IndiaOne Finance - Company Dashboard

Governance Classic Home

Rishi Laser LtdIndustrial ProductsINE988D01012

Valuation

Market Cap₹143.34 Cr

TTM PE45.11x

Forward PE122.26x

PEG2.36

Book Value—

P/B—

TTM EPS₹3.18

Fwd EPS₹1.17

TTM Revenue₹162.25 Cr

TTM PAT₹2.28 Cr

TTM EBITDA₹11.94 Cr

TTM EBIT₹6.83 Cr

Last Qtr PAT₹-0.38 Cr

Last Qtr EBITDA₹2.75 Cr

Last Qtr EBIT₹1.47 Cr

Profitability

ROE—

ROCE—

TTM NPM1.41%

TTM EBITDA %7.36%

Curr OPM1.17%

Last OPM-0.93%

Curr NPM—

Last NPM—

Curr EPS₹0.51

Last EPS₹-0.09

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %208.00%

Curr Interest₹1.04 Cr

Price / range

Close₹143.45

vs 52W High-4.33%

vs 52W Low+59.39%

MA50—

MA200—

Returns

1D-0.59%

1W+1.34%

1M+18.95%

3M+20.39%

6M+32.27%

1Y+2.79%

2Y-2.32%

3Y+154.80%

5Y+879.85%

Diwali+9.50%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	42.26+3.0%	40.76	36.39	42.84	41.03	161.03
Other Income	0.18	0.49	0.34	0.10	0.40	1.33
Total Income	42.44+2.4%	41.25	36.74	42.94	41.43	162.35
Interest	1.04	1.53	1.16	0.76	0.69	4.14
Expenditure	-41.83-8.1%	-41.45	-36.42	-40.21	-38.70	-156.87
PBDT	0	0	0	0	0	0
EBITDA	2.75-25.1%	2.29	2.74	4.16	3.67	12.79
Depreciation	-1.28	-1.45	-1.61	-0.77	-0.65	-4.49
EBIT	1.47-51.3%	0.84	1.13	3.39	3.02	8.30
PBT	0.61-77.0%	-0.38	-0.06	2.73	2.65	4.93
Tax	-0.12	0.12	0.12	-0.62	-0.80	-1.26
Equity	0	0	0	0	0	0
OPM	1.45	-0.93	-0.18	6.37	6.45	3.00
Net Profit	0.50-71.8%	-0.38	0.05	2.11	1.77	3.67
NPM	1.17	-0.93	0.14	4.93	4.31	2.00
EPS	0.51	-0.09	0.46	2.30	0	4.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	161.03+6.8%	150.72+7.6%	140.11+4.5%	134.07+14.8%	116.80+57.0%	74.38
Other Income	1.33	0.69	0.91	1.80	1.86	1.26
Total Income	162.35+7.2%	151.41+7.4%	141.03+3.8%	135.87+14.5%	118.65+56.9%	75.63
Expenditure	-156.87-9.6%	-143.10-7.5%	-133.06-1.4%	-131.28-10.9%	-118.37-50.2%	-78.81
Interest	-4.14	-2.55	-2.30	-3.15	-3.49	-2.38
PBDT	0	0	0	0	0	0
EBITDA	12.79-2.4%	13.10+10.6%	11.84+35.0%	8.77+79.3%	4.89+201.9%	1.62
Depreciation	-4.49	-2.93	-2.49	-2.83	-2.97	-3.67
EBIT	8.30-18.4%	10.17+8.8%	9.35+57.4%	5.94+209.4%	1.92+193.7%	-2.05
PBT	4.93-40.5%	8.28+3.9%	7.97+73.3%	4.60+1542.9%	0.28+113.6%	-2.06
Tax	-1.26	0	0.76	0.31	-0.08	-0.15
Equity	0	0	0	0	0	0
OPM (%)	3.00	5.00	6.00	3.00	0.00	-3.00
Net Profit	3.67-55.5%	8.25-5.5%	8.73+77.8%	4.91+2355.0%	0.20+109.0%	-2.21
NPM (%)	2.00	5.00	6.00	4.00	0.00	-3.00
EPS (Rs)	4.60-48.8%	8.98-5.4%	9.49+77.7%	5.34+2327.3%	0.22+109.1%	-2.41
CEPS	4.60	8.98	9.49	5.34	0.22	-2.41

Metric	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	FY22-23
Revenue	33.74-0.7%	36.13	33.91	30.34	33.99	134.12
Other Income	0.28	0.30	0.26	0.47	1.04	1.84
Total Income	34.02-2.9%	36.43	34.17	30.81	35.03	135.96
Interest	0.67	0.75	0.92	0.80	1.02	3.15
Expenditure	-32.48+4.3%	-34.52	-33.64	-30.63	-33.94	-131.33
PBDT	0	0	0	0	0	0
EBITDA	2.61+43.4%	3.05	1.93	1.25	1.82	8.78
Depreciation	-0.68	-0.69	-0.74	-0.74	-0.75	-2.84
EBIT	1.93+80.4%	2.36	1.19	0.51	1.07	5.94
PBT	1.54+41.3%	1.92	0.99	0.18	1.09	4.63
Tax	0.34	-0.13	-0.22	0.33	-0.16	0.31
Equity	0	0	0	0	0	0
OPM	4.53	5.26	2.90	0.60	3.12	3.41
Net Profit	1.88+102.2%	1.78	0.77	0.51	0.93	4.94
NPM	5.53	4.90	2.25	1.65	2.66	3.64
EPS	2.05+103.0%	1.94	0.84	0.55	1.01	5.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	134.12+14.3%	117.32+57.3%	74.58-18.9%	91.97
Other Income	1.84	1.86	1.26	2.13
Total Income	135.96+14.1%	119.18+57.1%	75.84-19.4%	94.10
Expenditure	-131.33-10.6%	-118.77-50.3%	-79.01+22.2%	-101.59
Interest	-3.15	-3.50	-2.39	-3.01
PBDT	0	0	0	0
EBITDA	8.78+72.8%	5.08+200.6%	1.69+166.8%	-2.53
Depreciation	-2.84	-3.03	-3.73	-4.08
EBIT	5.94+189.8%	2.05+200.5%	-2.04+69.1%	-6.61
PBT	4.63+1029.3%	0.41+120.0%	-2.05+19.3%	-2.54
Tax	0.31	-0.09	-0.16	0.28
Equity	0	0	0	0
OPM (%)	3.41	0.34	-2.71	-2.70
Net Profit	4.94+1397.0%	0.33+114.9%	-2.21+2.2%	-2.26
NPM (%)	3.64	0.27	-2.91	-2.40
EPS (Rs)	5.38+1437.1%	0.35+114.6%	-2.40+2.4%	-2.46
CEPS	5.38	0.35	-2.40	-2.46

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	1.25	19 Sep 2011
2008	Final Dividend	2	08 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split