IndiaOne Finance - Company Dashboard

Governance Classic Home

Faze Three LtdOther Textile ProductsINE963C01033Consolidated₹442.05+2.25 (+0.51%)Jun-26

Valuation

Market Cap₹1.08K Cr

TTM PE35.34x

Forward PE22.63x

PEG-3.78

Book Value₹185.99

P/B2.38x

TTM EPS₹12.51

Fwd EPS₹19.53

TTM Revenue₹940.48 Cr

TTM PAT₹30.44 Cr

TTM EBITDA₹66.73 Cr

TTM EBIT₹43.04 Cr

Last Qtr PAT₹9.64 Cr

Last Qtr EBITDA₹21.38 Cr

Last Qtr EBIT₹13.31 Cr

Profitability

ROE6.73%

ROCE8.41%

TTM NPM3.24%

TTM EBITDA %7.10%

Curr OPM4.10%

Last OPM6.99%

Curr NPM—

Last NPM—

Curr EPS₹3.96

Last EPS₹8.06

Balance sheet

Equity₹24.32 Cr

Reserve₹427.98 Cr

Total Debt₹275.49 Cr

D/E0.61x

Interest %58.51%

Curr Interest₹5.64 Cr

Price / range

Close₹442.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.51%

1W-9.10%

1M-8.49%

3M-23.93%

6M-0.30%

1Y-18.30%

2Y-4.13%

3Y+15.78%

5Y+57.37%

Diwali+8.35%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	212.84+4.0%	238.27	216.56	200.56	204.72	860.11
Other Income	6.65	4.18	3.26	0.79	4.73	12.96
Total Income	219.49+4.8%	242.45	219.82	201.35	209.45	873.07
Interest	4.77	5.21	4.45	4.39	4.03	18.08
Expenditure	-207.85-8.0%	-225.49	-212.63	-207.16	-192.43	-837.71
PBDT	0	0	0	0	0	0
EBITDA	17.24-25.4%	25.35	15.71	4.94	23.10	69.10
Depreciation	-7.48	-7.36	-7.33	-7.15	-6.78	-28.62
EBIT	9.76-40.2%	17.99	8.38	-2.21	16.32	40.48
PBT	11.64-31.6%	16.96	7.19	-5.81	17.02	35.36
Tax	-2.87	-2.60	-1.90	1.45	-4.26	-7.31
Equity	24.32	24.32	0	0	24.32	24.32
OPM	5.30	7.00	3.32	-2.90	8.13	4.05
Net Profit	8.77-31.3%	14.36	5.29	-4.36	12.76	28.05
NPM	4.00	5.92	2.44	-2.17	6.09	3.21
EPS	3.61-31.2%	5.90	2.18	-1.80	5.25	11.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	860.11+30.5%	658.91+23.0%	535.85-2.2%	547.92+8.5%	505.01+55.8%	324.17
Other Income	12.96	14.02	8.70	5.57	6.98	2.13
Total Income	873.07+29.7%	672.93+23.6%	544.55-1.6%	553.49+8.1%	511.99+56.9%	326.30
Expenditure	-837.71-34.8%	-621.51-27.5%	-487.31-2.2%	-476.78-8.2%	-440.60-51.5%	-290.89
Interest	-18.08	-14.27	-11.15	-7.49	-4.99	-5.68
PBDT	0	0	0	0	0	0
EBITDA	69.10-8.7%	75.70-5.0%	79.67-14.0%	92.67+16.4%	79.59+66.5%	47.80
Depreciation	-28.62	-24.03	-19.98	-14.04	-10.19	-8.84
EBIT	40.48-21.7%	51.67-13.4%	59.69-24.1%	78.63+13.3%	69.40+78.1%	38.96
PBT	35.36-31.2%	51.42-10.2%	57.24-25.4%	76.71+7.5%	71.39+101.6%	35.41
Tax	-7.31	-11.59	-15.13	-19.27	-20.32	-10.40
Equity	24.32	24.32	0	0	0	0
OPM (%)	4.05	7.64	11.00	14.00	14.00	11.00
Net Profit	28.05-29.6%	39.83-5.4%	42.11-26.7%	57.44+12.5%	51.07+104.2%	25.01
NPM (%)	3.21	5.92	8.00	10.00	10.00	8.00
EPS (Rs)	11.53-29.6%	16.38-5.4%	17.31-26.7%	23.62+12.5%	21+104.3%	10.28
CEPS	11.53	16.38	17.31	23.62	21	10.28

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	229.39+8.2%	277.18	226.93	206.98	211.97	923.07
Other Income	5.71	3.17	2.40	0.24	3.88	9.69
Total Income	235.10+8.9%	280.35	229.33	207.22	215.85	932.76
Interest	5.64	6.06	0	4.56	4.19	19.46
Expenditure	-221.72-11.6%	-257.21	-220.90	-213.87	-198.73	-890.72
PBDT	0	0	0	0	0	0
EBITDA	21.38-13.3%	33.99	6.03	5.33	24.65	82.55
Depreciation	-8.07	-7.96	0	-7.66	-7.22	-30.74
EBIT	13.31-23.6%	26.03	6.03	-2.33	17.43	51.81
PBT	13.38-21.8%	23.14	8.43	0	17.12	42.04
Tax	-3.74	-3.54	-2.03	1.45	-4.35	-8.47
Equity	24.32	24.32	0	0	24.32	24.32
OPM	5.69	8.25	3.68	0.00	7.93	4.51
Net Profit	9.64-24.5%	19.60	6.40	-5.20	12.77	33.57
NPM	4.10	6.99	2.79	-2.51	5.92	3.60
EPS	3.96-24.6%	8.06	0	-2.14	5.25	13.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	923.07+33.8%	689.94+22.2%	564.52+1.1%	558.18+10.6%	504.46+55.4%	324.59
Other Income	9.69	11.80	7.80	5.58	6.98	2.13
Total Income	932.76+32.9%	701.74+22.6%	572.32+1.5%	563.76+10.2%	511.44+56.5%	326.72
Expenditure	-890.72-37.2%	-649.09-27.3%	-509.87-4.9%	-486.14-10.5%	-440.04-51.0%	-291.39
Interest	-19.46	-14.55	-11.25	-7.84	-4.99	-5.68
PBDT	0	0	0	0	0	0
EBITDA	82.55+2.6%	80.43-7.0%	86.50-8.3%	94.35+18.5%	79.60+66.8%	47.72
Depreciation	-30.74	-25.03	-20.60	-14.47	-10.19	-8.84
EBIT	51.81-6.5%	55.40-15.9%	65.90-17.5%	79.88+15.1%	69.41+78.5%	38.88
PBT	42.04-20.2%	52.65-15.7%	62.45-19.5%	77.62+8.7%	71.40+102.1%	35.33
Tax	-8.47	-11.99	-15.86	-19.32	-20.32	-10.40
Equity	24.32	24.32	0	0	0	0
OPM (%)	4.51	7.50	10.91	13.77	13.96	10.81
Net Profit	33.57-17.4%	40.66-12.7%	46.59-20.1%	58.30+14.1%	51.08+104.9%	24.93
NPM (%)	3.60	5.79	8.14	10.34	9.99	7.63
EPS (Rs)	13.80-17.5%	16.72-12.7%	19.16-20.1%	23.97+14.1%	21+104.9%	10.25
CEPS	13.80	16.72	19.16	23.97	21	10.25

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Interim Dividend	0.5	06 Jun 2022
2020	Interim Dividend	0.5	12 Mar 2020
2019	Interim Dividend	0.5	31 May 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split