Zydus Wellness LtdPackaged FoodsINE768C01028Consolidated₹488.65-5.30 (-1.07%)
Valuation
Market Cap₹15.55K Cr
TTM PE63.15x
Forward PE40.78x
PEG2.05
Book Value₹183.11
P/B2.67x
TTM EPS₹7.74
Fwd EPS₹11.99
TTM Revenue₹5.01K Cr
TTM PAT₹246.10 Cr
TTM EBITDA₹658.30 Cr
TTM EBIT₹433.30 Cr
Last Qtr PAT₹5.10 Cr
Last Qtr EBITDA₹85.50 Cr
Last Qtr EBIT₹28.40 Cr
Profitability
ROE4.22%
ROCE5.32%
TTM NPM4.91%
TTM EBITDA %13.13%
Curr OPM0.45%
Last OPM8.25%
Curr NPM—
Last NPM—
Curr EPS₹0.16
Last EPS₹3.74
Balance sheet
Equity₹63.60 Cr
Reserve₹5.76K Cr
Total Debt₹3,202.80 Cr
D/E0.55x
Interest %533.33%
Curr Interest₹27.20 Cr
Price / range
Close₹488.80
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.92%
1W+5.35%
1M-0.96%
3M-11.02%
6M-4.12%
1Y+5.52%
2Y+25.25%
3Y+58.18%
5Y+19.09%
Diwali+5.05%
Sector peers — Packaged Foods
CompanyCloseMkt CapTTM P/EROE
NESTLEIND1248.00₹2.41L Cr59.0470.58%
BRITANNIA4946.30₹1.19L Cr45.7551.12%
ZYDUSWELL488.80₹15.55K Cr63.154.22%
BIKAJI472.90₹11.86K Cr45.8715.89%
BBTC1274.20₹8.89K Cr6.8936.70%
BECTORFOOD208.16₹6.39K Cr40.5013.55%
GOPAL246.88₹3.08K Cr29.5719.37%
ADFFOODS263.70₹2.90K Cr31.5116.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue166.80+6.9%153132.60152.60156582.10
Other Income5.204.904.804.40211.90
Total Income172+8.9%157.90137.40157158594
Interest3.4033.103.102.5011
Expenditure-159.40-16.5%-150.50-122.20-141.30-136.80-534
PBDT000000
EBITDA17.10-39.1%11.8019.8020.7028.1084.10
Depreciation-6.30-6.30-6.30-6.30-6.40-25
EBIT10.80-50.2%5.5013.5014.4021.7059.10
PBT12.60+9.6%7.4015.2014.2011.5048.80
Tax-1-1.90-1.90-2.10-3.90-11.20
Equity63.6063.6063.6063.60063.60
OPM7.334.6911.069.047.378.22
Net Profit11.60+52.6%5.5013.3012.107.6037.60
NPM6.743.489.687.714.876.33
EPS0.36+50.0%0.170.420.380.241.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue582.10+98.9%292.60+19.5%244.80-2.7%251.48+16.3%216.25+90.0%113.83
Other Income11.9012.301813.5215.4066.80
Total Income594+94.8%304.90+16.0%262.80-0.8%265+14.4%231.65+28.2%180.63
Expenditure-534-102.1%-264.20-21.2%-218-0.1%-217.83+3.8%-226.43+6.3%-241.70
Interest-11-4.50-2.60-1.14-2.02-74.66
PBDT000000
EBITDA84.10+129.8%36.60+10.9%33-13.9%38.31+820.1%-5.32+89.3%-49.72
Depreciation-25-3.70-3.60-3.52-2.84-3.49
EBIT59.10+79.6%32.90+11.9%29.40-15.5%34.79+526.3%-8.16+84.7%-53.21
PBT48.80+19.9%40.70-9.2%44.80-5.0%47.17+803.6%5.22+102.8%-188.13
Tax-11.20-10.10-11.1019.257.485.99
Equity63.6063.600000
OPM (%)8.2213.3517.0018.002.00-104.00
Net Profit37.60+22.9%30.60-9.2%33.70-49.3%66.42+423.0%12.70+107.0%-182.14
NPM (%)6.3310.0413.0025.005.00-101.00
