ASM Technologies LtdComputers - Software and ConsultingINE867C01010Standalone₹6854.70+276.95 (+4.21%)Jun-26
Valuation
Market Cap₹10.00K Cr
TTM PE136.49x
Forward PE102.37x
PEG3.55
Book Value₹113.19
P/B60.56x
TTM EPS₹50.22
Fwd EPS₹66.96
TTM Revenue₹658.08 Cr
TTM PAT₹89.64 Cr
TTM EBITDA₹139.08 Cr
TTM EBIT₹125.98 Cr
Last Qtr PAT₹27.04 Cr
Last Qtr EBITDA₹44.30 Cr
Last Qtr EBIT₹40.32 Cr
Profitability
ROE54.28%
ROCE56.00%
TTM NPM13.62%
TTM EBITDA %21.13%
Curr OPM13.96%
Last OPM9.45%
Curr NPM
Last NPM
Curr EPS₹18.53
Last EPS₹6.93
Balance sheet
Equity₹11.88 Cr
Reserve₹153.25 Cr
Total Debt₹76.50 Cr
D/E0.46x
Interest %12.94%
Curr Interest₹3.50 Cr
Price / range
Close₹6854.70
vs 52W High-5.43%
vs 52W Low+226.43%
MA50
MA200
Returns
1D+4.21%
1W-0.59%
1M+49.15%
3M+79.87%
6M+203.70%
1Y+64.75%
2Y+364.62%
3Y+1261.00%
5Y+2656.77%
Diwali+113.84%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2105.00₹7.62L Cr15.1846.80%
INFY1051.40₹4.27L Cr14.1932.68%
HCLTECH1249.30₹3.39L Cr28.7515.65%
WIPRO166.83₹1.65L Cr15.4512.84%
TECHM1537.10₹1.51L Cr39.4712.89%
LTIM4275.10₹1.27L Cr25.9821.49%
PERSISTENT5416.00₹85.44K Cr47.4728.23%
COFORGE1841.00₹81.50K Cr55.5012.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Dec-25Sep-25Jun-25Dec-24FY24-25
Revenue193.69+77.5%107.09+86.3%248.18109.1257.47239.77
Other Income2.40-0.396.412.822.6414.84
Total Income196.09+75.2%106.70+77.5%254.59111.9460.11254.61
Interest3.501.193.902.122.7610.01
Expenditure-156.87-74.5%-90.56-73.3%-205.48-89.90-52.25-218.39
PBDT000000
EBITDA44.30+89.4%20.41+116.4%50.9823.399.4337.60
Depreciation-3.98-2.69-4.38-2.05-1.45-6.21
EBIT40.32+88.9%17.72+122.1%46.6021.347.9831.39
PBT39.22+77.9%13.88+82.4%49.1122.047.6135.84
Tax-12.18-3.76-12.96-5.70-2.20-9.55
Equity0000011.88
OPM20.2512.9619.7920.1913.2414.08
Net Profit27.04+65.6%10.12+87.1%36.1516.335.4126.30
NPM13.969.4514.5714.969.4210.33
EPS18.536.93+51.0%24.7604.5918.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue239.77+96.1%122.28-12.1%139.15-1.4%141.07+24.6%113.22+35.0%83.84
Other Income14.8411.8410.496.143.463.90
Total Income254.61+89.8%134.12-10.4%149.64+1.7%147.21+26.2%116.67+33.0%87.74
Expenditure-218.39-69.1%-129.17-1.2%-127.69+0.8%-128.68-30.4%-98.71-15.7%-85.30
Interest-10.01-6.09-3.86-3.14-1.89-1
PBDT000000
EBITDA37.60+1707.7%2.08-88.2%17.62+1.6%17.34-0.4%17.41+878.1%1.78
Depreciation-6.21-2.88-2.30-1.81-1.01-2.24
EBIT31.39+4023.8%-0.80-105.2%15.32-1.4%15.53-5.3%16.40+3665.2%-0.46
PBT35.84+624.0%4.95-77.4%21.95+18.5%18.53+3.2%17.96+636.1%2.44
Tax-9.55-1.26-6.44-5.35-5.31-1.35
Equity11.8800000
OPM (%)14.084.0015.0013.0015.003.00
Net Profit26.30+612.7%3.69-76.2%15.51+17.7%13.18+4.2%12.65+1060.6%1.09
NPM (%)10.333.0010.009.0011.001.00
EPS (Rs)18.15+427.6%3.44-70.4%11.64-11.7%13.18+4.2%12.65+480.3%2.18
CEPS18.153.4111.6413.1812.652.18

