IndiaOne Finance - Company Dashboard

Governance Classic Home

Everest Kanto Cylinder LtdIndustrial ProductsINE184H01027Consolidated₹101.07+0.06 (+0.06%)Jun-26

Valuation

Market Cap₹1.13K Cr

TTM PE9.05x

Forward PE7.62x

PEG-0.62

Book Value₹124.76

P/B0.81x

TTM EPS₹11.17

Fwd EPS₹13.27

TTM Revenue₹1.43K Cr

TTM PAT₹125.25 Cr

TTM EBITDA₹189.09 Cr

TTM EBIT₹134.68 Cr

Last Qtr PAT₹30.16 Cr

Last Qtr EBITDA₹47.38 Cr

Last Qtr EBIT₹32.41 Cr

Profitability

ROE8.95%

ROCE8.84%

TTM NPM8.76%

TTM EBITDA %13.22%

Curr OPM8.46%

Last OPM12.75%

Curr NPM—

Last NPM—

Curr EPS₹2.68

Last EPS₹4.09

Balance sheet

Equity₹22.44 Cr

Reserve₹1.38K Cr

Total Debt₹266.89 Cr

D/E0.19x

Interest %13.33%

Curr Interest₹4.02 Cr

Price / range

Close₹101.07

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.06%

1W-0.72%

1M-6.93%

3M-9.95%

6M-4.24%

1Y-27.78%

2Y-50.65%

3Y-19.08%

5Y-14.24%

Diwali-12.98%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	202.74-14.4%	250.32	247.04	232.35	236.98	966.69
Other Income	4.29	5.10	3	2.44	4.58	15.12
Total Income	207.03-14.3%	255.42	250.04	234.79	241.56	981.81
Interest	2.62	2.49	2.49	2.45	2.94	10.37
Expenditure	-177.91+13.2%	-230.17	-199.48	-214.67	-205.08	-849.40
PBDT	0	0	0	0	0	0
EBITDA	35.76-12.2%	30.62	56.95	26.12	40.72	154.41
Depreciation	-8.31	-7.98	-6.90	-5.99	-5.88	-26.75
EBIT	27.45-21.2%	22.64	50.05	20.13	34.84	127.66
PBT	29.12-20.2%	26.79	47.43	8.83	36.48	119.53
Tax	-7.19	-11.30	-11.45	-5.20	-10.39	-38.34
Equity	22.44	22.44	0	0	22.44	22.44
OPM	14.07	10.49	19.20	3.80	15.10	12.17
Net Profit	21.93-15.9%	15.49	35.98	3.63	26.09	81.19
NPM	10.59	6.06	14.56	1.56	10.80	8.27
EPS	1.95-16.3%	1.38	3.21	0.32	2.33	7.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	966.69+2.2%	946.22+22.6%	771.52-2.3%	789.65-37.7%	1,267.82+68.9%	750.63
Other Income	15.12	13.91	6.72	3.87	10.65	2.15
Total Income	981.81+2.3%	960.13+23.4%	778.24-1.9%	793.52-37.9%	1,278.47+69.8%	752.78
Expenditure	-849.40+3.4%	-879.42-25.0%	-703.78+0.2%	-705.08+24.8%	-937.98-55.4%	-603.58
Interest	-10.37	-9.20	-3.43	-8.20	-8.41	-20.28
PBDT	0	0	0	0	0	0
EBITDA	154.41+53.4%	100.63+6.2%	94.73-17.7%	115.06-67.8%	357.67+91.9%	186.36
Depreciation	-26.75	-24.63	-23.56	-22.29	-19.42	-19.03
EBIT	127.66+68.0%	76+6.8%	71.17-23.3%	92.77-72.6%	338.25+102.1%	167.33
PBT	119.53+61.0%	74.23+2.7%	72.29-20.4%	90.84-72.9%	335.05+111.1%	158.70
Tax	-38.34	-20.93	-18.43	-18.79	-106.88	-55.94
Equity	22.44	22.44	0	0	0	0
OPM (%)	12.17	7.73	9.00	11.00	26.00	21.00
Net Profit	81.19+52.3%	53.30-1.0%	53.86-25.2%	72.05-68.4%	228.17+122.0%	102.76
NPM (%)	8.27	5.55	7.00	9.00	18.00	14.00
EPS (Rs)	7.24+52.4%	4.75-1.0%	4.80-25.2%	6.42-68.4%	20.34+122.1%	9.16
CEPS	7.24	4.75	4.80	6.42	20.34	9.16