EPS (Rs)1.18-75.5%4.81-9.2%5.30-49.2%10.44+422.0%2+106.7%-29.99
CEPS1.184.815.3010.442-29.99

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,126.60+73.2%1,4371,484.70964.90650.503,961
Other Income6.403.801.200.801.406.40
Total Income1,133+73.8%1,440.801,485.90965.70651.903,967.40
Interest27.2026.3038.7041.2015.7098.10
Expenditure-1,125.40-68.4%-1,278.70-1,308.60-1,000.60-668.30-3,696.10
PBDT000000
EBITDA85.50+271.7%241.70270.106123509.70
Depreciation-57.10-57.10-55.30-55.50-25.10-146.70
EBIT28.40+1452.4%184.60214.805.50-2.10363
PBT7.60162.10177.3000230.50
Tax-2.50-43.20-15.301.60-2.20-33.30
Equity63.6063.6063.600063.60
OPM0.6711.2511.930.000.005.81
Net Profit5.10+109.7%118.90162-39.90-52.80197.20
NPM0.458.2510.90-4.13-8.104.97
EPS0.16+109.6%3.745.09-1.25-1.666.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,961+46.2%2,708.90+16.4%2,327.80+3.2%2,254.79+12.2%2,009.10+7.6%1,866.67
Other Income6.4013.6013.904.8610.408.94
Total Income3,967.40+45.7%2,722.50+16.3%2,341.70+3.6%2,259.65+11.9%2,019.50+7.7%1,875.61
Expenditure-3,696.10-56.0%-2,369.60-14.6%-2,067.40-5.5%-1,958.74-14.3%-1,713.48-5.0%-1,631.27
Interest-98.10-12-24-16.08-25.51-83.80
PBDT000000
EBITDA509.70+34.2%379.70+23.2%308.20-8.6%337.15-2.2%344.75+0.1%344.36
Depreciation-146.70-28.40-23.80-25.02-23.62-25.16
EBIT363+3.3%351.30+23.5%284.40-8.9%312.13-2.8%321.13+0.6%319.20
PBT230.50-35.8%358.80+37.9%260.10-10.6%290.86-5.0%306.02+172.7%112.21
Tax-33.30-11.906.8019.512.856.52
Equity63.6063.600000
OPM (%)5.8113.1811.1112.8715.155.98
Net Profit197.20-43.2%346.90+30.0%266.90-14.0%310.37+0.5%308.87+160.1%118.73
NPM (%)4.9712.7411.4013.7415.296.33
EPS (Rs)6.20-88.6%54.52+30.0%41.94-14.0%48.78+0.5%48.54+148.3%19.55
CEPS6.2054.5241.9448.7848.5419.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend1.217 Jul 2026
2025Final Dividend611 Jul 2025
2024Final Dividend519 Jul 2024
2023Final Dividend521 Jul 2023
2022Final Dividend514 Jul 2022
2021Final Dividend514 Jul 2021
2020Interim Dividend519 Mar 2020
2019Final Dividend518 Jul 2019
2019Final Dividend517 Jul 2019
2018Final Dividend818 Jul 2018
2017Interim Dividend6.509 Mar 2017
2016Interim Dividend6.516 Mar 2016
2015Final Dividend616 Jul 2015
2014Final Dividend603 Jul 2014
2014Interim Dividend622 May 2013
2012Final Dividend518 Jul 2012
2011Final Dividend422 Jun 2011
2010Final Dividend308 Jul 2010
2009Final Dividend1.516 Jul 2009
2008Final Dividend103 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.10/- to Rs.2/-18 Sep 2025
Loading company dashboard...
Fetching ratios, charts, and peers