IndiaOne Finance - Company Dashboard

Governance Classic Home

Hariyana Ship Breakers LtdShip Building and Allied ServicesINE400G01011

Valuation

Market Cap₹59.97 Cr

TTM PE14.56x

Forward PE23.99x

PEG-0.01

Book Value₹19.65

P/B4.95x

TTM EPS₹6.68

Fwd EPS₹4.05

TTM Revenue₹3.50 Cr

TTM PAT₹4.12 Cr

TTM EBITDA₹1.07 Cr

TTM EBIT₹0.08 Cr

Last Qtr PAT₹-9.36 Cr

Last Qtr EBITDA₹-0.40 Cr

Last Qtr EBIT₹-0.56 Cr

Profitability

ROE—

ROCE—

TTM NPM117.71%

TTM EBITDA %30.57%

Curr OPM0.00%

Last OPM0.00%

Curr NPM—

Last NPM—

Curr EPS₹7.15

Last EPS₹-15.17

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.23%

Curr Interest₹0.01 Cr

Price / range

Close₹97.25

vs 52W High-25.19%

vs 52W Low+18.24%

MA50—

MA200—

Returns

1D-2.99%

1W-2.51%

1M-4.66%

3M-1.77%

6M+0.36%

1Y-17.02%

2Y-23.82%

3Y+9.02%

5Y-11.27%

Diwali-12.39%

Sector peers — Ship Building and Allied Services

Company	Close	Mkt Cap	TTM P/E	ROE
MAZDOCK	2280.00	₹91.97K Cr	36.41	25.90%
COCHINSHIP	1398.00	₹36.78K Cr	62.24	10.06%
HRYNSHP	97.25	₹59.97 Cr	14.56	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0	0	2.20	1.30	0	3.50
Other Income	5.52	6.41	7.30	2.69	2.17	18.57
Total Income	5.52+154.4%	6.41	9.49	3.99	2.17	22.07
Interest	0.01	0.88	0.45	0.62	0.54	2.48
Expenditure	-0.57+52.5%	-2.51	-1.12	-1.18	-1.20	-6.02
PBDT	0	0	0	0	0	0
EBITDA	-0.40-5.3%	-1.36	1.81	1.02	-0.38	1.06
Depreciation	-0.16	-0.27	-0.28	-0.28	-0.28	-1.10
EBIT	-0.56+15.2%	-1.63	1.53	0.74	-0.66	-0.04
PBT	4.95+415.6%	-9.29	8.37	2.81	0.96	2.85
Tax	-0.54	-0.06	-1.55	-0.57	-0.20	-2.46
Equity	0	0	0	0	0	0
OPM	0.00	0.00	381.19	216.46	0.00	13.00
Net Profit	4.41+548.5%	-9.36	6.82	2.25	0.68	0.39
NPM	0.00	0.00	310.52	172.92	0.00	2.00
EPS	7.15	-15.17	11.06	3.64	0	0.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3.50+1421.7%	0.23-99.8%	148.63+174.9%	54.07-67.9%	168.49+13.7%	148.22
Other Income	18.57	8.18	10.82	7.99	3.39	15.03
Total Income	22.07+162.7%	8.40-94.7%	159.45+156.9%	62.06-63.9%	171.88+5.3%	163.25
Expenditure	-6.02-0.3%	-6+96.1%	-155.49-175.7%	-56.39+66.3%	-167.57-13.4%	-147.77
Interest	-2.48	-2.79	-2.48	-2.22	-1.58	-1.77
PBDT	0	0	0	0	0	0
EBITDA	1.06+156.7%	-1.87+41.7%	-3.21-552.1%	0.71-78.9%	3.37+15.8%	2.91
Depreciation	-1.10	-1.11	-1.17	-0.81	-0.87	-0.69
EBIT	-0.04+98.7%	-2.98+32.0%	-4.38-4280.0%	-0.10-104.0%	2.50+12.6%	2.22
PBT	2.85+19.7%	2.38-39.9%	3.96-30.2%	5.67+31.6%	4.31-72.2%	15.48
Tax	-2.46	-0.70	-0.73	-1.48	-2.30	-5.61
Equity	0	0	0	0	0	0
OPM (%)	13.00	28.00	2.00	9.00	3.00	9.00
Net Profit	0.39-75.8%	1.61-50.2%	3.23-22.7%	4.18+108.0%	2.01-79.7%	9.88
NPM (%)	2.00	19.00	2.00	7.00	1.00	6.00
EPS (Rs)	0.64-75.4%	2.60-50.3%	5.23-22.9%	6.78+108.0%	3.26-79.7%	16.02
CEPS	0.64	2.60	5.23	6.78	3.26	16.02

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	2.20	1.30	0	0	0	0.23
Other Income	7.42	2.24	2.17	1.99	2.04	8.18
Total Income	9.62+371.6%	3.54	2.17	1.99	2.04	8.40
Interest	0.45	0.62	0.54	0.52	0.56	2.79
Expenditure	-1.12+11.8%	-1.33	-1	-1.10	-1.27	-5.40
PBDT	0	0	0	0	0	0
EBITDA	1.81+520.9%	0.87	-0.18	-0.31	-0.43	-1.27
Depreciation	-0.28	-0.28	-0.28	-0.27	-0.28	-1.11
EBIT	1.53+315.5%	0.59	-0.46	-0.58	-0.71	-2.38
PBT	8.49+1002.6%	2.21	1.11	0.80	0.77	2.96
Tax	-1.55	-0.57	-0.20	-0.20	-0.21	-0.70
Equity	0	0	0	0	0	0
OPM	88.33	62.45	51.08	40.13	37.78	35.27
Net Profit	6.82+1523.8%	2.25	0.68	0.46	0.42	1.61
NPM	70.92	63.56	31.46	22.95	20.76	19.11
EPS	11.06+1502.9%	3.64	1.11	0.74	0.69	2.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	0.23-99.8%	148.63	168.60+13.5%	148.54+16.0%	128.02
Other Income	8.18	9.35	8.12	17.87	18.10
Total Income	8.40-94.7%	157.98	176.72+6.2%	166.41+13.9%	146.12
Expenditure	-5.40+96.5%	-155.49	-167.72-13.2%	-148.19-0.7%	-147.22
Interest	-2.79	-2.48	-1.58	-1.77	-1.31
PBDT	0	0	0	0	0
EBITDA	-1.27+60.4%	-3.21	3.35+18.4%	2.83+116.5%	-17.18
Depreciation	-1.11	-1.17	-0.89	-0.71	-0.71
EBIT	-2.38+45.7%	-4.38	2.46+16.0%	2.12+111.9%	-17.89
PBT	2.96+18.9%	2.49	9-40.4%	15.11+1473.6%	-1.10
Tax	-0.70	-0.73	-2.24	-5.52	-0.22
Equity	0	0	0	0	0
OPM (%)	35.27	1.57	5.09	9.08	-0.75
Net Profit	1.61-50.2%	3.23	1.84-80.8%	9.60+232.6%	-7.24
NPM (%)	19.11	2.04	1.04	5.77	-4.95
EPS (Rs)	2.60-50.3%	5.23	2.99-80.8%	15.56+232.7%	-11.73
CEPS	2.60	5.23	2.99	15.56	-11.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	3.5	18 Sep 2013
2012	Final Dividend	3	14 Sep 2012
2011	Final Dividend	2.5	19 Sep 2011
2010	Final Dividend	2	17 Sep 2010
2009	Final Dividend	2	17 Sep 2009
2008	Final Dividend	2	16 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split