Alembic LtdResidential- Commercial ProjectsINE426A01027Consolidated₹102.63-0.09 (-0.09%)Jun-26
Valuation
Market Cap₹2.64K Cr
TTM PE8.22x
Forward PE10.29x
PEG7.83
Book Value₹95.22
P/B1.08x
TTM EPS₹12.48
Fwd EPS₹9.97
TTM Revenue₹238.98 Cr
TTM PAT₹320.64 Cr
TTM EBITDA₹86.34 Cr
TTM EBIT₹73.26 Cr
Last Qtr PAT₹64.89 Cr
Last Qtr EBITDA₹15.45 Cr
Last Qtr EBIT₹11.97 Cr
Profitability
ROE13.11%
ROCE6.05%
TTM NPM134.17%
TTM EBITDA %36.13%
Curr OPM118.61%
Last OPM107.96%
Curr NPM
Last NPM
Curr EPS₹2.53
Last EPS₹2.61
Balance sheet
Equity₹51.36 Cr
Reserve₹2.39K Cr
Total Debt₹10.64 Cr
D/E0.00x
Interest %0.92%
Curr Interest₹0.60 Cr
Price / range
Close₹102.63
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.09%
1W-1.63%
1M+14.20%
3M+9.45%
6M+25.94%
1Y-3.59%
2Y-28.61%
3Y+29.49%
5Y-11.72%
Diwali+0.72%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF644.35₹1.59L Cr35.889.78%
LODHA1144.70₹1.14L Cr27.7117.73%
PHOENIXLTD1877.90₹67.16K Cr52.4714.84%
OBEROIRLTY1785.00₹64.90K Cr21.2817.02%
PRESTIGE1435.10₹61.81K Cr54.267.78%
GODREJPROP1691.10₹50.94K Cr31.838.31%
ANANTRAJ606.15₹21.81K Cr36.7410.02%
BRIGADE621.70₹20.28K Cr29.1711.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue46.27-3.4%57.7372.2854.0447.89231.93
Other Income5.552.412.1064.803.4672.77
Total Income51.82+0.9%60.1474.38118.8451.34304.70
Interest0.370.370.370.400.421.57
Expenditure-35.98-10.9%-41.80-48.94-34.64-32.43-157.81
PBDT000000
EBITDA14.04-24.4%19.5527.0522.5218.5887.70
Depreciation-3.38-3.25-3.34-2.72-2.70-12.01
EBIT10.66-32.9%16.3023.7119.8015.8875.69
PBT15.84-16.3%18.3425.4484.1918.92146.89
Tax-1.15-8.81-3.19-8.56-1.80-22.35
Equity51.3651.360051.3651.36
OPM30.5730.5035.20155.8036.8548.21
Net Profit14.68-14.3%9.5322.2675.6317.12124.54
NPM28.3315.8530.80139.9633.3540.87
EPS0.57-14.9%0.370.872.950.674.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue231.93+8.2%214.36+40.8%152.25+23.6%123.16+62.1%75.97+5.1%72.30
Other Income72.7774.5154.6264.1189.099.97
Total Income304.70+5.5%288.87+39.6%206.87+10.5%187.27+13.5%165.06+100.6%82.27
Expenditure-157.81-15.3%-136.88-31.4%-104.15-13.6%-91.67-35.2%-67.79-3.1%-65.75
Interest-1.57-1.83-0.69-0.16-0.23-0.27
PBDT000000
EBITDA87.70-2.1%89.55+59.2%56.25+48.0%38.01+194.4%12.91+20.3%10.73
Depreciation-12.01-10.24-7.46-6.36-4.50-3.91
EBIT75.69-4.6%79.31+62.6%48.79+54.2%31.65+276.3%8.41+23.3%6.82
PBT146.89-3.4%151.99+48.0%102.72+20.8%85-12.6%97.28+488.9%16.52
Tax-22.35-10.04-9.83-5.73-11.56-3.16
Equity51.3651.360000
OPM (%)48.2152.6250.0045.0059.0020.00
Net Profit124.54-12.3%141.95+52.8%92.89+17.2%79.27-7.5%85.72+541.6%13.36
NPM (%)40.8749.1445.0042.0052.0016.00
EPS (Rs)4.85-12.3%5.53+52.8%3.62+17.2%3.09-7.5%3.34+542.3%0.52
CEPS4.855.533.623.093.340.52

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue48.74-2.0%60.0474.3455.8649.75239.99
Other Income5.962.142.3164.923.5972.97
Total Income54.71+2.6%62.1876.65120.7853.34312.96
Interest0.600.570.550.560.592.28
Expenditure-37.37-11.4%-43.74-50.89-36-33.56-164.20
PBDT000000
EBITDA15.45-21.1%20.2127.4423.2419.5790.46
Depreciation-3.48-3.34-3.44-2.82-2.79-12.39
EBIT11.97-28.7%16.872420.4216.7878.07
PBT17.34-12.3%18.4425.7684.7819.78148.76
Tax-1.64-8.83-3.29-8.72-1.99-22.83
Equity51.3651.360051.3651.36
OPM31.6929.6633.6170.1937.0847.53
Net Profit64.89+5.3%67.1360.13128.4961.64317.38
NPM118.61107.9678.45106.38115.56101.41
EPS2.53+5.4%2.612.3452.4012.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue239.99+8.2%221.89+40.9%157.49+23.8%127.24+62.7%78.22+6.4%73.52
Other Income72.9774.8954.7764.2689.1810.28
Total Income312.96+5.5%296.78+39.8%212.26+10.8%191.51+14.4%167.40+99.8%83.79
Expenditure-164.20-16.2%-141.28-28.9%-109.57-16.4%-94.10-35.3%-69.54-4.2%-66.75
Interest-2.28-2.47-1.11-0.47-0.39-0.36
PBDT000000
EBITDA90.46-3.5%93.71+64.8%56.87+41.0%40.33+189.5%13.93+25.8%11.07
Depreciation-12.39-10.63-7.84-6.72-4.86-3.94
EBIT78.07-6.0%83.08+69.4%49.03+45.9%33.61+270.6%9.07+27.2%7.13
PBT148.76-4.3%155.50+51.4%102.69+18.3%86.80-11.3%97.86+474.3%17.04
Tax-22.83-10.93-9.82-6.18-11.66-3.20
Equity51.3651.360000
OPM (%)47.5352.4048.3845.3258.4620.34
Net Profit317.38+2.2%310.68+15.7%268.62+40.9%190.65-14.1%222.06-35.2%342.85
NPM (%)101.41104.68126.5599.55132.65409.17
EPS (Rs)12.36+2.1%12.10+15.7%10.46+40.8%7.43-14.1%8.65-35.2%13.35
CEPS12.3612.1010.467.438.650

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2026Final Dividend2.404 Aug 2026
2025Final Dividend2.405 Aug 2025
2024Final Dividend2.405 Aug 2024
2023Final Dividend2.203 Aug 2023
2022Final Dividend1.812 Sep 2022
2021Final Dividend0.229 Jul 2021
2020Final Dividend0.629 Jul 2020
2019Final Dividend0.218 Sep 2019
2018Final Dividend0.227 Jul 2018
2017Final Dividend0.219 Jul 2017
2016Final Dividend0.1501 Aug 2016
2015Final Dividend0.1503 Aug 2015
2014Final Dividend0.1504 Aug 2014
2013Final Dividend0.226 Aug 2013
2010Final Dividend0.521 Jul 2010
2009Final Dividend0.417 Jul 2009
2008Final Dividend1.517 Jul 2008

Bonus

1
YearRatioEx-Date
20131:127 Sep 2013

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers