IndiaOne Finance - Company Dashboard

Governance Classic Home

Mazagon Dock Shipbuilders LtdShip Building and Allied ServicesINE249Z01020Consolidated₹2252.00+35.15 (+1.59%)Jun-26

Valuation

Market Cap₹91.97K Cr

TTM PE32.18x

Forward PE32.71x

PEG9.14

Book Value₹241.83

P/B9.43x

TTM EPS₹70.85

Fwd EPS₹69.69

TTM Revenue₹13.32K Cr

TTM PAT₹2.85K Cr

TTM EBITDA₹2.57K Cr

TTM EBIT₹2.47K Cr

Last Qtr PAT₹550.46 Cr

Last Qtr EBITDA₹446.58 Cr

Last Qtr EBIT₹417.61 Cr

Profitability

ROE29.26%

ROCE35.32%

TTM NPM21.42%

TTM EBITDA %19.30%

Curr OPM16.91%

Last OPM16.31%

Curr NPM—

Last NPM—

Curr EPS₹13.62

Last EPS₹16.84

Balance sheet

Equity₹201.69 Cr

Reserve₹9.55K Cr

Total Debt₹441.90 Cr

D/E0.05x

Interest %8.06%

Curr Interest₹44.34 Cr

Price / range

Close₹2280.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.17%

1W-3.58%

1M-12.92%

3M-11.09%

6M-8.32%

1Y-23.58%

2Y+9.16%

3Y+107.60%

5Y—

Diwali-7.98%

Sector peers — Ship Building and Allied Services

Company	Close	Mkt Cap	TTM P/E	ROE
MAZDOCK	2280.00	₹91.97K Cr	32.18	29.26%
COCHINSHIP	1398.00	₹36.78K Cr	54.06	11.58%
HRYNSHP	97.25	₹59.97 Cr	5.88	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,770.99+5.5%	3,683.72	3,601.09	2,929.24	2,625.59	12,839.60
Other Income	309.76	281.23	261.81	276.13	289.31	1,142.75
Total Income	3,080.75+5.7%	3,964.95	3,862.90	3,205.37	2,914.90	13,982.39
Interest	35.68	10.01	5.95	7.82	1.09	59.14
Expenditure	-2,396.63-2.1%	-3,340.39	-2,743.27	-2,265.93	-2,348	-10,731.91
PBDT	0	0	0	0	0	0
EBITDA	433.24+43.6%	376.22	886.98	694.66	301.74	2,259.51
Depreciation	-23.20	-22.88	-23.21	-23.53	-23.06	-92.68
EBIT	410.04+47.1%	353.34	863.77	671.13	278.68	2,166.83
PBT	684.12+20.7%	624.56	1,119.63	939.44	566.85	3,250.48
Tax	-174.41	-160.57	-282.50	-224.07	-147.50	-814.71
Equity	201.69	201.69	0	0	0	201.69
OPM	22.21	15.75	31.09	32.07	21.59	23.25
Net Profit	509.71+21.6%	463.99	837.13	715.37	419.28	2,435.77
NPM	16.54	11.70	23.25	24.42	15.97	17.42
EPS	12.64	11.50	20.75	17.73	0	60.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	12,839.64+12.3%	11,431.88+20.8%	9,466.58+20.9%	7,827.18
Other Income	1,142.75	1,168.77	1,138.02	713.48
Total Income	13,982.39+11.0%	12,600.65+18.8%	10,604.60+24.2%	8,540.66
Expenditure	-10,731.91-13.1%	-9,491.45-16.6%	-8,143.22-14.5%	-7,111.33
Interest	-59.14	-4.40	-5.12	-6.37
PBDT	0	0	0	0
EBITDA	2,259.55+9.7%	2,060.02+45.9%	1,411.61+76.9%	797.80
Depreciation	-92.68	-115.19	-83.13	-75.58
EBIT	2,166.87+11.4%	1,944.83+46.4%	1,328.48+83.9%	722.22
PBT	3,250.48+4.5%	3,109.20+26.3%	2,461.38+72.2%	1,429.33
Tax	-814.71	-784.32	-615.95	-356.61
Equity	201.69	291.69	0	0
OPM (%)	23.25	24.67	23.00	17.00
Net Profit	2,435.77+4.8%	2,324.88+26.0%	1,845.43+72.0%	1,072.72
NPM (%)	17.42	18.45	17.00	13.00
EPS (Rs)	60.38+4.8%	57.63-37.0%	91.50+72.0%	53.19
CEPS	60.38	57.63	91.50	53.19

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,942.70+12.1%	3,850.39	3,601.09	2,929.24	2,625.59	13,006.30
Other Income	313.18	283.38	261.81	270.63	289.31	1,139.40
Total Income	3,255.88+11.7%	4,133.77	3,862.90	3,199.87	2,914.90	14,145.71
Interest	44.34	10.01	5.95	7.82	1.09	71.57
Expenditure	-2,569.43-9.4%	-3,340.39	-2,743.27	-2,265.93	-2,348	-10,908.92
PBDT	0	0	0	0	0	0
EBITDA	446.58+48.0%	542.89	886.98	694.66	301.74	2,265.62
Depreciation	-28.97	-22.88	-23.21	-23.53	-23.06	-96.67
EBIT	417.61+49.9%	520.01	863.77	671.13	278.68	2,168.95
PBT	686.45+21.1%	793.38	1,119.63	933.94	566.85	3,236.79
Tax	-174.41	-160.57	-282.50	-224.07	-147.50	-814.84
Equity	201.69	201.69	0	0	0	201.69
OPM	21.08	19.19	28.98	29.19	19.45	22.88
Net Profit	550.46+21.7%	674.16	879.78	749.48	452.15	2,578.36
NPM	16.91	16.31	22.78	23.42	15.51	18.23
EPS	13.62+21.5%	16.84	21.81	18.58	11.21	64.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	13,006.31+13.8%	11,431.88+20.8%	9,466.58
Other Income	1,139.40	1,121.23	1,101.47
Total Income	14,145.71+12.7%	12,553.11+18.8%	10,568.05
Expenditure	-10,908.92-14.9%	-9,491.45-16.6%	-8,143.22
Interest	-71.57	-4.40	-5.12
PBDT	0	0	0
EBITDA	2,265.63+10.0%	2,060.02+45.9%	1,411.61
Depreciation	-96.67	-115.19	-83.13
EBIT	2,168.96+11.5%	1,944.83+46.4%	1,328.48
PBT	3,236.79+5.7%	3,061.66+26.3%	2,424.83
Tax	-814.84	-784.32	-615.95
Equity	201.69	201.69	0
OPM (%)	22.88	24.39	22.94
Net Profit	2,578.36+6.8%	2,413.51+24.6%	1,936.97
NPM (%)	18.23	19.23	18.33
EPS (Rs)	64.04+7.0%	59.83-37.7%	96.04
CEPS	64.04	59.83	96.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4.62	20 Aug 2026
2026	Interim Dividend	7.5	13 Feb 2026
2026	Interim Dividend	6	04 Nov 2025
2025	Final Dividend	2.71	19 Sep 2025
2026	Interim Dividend	3	16 Apr 2025
2025	Interim Dividend	23.19	30 Oct 2024
2024	Final Dividend	12.11	19 Sep 2024
2024	Interim Dividend	15.34	20 Nov 2023
2023	Final Dividend	6.86	20 Sep 2023

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.5/-	27 Dec 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split