IndiaOne Finance - Company Dashboard

Governance Classic Home

BNR Udyog LtdBusiness Process Outsourcing (BPO)/ Knowledge ProcINE355C01016

Valuation

Market Cap₹10.82 Cr

TTM PE-48.76x

Forward PE-56.37x

PEG0.67

Book Value₹14.26

P/B2.53x

TTM EPS₹-0.74

Fwd EPS₹-0.64

TTM Revenue₹1.17 Cr

TTM PAT₹-0.52 Cr

TTM EBITDA₹-0.73 Cr

TTM EBIT₹-0.86 Cr

Last Qtr PAT₹-0.79 Cr

Last Qtr EBITDA₹0.59 Cr

Last Qtr EBIT₹0.56 Cr

Profitability

ROE—

ROCE—

TTM NPM-44.44%

TTM EBITDA %-62.39%

Curr OPM166.10%

Last OPM-918.60%

Curr NPM—

Last NPM—

Curr EPS₹1.96

Last EPS₹-1.63

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹36.08

vs 52W High-28.51%

vs 52W Low+28.86%

MA50—

MA200—

Returns

1D-2.80%

1W-2.64%

1M-5.30%

3M+0.28%

6M+6.18%

1Y-28.51%

2Y-54.90%

3Y-12.64%

5Y+89.89%

Diwali-19.37%

Sector peers — Business Process Outsourcing (BPO)/ Knowledge Proc

Company	Close	Mkt Cap	TTM P/E	ROE
FSL	269.45	₹18.78K Cr	36.96	11.49%
ECLERX	1951.20	₹18.35K Cr	24.83	19.44%
RPSGVENT	843.40	₹2.79K Cr	15.92	7.00%
HGS	377.80	₹1.76K Cr	-10.95	-1.93%
ONEPOINT	60.03	₹1.58K Cr	6.07	—
ALLDIGI	787.90	₹1.20K Cr	14.70	32.55%
WEWIN	42.40	₹43.08 Cr	14.47	14.04%
INFORTEC	78.05	₹32.54 Cr	32.25	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.35-32.7%	0.09	0.62	0.11	0.52	1.34
Other Income	0.02	0.04	0.02	0.24	0.03	0.34
Total Income	0.38-30.9%	0.13	0.65	0.35	0.55	1.68
Interest	0	0	0	0	0	0
Expenditure	0.21+205.0%	-0.92	-0.89	-0.43	-0.20	-2.51
PBDT	0	0	0	0	0	0
EBITDA	0.59+68.6%	-0.79	-0.24	-0.29	0.35	-1.04
Depreciation	-0.03	-0.04	-0.03	-0.03	-0.03	-0.13
EBIT	0.56+75.0%	-0.83	-0.27	-0.32	0.32	-1.17
PBT	0.59+110.7%	-0.79	-0.24	-0.08	0.28	-0.84
Tax	0	0.30	0	0	0	0.30
Equity	0	0	0	0	0	0
OPM	166.10	-918.60	-38.78	-72.48	53.18	-50.00
Net Profit	0.59+110.7%	-0.79	-0.24	-0.08	0.28	-0.54
NPM	166.10	-918.60	-38.78	-72.48	53.18	-32.00
EPS	1.96	-1.63	-0.81	-0.26	0	-1.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1.34-13.5%	1.55-48.8%	3.03-22.3%	3.90+90.2%	2.05+25.8%	1.63
Other Income	0.34	0.12	4.21	0.04	0.03	0.06
Total Income	1.68+0.6%	1.67-76.9%	7.24+83.8%	3.94+89.4%	2.08+23.1%	1.69
Expenditure	-2.51+6.0%	-2.67-24.2%	-2.15+17.0%	-2.59-93.3%	-1.34-12.6%	-1.19
Interest	0	0	0	0	0	-0.01
PBDT	0	0	0	0	0	0
EBITDA	-1.04-4.0%	-1-204.2%	0.96-29.9%	1.37+80.3%	0.76+52.0%	0.50
Depreciation	-0.13	-0.12	-0.08	-0.06	-0.05	-0.05
EBIT	-1.17-4.5%	-1.12-227.3%	0.88-32.8%	1.31+84.5%	0.71+57.8%	0.45
PBT	-0.84+16.0%	-1-119.6%	5.09+277.0%	1.35+84.9%	0.73+46.0%	0.50
Tax	0.30	0.45	-0.78	-0.27	-0.10	-0.22
Equity	0	0	0	0	0	0
OPM (%)	-50.00	-60.00	70.00	34.00	35.00	30.00
Net Profit	-0.54+1.8%	-0.55-112.8%	4.31+299.1%	1.08+68.8%	0.64+128.6%	0.28
NPM (%)	-32.00	-33.00	60.00	27.00	31.00	17.00
EPS (Rs)	-1.78+2.7%	-1.83-112.7%	14.36+300.0%	3.59+69.3%	2.12+123.2%	0.95
CEPS	-1.78	-1.83	14.36	3.59	2.12	0.95

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2017	Final Dividend	0.7	01 Sep 2017
2015	Final Dividend	1	26 Aug 2015
2014	Final Dividend	1	27 Aug 2014
2013	Final Dividend	1	12 Sep 2013
2012	Final Dividend	1	24 Aug 2012
2010	Final Dividend	1	08 Sep 2010
2009	Final Dividend	1	28 Aug 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split