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Dec-24Sep-24FY24-25
Revenue116.02+79.2%277.38+387.1%122.9264.7456.94288.81
Other Income1.712.391.111.612.718.80
Total Income117.73+77.4%279.77+369.0%124.0366.3659.65297.61
Interest1.434.622.493.172.9111.76
Expenditure-102-74.8%-231.91-316.8%-102.50-58.36-55.64-263.14
PBDT000000
EBITDA19.61+64.5%56.20+741.3%25.8311.926.6847.30
Depreciation-4.16-6.11-2.92-2.37-2.47-9.87
EBIT15.45+61.8%50.09+1089.8%22.919.554.2137.43
PBT13.07+68.6%47.74+1090.5%21.387.754.0134.22
Tax-3.76-13.05-5.80-2.51-1.54-9.06
Equity0000011.88
OPM11.1017.0717.2411.686.7211.50
Net Profit9.31+79.4%34.69+1321.7%15.575.192.4425.06
NPM7.9112.4012.567.824.098.42
EPS6.38+45.0%23.76+1198.4%10.674.401.8310.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue288.81+43.2%201.65191.67+39.5%137.39+49.3%92.01
Other Income8.804.846.933.254.13
Total Income297.61+44.1%206.49198.60+41.2%140.64+46.3%96.15
Expenditure-263.14-21.3%-216.87-180.67-42.4%-126.89-34.6%-94.29
Interest-11.76-9.93-5.58-2.83-1.69
PBDT00000
EBITDA47.30+692.3%5.9721.02+24.4%16.90+616.1%2.36
Depreciation-9.87-11.26-4.44-3.57-2.95
EBIT37.43+807.6%-5.2916.58+24.4%13.33+2359.3%-0.59
PBT34.22+422.2%-10.6217.93+30.4%13.75+639.2%1.86
Tax-9.063.49-3.99-5.15-1.17
Equity11.880000
OPM (%)11.50-5.149.039.781.93
Net Profit25.06+451.5%-7.1313.90+61.6%8.60+1146.4%0.69
NPM (%)8.42-3.457.006.120.72
EPS (Rs)10.59+207.8%3.4413.90+61.6%8.60+518.7%1.39
CEPS10.593.4213.908.601.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

39
YearTypeAmountEx-Date
2027Interim Dividend612 Aug 2026
2026Final Dividend1229 Jul 2026
2026Interim Dividend2.511 Feb 2026
2026Interim Dividend114 Nov 2025
2025Final Dividend319 Sep 2025
2026Interim Dividend122 Aug 2025
2025Interim Dividend124 Feb 2025
2024Final Dividend118 Jul 2024
2023Final Dividend427 Jul 2023
2023Interim Dividend121 Feb 2023
2023Interim Dividend122 Nov 2022
2023Interim Dividend118 Aug 2022
2022Final Dividend2.513 Jul 2022
2022Interim Dividend2.511 Feb 2022
2022Interim Dividend2.512 Nov 2021
2022Interim Dividend118 Aug 2021
2021Final Dividend305 Jul 2021
2021Interim Dividend218 Nov 2020
2021Interim Dividend214 Aug 2020
2020Final Dividend2.507 Jul 2020
2019Final Dividend317 Jun 2019
2019Interim Dividend313 Nov 2018
2018Final Dividend2.528 Jun 2018
2018Interim Dividend2.510 Nov 2017
2017Final Dividend2.515 Jun 2017
2017Interim Dividend2.527 Oct 2016
2016Interim Dividend628 Mar 2016
2016Interim Dividend1.821 Oct 2015
2015Final Dividend0.811 Aug 2015
2015Interim Dividend1.211 Nov 2014
2014Final Dividend1.823 Jun 2014
2014Interim Dividend111 Nov 2013
2013Final Dividend1.320 Jun 2013
2013Interim Dividend1.208 Nov 2012
2012Final Dividend2.518 Jun 2012
2011Final Dividend205 Jul 2011
2010Final Dividend1.205 Jul 2010
2009Final Dividend115 Jun 2009
2008Final Dividend0.7529 May 2008

Bonus

1
YearRatioEx-Date
20211:117 Feb 2021

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers