.5123.1417.6713.597.39

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Dec-24Sep-24FY23-24
Revenue18.65-5.5%18.28-5.9%18.4519.7419.4278.58
Other Income0.490.810.380.330.482.07
Total Income19.13-4.7%19.09-4.1%18.8320.0719.9080.65
Interest0.160.150.150.150.150.48
Expenditure-14.69+11.0%-14.43+13.6%-15-16.51-16.71-68.23
PBDT000000
EBITDA4.45+18.7%4.35+33.0%3.963.753.2712.50
Depreciation-0.33-0.35-0.36-0.37-0.41-1.67
EBIT4.12+21.9%4+39.9%3.603.382.8610.83
PBT4.45+24.6%4.66+46.1%3.773.573.1912.41
Tax-1.21-1.20-0.90-0.89-0.78-3.18
Equity000000
OPM23.2424.4120.0417.7816.0215.39
Net Profit3.24+20.9%3.46+44.2%2.812.682.409.23
NPM16.9318.1414.9413.3512.0811.44
EPS6.41+20.7%6.86+44.1%5.575.314.7618.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue78.58+2.2%76.91+42.6%53.92+22.0%44.21+12.6%39.26
Other Income2.070.460.890.700.66
Total Income80.65+4.2%77.37+41.2%54.80+22.0%44.91+12.5%39.92
Expenditure-68.23-11.3%-61.30-43.5%-42.71-19.6%-35.72-3.2%-34.60
Interest-0.48-0.51-0.39-0.28-0.35
PBDT00000
EBITDA12.50-29.7%17.78+39.3%12.76+30.7%9.76+66.3%5.87
Depreciation-1.67-1.66-1.16-0.99-0.86
EBIT10.83-32.8%16.12+39.0%11.60+32.3%8.77+75.0%5.01
PBT12.41-22.8%16.07+32.9%12.09+31.7%9.18+72.2%5.33
Tax-3.18-4.16-3.07-2.22-1.49
Equity00000
OPM (%)15.3920.7722.0720.4513.34
Net Profit9.23-22.5%11.91+31.9%9.03+29.7%6.96+81.3%3.84
NPM (%)11.4415.3916.4715.509.61
EPS (Rs)18.28-22.5%23.58+32.0%17.87+29.7%13.78+81.3%7.60
CEPS18.2823.5817.8713.787.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2026Final Dividend121 Sep 2026
2025Final Dividend119 Sep 2025
2024Final Dividend102 Sep 2024
2023Final Dividend120 Sep 2023
2022Final Dividend120 Sep 2022
2021Final Dividend122 Sep 2021
2020Final Dividend0.7522 Sep 2020
2019Final Dividend0.7513 Sep 2019
2018Final Dividend0.514 Sep 2018
2017Final Dividend0.515 Sep 2017
2016Final Dividend0.522 Sep 2016
2015Final Dividend0.518 Sep 2015
2014Final Dividend0.511 Sep 2014
2013Final Dividend0.507 Aug 2013

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers