IndiaOne Finance - Company Dashboard

Governance Classic Home

Thakkers Developers LtdResidential- Commercial ProjectsINE403F01017

Valuation

Market Cap₹113.44 Cr

TTM PE11.04x

Forward PE8.92x

PEG0.01

Book Value—

P/B—

TTM EPS₹11.42

Fwd EPS₹14.13

TTM Revenue₹22.41 Cr

TTM PAT₹10.28 Cr

TTM EBITDA₹7.24 Cr

TTM EBIT₹5.45 Cr

Last Qtr PAT₹-1.15 Cr

Last Qtr EBITDA₹8.75 Cr

Last Qtr EBIT₹8.39 Cr

Profitability

ROE—

ROCE—

TTM NPM45.87%

TTM EBITDA %32.31%

Curr OPM70.76%

Last OPM-78.91%

Curr NPM—

Last NPM—

Curr EPS₹10.23

Last EPS₹-1.28

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %1.19%

Curr Interest₹0.11 Cr

Price / range

Close₹126.05

vs 52W High-29.54%

vs 52W Low+51.65%

MA50—

MA200—

Returns

1D-9.71%

1W-3.04%

1M-14.22%

3M+0.44%

6M+13.00%

1Y-24.11%

2Y-38.69%

3Y-10.22%

5Y+74.95%

Diwali-9.87%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	42.25	8.30%
LODHA	1144.70	₹1.14L Cr	34.38	14.28%
PHOENIXLTD	1877.90	₹67.16K Cr	230.42	2.65%
OBEROIRLTY	1785.00	₹64.90K Cr	29.94	12.09%
PRESTIGE	1435.10	₹61.81K Cr	340.88	1.12%
GODREJPROP	1691.10	₹50.94K Cr	144.17	1.84%
ANANTRAJ	606.15	₹21.81K Cr	69.04	5.32%
BRIGADE	621.70	₹20.28K Cr	48.72	5.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13.02+402.7%	1.46	5.42	2.51	2.59	11.97
Other Income	0.93	1.71	0.85	2.64	0.85	6.04
Total Income	13.95+306.7%	3.17	6.26	5.15	3.43	18.01
Interest	0.11	0.15	0.19	0.18	0.16	0.68
Expenditure	-4.74-31.7%	-3.59	-4.85	-4.41	-3.60	-16.44
PBDT	0	0	0	0	0	0
EBITDA	8.75+2134.9%	-1.49	1.25	-1.27	-0.43	-1.93
Depreciation	-0.36	-0.49	-0.49	-0.45	-0.42	-1.86
EBIT	8.39+1087.1%	-1.98	0.76	-1.72	-0.85	-3.79
PBT	9.21	-0.42	1.42	0.74	0	1.57
Tax	0	-0.73	0.06	0	0	-0.67
Equity	0	0	0	0	0	0
OPM	70.76	-28.98	26.17	29.52	0.00	9.00
Net Profit	9.21+5517.6%	-1.15	1.48	0.74	-0.17	0.90
NPM	70.76	-78.91	27.33	29.52	-6.69	5.00
EPS	10.23	-1.28	1.65	0.82	0	1

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11.97-10.2%	13.33-19.2%	16.49-70.2%	55.33+3.9%	53.27+107.0%	25.73
Other Income	6.04	5.16	1.31	1.35	2.45	4.27
Total Income	18.01-2.6%	18.50+4.0%	17.79-68.6%	56.68+1.7%	55.73+85.8%	30
Expenditure	-16.44-6.8%	-15.40+27.9%	-21.37+41.7%	-36.64-73.0%	-21.18-21.0%	-17.51
Interest	-0.68	-1.71	-1.36	-0.27	-0.10	-0.54
PBDT	0	0	0	0	0	0
EBITDA	-1.93-244.0%	1.34+203.1%	-1.30-106.3%	20.49-37.9%	32.99+247.6%	9.49
Depreciation	-1.86	-1.70	-2.22	-1.53	-0.80	-0.73
EBIT	-3.79-952.8%	-0.36+89.8%	-3.52-118.6%	18.96-41.1%	32.19+267.5%	8.76
PBT	1.57-47.8%	3.01+184.3%	-3.57-117.8%	20.04-42.0%	34.54+176.5%	12.49
Tax	-0.67	-0.20	1.04	-3.11	-1.11	-1.58
Equity	0	0	0	0	0	0
OPM (%)	9.00	16.00	-20.00	35.00	62.00	42.00
Net Profit	0.90-66.8%	2.71+206.7%	-2.54-115.0%	16.93-49.4%	33.44+206.2%	10.92
NPM (%)	5.00	15.00	-14.00	30.00	60.00	36.00
EPS (Rs)	1-66.8%	3.01+206.7%	-2.82-115.0%	18.81-49.4%	37.15+206.3%	12.13
CEPS	1	3.01	-2.82	18.81	37.15	12.13

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	14.39+104.1%	6.50	8.99	6.18	7.05	31.59
Other Income	0.85	2.64	0.85	2.04	1.26	5.20
Total Income	15.24+83.4%	9.14	9.83	8.22	8.31	36.79
Interest	0	0.20	0.18	0.34	0.47	1.73
Expenditure	-10.23-26.8%	-8.49	-8.30	-3.20	-8.07	-29
PBDT	0	0	0	0	0	0
EBITDA	4.16+4260.0%	-1.33	1.31	3.77	-0.10	6.09
Depreciation	0	-0.46	-0.44	-0.45	-0.45	-1.77
EBIT	4.16+856.4%	-1.79	0.87	3.32	-0.55	4.32
PBT	4.98+1892.0%	0.65	1.45	4.99	0.25	7.81
Tax	0.07	0.01	0	-1.10	-0.12	-1.20
Equity	0	0	0	0	0	0
OPM	32.65	7.14	14.70	60.64	2.95	21.22
Net Profit	5.05+3784.6%	0.66	1.44	3.82	0.13	6.54
NPM	33.11	7.22	14.68	46.49	1.52	17.77
EPS	0-100.0%	0.73	1.61	4.25	0.14	7.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	31.59+2.5%	30.81-46.7%	57.76+4.1%	55.48+101.0%	27.60+53.8%	17.94
Other Income	5.20	1.31	1.35	2.46	4.28	6.63
Total Income	36.79+14.5%	32.12-45.7%	59.11+2.0%	57.94+81.7%	31.88+29.8%	24.57
Expenditure	-29+14.4%	-33.88+14.1%	-39.42-75.2%	-22.50-21.0%	-18.59+6.4%	-19.87
Interest	-1.73	-1.37	-0.34	-0.15	-0.54	-1.69
PBDT	0	0	0	0	0	0
EBITDA	6.09+898.4%	0.61-97.0%	20.34-40.4%	34.11+231.8%	10.28+1017.4%	0.92
Depreciation	-1.77	-2.31	-1.66	-0.98	-0.73	-1.16
EBIT	4.32+354.1%	-1.70-109.1%	18.68-43.6%	33.13+246.9%	9.55+4079.2%	-0.24
PBT	7.81+543.8%	-1.76-108.9%	19.69-44.4%	35.44+166.5%	13.30+183.0%	4.70
Tax	-1.20	0.81	-3.55	-1.49	-1.95	-0.96
Equity	0	0	0	0	0	0
OPM (%)	21.22	-5.49	33.31	61.17	41.70	19.13
Net Profit	6.54+788.4%	-0.95-105.9%	16.15-52.4%	33.95+199.4%	11.34+203.2%	3.74
NPM (%)	17.77	-2.95	27.32	58.59	35.58	15.21
EPS (Rs)	7.27+792.4%	-1.05-105.9%	17.94-52.4%	37.72+199.4%	12.60+203.6%	4.15
CEPS	7.27	-1.05	17.94	37.72	12.60	4.15

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	1.4	17 Sep 2013
2012	Final Dividend	1.3	07 Sep 2012
2011	Final Dividend	1.2	08 Sep 2011
2008	Final Dividend	1.1	15 Sep 2008

Bonus

Year	Ratio	Ex-Date
2008	1:1	06 Aug 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split