Cupid LtdPersonal CareINE509F01029
KPI snapshot is not available for this ISIN/period on the connected server. Charts and financial tables below may still load. Try ?period=Mar-26&prior=Mar-25 or run dbo.usp_InsertScripRatio after applying the EPS NULL fix.
Sector peers — Personal Care
CompanyCloseMkt CapTTM P/EROE
GODREJCP849.00₹86.87K Cr57.7611.93%
DABUR395.00₹70.06K Cr44.4313.79%
COLPAL1660.70₹45.17K Cr33.1784.19%
GILLETTE7527.00₹24.53K Cr36.7170.59%
PGHH6959.00₹22.59K Cr28.57104.94%
HONASA461.75₹15.05K Cr63.8716.66%
BAJAJCON403.15₹5.27K Cr21.1228.11%
RADIXIND142.50₹213.85 Cr73.0814.10%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue154.72+158.7%119.9693.5184.4359.81593.82
Other Income2.2712.0810.895.784.940.56
Total Income156.98+142.4%132.04104.4090.2164.75594.38
Interest1.110.870.610.700.6219.97
Expenditure-97.06-115.2%-84.59-61.09-58.04-45.10-589.59
PBDT000000
EBITDA60.06+262.5%37.5134.3328.4016.5734.31
Depreciation-1.29-1.27-1.30-1.31-1.24-10.11
EBIT58.77+283.4%36.2433.0327.0915.3324.20
PBT59.92+206.3%47.4543.3132.1819.564.79
Tax-15.77-11.19-10.44-8.06-4.50-3.23
Equity134.4700005.26
OPM38.1739.5646.3138.1132.710.81
Net Profit44.15+193.9%36.2632.8724.1215.021.56
NPM28.1230.2335.1528.5625.110.26
EPS0.330.271.220.9002.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue593.82+223.6%183.52+7.3%171.09+7.4%159.33+20.0%132.74-7.6%143.73
Other Income0.5619.667.224.774.315.17
Total Income594.38+192.5%203.18+13.9%178.31+8.7%164.10+19.7%137.05-8.0%148.90
Expenditure-589.59-297.8%-148.20-17.9%-125.72-3.2%-121.78-8.2%-112.53-1.7%-110.70
Interest-19.97-2.05-1.81-0.79-0.14-0.39
PBDT000000
EBITDA34.31-18.0%41.85-16.5%50.11+21.3%41.31+79.6%23-36.1%36.02
Depreciation-10.11-4.48-2.93-2.97-2.65-2.60
EBIT24.20-35.2%37.37-20.8%47.18+23.1%38.34+88.4%20.35-39.1%33.42
PBT4.79-91.3%54.90+4.4%52.58+24.2%42.32+72.6%24.52-35.8%38.20
Tax-3.23-13.90-12.73-10.74-7.24-9.22
Equity5.2600000
OPM (%)0.8127.0029.0026.0018.0026.00
Net Profit1.56-96.2%40.93+2.7%39.86+26.2%31.58+82.8%17.28-40.4%28.98
NPM (%)0.2620.0022.0019.0013.0019.00
EPS (Rs)2.97+95.4%1.52-49.0%2.98-87.4%23.68+82.9%12.95-40.4%21.73
CEPS2.971.512.9723.5712.9521.73

Consolidated

16 lines · 6 periods
MetricJun-26Dec-25Sep-25Jun-25Mar-25FY24-25
Revenue154.72+158.7%93.5084.4559.8156.48183.52
Other Income2.2710.895.784.944.6319.66
Total Income156.98+142.4%104.3890.2364.7561.11203.18
Interest1.110.610.700.620.782.05
Expenditure-97.06-115.2%-61.11-58.04-45.10-45.10-148.30
PBDT000000
EBITDA60.06+262.5%34.3028.4216.5713.4241.75
Depreciation-1.29-1.30-1.31-1.24-1.26-4.48
EBIT58.77+283.4%3327.1115.3312.1637.27
PBT59.92+206.5%43.2732.1919.551654.86
Tax-15.77-10.44-8.06-4.50-4.40-13.90
Equity134.4700000
OPM38.1741.4635.6730.2026.1827.00
Net Profit44.15+194.1%32.8324.1315.0111.5140.89
NPM28.1231.4626.7423.1818.8420.12
EPS0.33-41.1%1.220.900.560.431.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue183.52
Other Income19.66
Total Income203.18
Expenditure-148.30
Interest-2.05
PBDT0
EBITDA41.75
Depreciation-4.48
EBIT37.27
PBT54.86
Tax-13.90
Equity0
OPM (%)27.00
Net Profit40.89
NPM (%)20.12
EPS (Rs)1.52
CEPS1.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2023Final Dividend318 Sep 2023
2023Interim Dividend224 Nov 2022
2022Final Dividend3.519 Sep 2022
2022Interim Dividend125 Nov 2021
2021Final Dividend3.517 Sep 2021
2021Interim Dividend119 Nov 2020
2020Interim Dividend3.516 Mar 2020
2020Interim Dividend121 Nov 2019
2019Final Dividend319 Sep 2019
2019Interim Dividend119 Nov 2018
2018Special Dividend0.518 Sep 2018
2018Final Dividend218 Sep 2018
2018Interim Dividend217 Nov 2017
2017Final Dividend229 Aug 2017
2017Interim Dividend108 Nov 2016
2017Interim Dividend108 Aug 2016
2016Interim Dividend217 Mar 2016
2016Interim Dividend113 Nov 2015
2015Final Dividend0.516 Sep 2015
2015Interim Dividend103 Feb 2015

Bonus

3
YearRatioEx-Date
20264:109 Mar 2026
20241:104 Apr 2024
20181:511 Oct 2018

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.1/-04 Apr 2024
Loading company dashboard...
Fetching ratios, charts, and peers