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	346.31-10.5%	358.20	365.11	360.38	386.88	1,470.57
Other Income	10.15	0.15	10.57	4.67	6.09	21.48
Total Income	356.46-9.3%	358.35	375.68	365.05	392.97	1,492.05
Interest	4.02	4.01	2.57	4	3.91	14.49
Expenditure	-317.92+6.5%	-337.12	-322.04	-332.84	-340.17	-1,332.17
PBDT	0	0	0	0	0	0
EBITDA	47.38-22.7%	39.63	59.19	42.89	61.31	203.02
Depreciation	-14.97	-14.54	-13.55	-11.35	-10.69	-50.13
EBIT	32.41-36.0%	25.09	45.64	31.54	50.62	152.89
PBT	38.54-41.1%	22.77	50.51	20.92	65.43	159.63
Tax	-8.38	22.93	-14.78	-7.26	-13.85	-12.96
Equity	22.44	22.44	0	0	22.44	22.44
OPM	10.81	6.35	13.44	5.73	16.65	10.70
Net Profit	30.16-41.5%	45.70	35.73	13.66	51.58	146.67
NPM	8.46	12.75	9.51	3.74	13.13	9.83
EPS	2.68-41.7%	4.09	3.18	1.22	4.60	13.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,470.57-1.9%	1,499.21+22.6%	1,222.96-4.0%	1,274.49-25.0%	1,698.83+79.0%	949.13
Other Income	21.48	9.85	6.71	5.46	13.61	3.38
Total Income	1,492.05-1.1%	1,509.06+22.7%	1,229.67-3.9%	1,279.95-25.3%	1,712.44+79.8%	952.51
Expenditure	-1,332.17+3.4%	-1,378.65-24.3%	-1,109.33+4.7%	-1,164.16+13.9%	-1,352.55-61.4%	-837.89
Interest	-14.49	-13.48	-7.63	-11.12	-10.64	-26.16
PBDT	0	0	0	0	0	0
EBITDA	203.02+15.7%	175.53+9.4%	160.48-0.3%	161-58.9%	391.95+126.9%	172.76
Depreciation	-50.13	-41.49	-39.22	-39.55	-35.03	-35.36
EBIT	152.89+14.1%	134.04+10.5%	121.26-0.2%	121.45-66.0%	356.92+159.8%	137.40
PBT	159.63+28.8%	123.93+4.9%	118.17+24.8%	94.72-74.5%	371.37+152.3%	147.21
Tax	-12.96	-26.21	-20.57	-18.83	-106.84	-55.64
Equity	22.44	22.44	0	0	0	0
OPM (%)	10.70	8.21	9.61	7.40	21.69	15.45
Net Profit	146.67+50.1%	97.72+0.1%	97.60+28.6%	75.89-71.4%	265.15+194.8%	89.94
NPM (%)	9.83	6.48	7.94	5.93	15.48	9.44
EPS (Rs)	13.09+49.9%	8.73-1.2%	8.84+30.2%	6.79-71.3%	23.64+194.8%	8.02
CEPS	13.09	8.73	8.84	6.79	23.64	8.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.7	14 Aug 2025
2024	Final Dividend	0.7	23 Aug 2024
2023	Final Dividend	0.7	15 Sep 2023
2022	Final Dividend	0.7	15 Sep 2022
2021	Final Dividend	0.3	15 Sep 2021
2013	Final Dividend	0.2	10 Jul 2013
2012	Final Dividend	0.25	02 Aug 2012
2011	Final Dividend	1.5	21 Jul 2011
2010	Final Dividend	1.2	15 Jul 2010
2009	Final Dividend	1.2	16 Jul 2009
2008	Final Dividend	1.2	24 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split