IndiaOne Finance - Company Dashboard

Governance Classic Home

Kisan Mouldings LtdPlastic Products - IndustrialINE017C01012Standalone₹22.50+0.03 (+0.13%)Jun-26

Valuation

Market Cap₹268.79 Cr

TTM PE-18.91x

Forward PE-14.80x

PEG-0.21

Book Value₹17.23

P/B1.31x

TTM EPS₹-1.19

Fwd EPS₹-1.52

TTM Revenue₹253.81 Cr

TTM PAT₹-14.14 Cr

TTM EBITDA₹-8.87 Cr

TTM EBIT₹-14.07 Cr

Last Qtr PAT₹-6.69 Cr

Last Qtr EBITDA₹-4.79 Cr

Last Qtr EBIT₹-6.02 Cr

Profitability

ROE-6.87%

ROCE-5.00%

TTM NPM-5.57%

TTM EBITDA %-3.49%

Curr OPM-10.25%

Last OPM-4.08%

Curr NPM—

Last NPM—

Curr EPS₹-0.56

Last EPS₹-0.28

Balance sheet

Equity₹119.46 Cr

Reserve₹86.33 Cr

Total Debt₹31.30 Cr

D/E0.15x

Interest %-10.31%

Curr Interest₹0.69 Cr

Price / range

Close₹22.50

vs 52W High-46.93%

vs 52W Low+7.04%

MA50—

MA200—

Returns

1D+0.13%

1W-2.39%

1M+1.86%

3M-41.72%

6M-5.54%

1Y-36.21%

2Y-67.62%

3Y+92.14%

5Y+26.05%

Diwali-20.27%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	48.28	15.26%
ASTRAL	1427.70	₹38.36K Cr	59.00	16.02%
GRWRHITECH	6720.95	₹15.61K Cr	40.38	14.56%
SHAILY	3149.15	₹14.48K Cr	81.42	24.81%
FINPIPE	154.63	₹9.59K Cr	16.17	9.51%
TIMETECHNO	179.24	₹8.85K Cr	37.11	5.61%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.23+6.1%	80.56	60.57	47.45	61.49	250.07
Other Income	0.02	0.21	0.01	3	0.23	3.45
Total Income	65.25+5.7%	80.77	60.58	50.46	61.72	253.52
Interest	0.69	1.09	0.71	0.83	0.68	3.30
Expenditure	-71.94-16.8%	-84.06	-64.18	-51.02	-61.60	-260.91
PBDT	0	0	0	0	0	0
EBITDA	-4.79-331.4%	-1.18	-1.57	-1.33	2.07	-2.07
Depreciation	-1.23	-1.23	-1.33	-1.41	-1.50	-5.47
EBIT	-6.02-1156.1%	-2.41	-2.90	-2.74	0.57	-7.54
PBT	-6.69-9657.1%	-3.29	-3.60	-0.56	0.07	-7.38
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	-10.25	-4.08	-5.95	-1.18	0.11	-3.00
Net Profit	-6.69-9657.1%	-3.29	-3.60	-0.56	0.07	-7.38
NPM	-10.25	-4.08	-5.95	-1.18	0.11	-3.00
EPS	-0.56	-0.28	-0.30	-0.05	0	-0.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	250.07-8.5%	273.35+2.0%	268.01-1.8%	272.99-11.1%	307.17+46.4%	209.88
Other Income	3.45	0.49	5.59	2.48	3.72	2.17
Total Income	253.52-7.4%	273.84+0.1%	273.60-0.7%	275.47-11.4%	310.89+46.6%	212.05
Expenditure	-260.91+3.5%	-270.37+10.2%	-301.12+8.7%	-329.91+16.7%	-395.87-52.4%	-259.82
Interest	-3.30	-1.75	-1.77	-27.39	-29.75	-30.09
PBDT	0	0	0	0	0	0
EBITDA	-2.07-119.4%	10.65+144.7%	-23.80-10.6%	-21.52+57.1%	-50.12-440.1%	-9.28
Depreciation	-5.47	-5.92	-7.54	-8.01	-8.83	-10.57
EBIT	-7.54-259.4%	4.73+115.1%	-31.34-6.1%	-29.53+49.9%	-58.95-197.0%	-19.85
PBT	-7.38-312.7%	3.47-94.0%	58.23+207.0%	-54.44+35.9%	-84.99-77.9%	-47.77
Tax	0	0	0	0	0	0.66
Equity	0	119.46	0	0	0	0
OPM (%)	-3.00	1.27	21.00	-20.00	-27.00	-23.00
Net Profit	-7.38-312.7%	3.47-94.0%	58.23+207.0%	-54.44+35.9%	-84.99-80.4%	-47.11
NPM (%)	-3.00	1.27	21.00	-20.00	-27.00	-22.00
EPS (Rs)	-0.62-313.8%	0.29-98.2%	16.51+202.7%	-16.08+35.9%	-25.10-80.4%	-13.91
CEPS	-0.62	0.29	16.51	-16.08	-25.10	-13.91

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	60.57-13.9%	47.45	61.49	83.30	70.32	273.35
Other Income	0.01	3	0.22	0.06	0.13	0.47
Total Income	60.57-14.0%	50.46	61.72	83.36	70.45	273.83
Interest	0.71	0.83	0.68	0.61	0.55	1.80
Expenditure	-64.18+8.4%	-51.02	-61.60	-82.80	-70.06	-270.43
PBDT	0	0	0	0	0	0
EBITDA	-1.57-170.4%	-1.33	2.07	2.53	2.23	10.64
Depreciation	-1.33	-1.41	-1.50	-1.42	-1.42	-5.92
EBIT	-2.90-458.0%	-2.74	0.57	1.11	0.81	4.72
PBT	0-100.0%	0	0.06	0.50	0.39	3.39
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	119.46
OPM	0.00	0.00	0.10	0.60	0.55	1.24
Net Profit	-3.61-1025.6%	-0.57	0.06	0.50	0.39	3.39
NPM	-5.95	-1.12	0.10	0.60	0.55	1.24
EPS	-0.30-1100.0%	-0.05	0.01	0.04	0.03	0.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	273.35+2.0%	268.01-1.8%	272.99-11.1%	307.17+46.4%	209.88-15.3%	247.66
Other Income	0.47	5.59	2.47	3.71	2.16	7.09
Total Income	273.83+0.1%	273.60-0.7%	275.46-11.4%	310.88+46.6%	212.03-16.8%	254.74
Expenditure	-270.43+10.2%	-301.18+8.7%	-329.96+16.7%	-395.96-52.4%	-259.89+16.5%	-311.39
Interest	-1.80	-1.82	-27.44	-29.81	-30.15	-31.75
PBDT	0	0	0	0	0	0
EBITDA	10.64+144.7%	-23.81-10.6%	-21.52+57.1%	-50.15-439.8%	-9.29+54.6%	-20.45
Depreciation	-5.92	-7.54	-8.01	-8.83	-10.57	-11.53
EBIT	4.72+115.1%	-31.35-6.2%	-29.53+49.9%	-58.98-197.0%	-19.86+37.9%	-31.98
PBT	3.39-94.2%	58.16+206.7%	-54.50+36.0%	-85.09-77.8%	-47.86+15.5%	-56.65
Tax	0	0	0	0	0.66	14.56
Equity	119.46	0	0	0	0	0
OPM (%)	1.24	21.26	-19.79	-27.37	-22.57	-22.24
Net Profit	3.39-94.2%	58.16+206.7%	-54.50+36.0%	-85.09-80.3%	-47.19-12.1%	-42.09
NPM (%)	1.24	21.26	-19.79	-27.37	-22.26	-16.52
EPS (Rs)	0.28-98.3%	16.49+202.4%	-16.10+35.9%	-25.13-80.3%	-13.94-12.1%	-12.43
CEPS	0.28	16.49	-16.10	-25.13	-13.94	-12.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	0.5	24 Sep 2013
2012	Final Dividend	0.6	25 Sep 2012
2011	Final Dividend	1	22 Sep 2011
2010	Final Dividend	1.2	23 Sep 2010
2009	Final Dividend	1	10 Sep 2009
2008	Final Dividend	1	19 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split