IndiaOne Finance - Company Dashboard

Governance Classic Home

Eimco Elecon (India) LtdIndustrial ProductsINE158B01016Standalone₹2248.40+1.00 (+0.04%)Jun-26

Valuation

Market Cap₹1.30K Cr

TTM PE32.74x

Forward PE28.39x

PEG14.17

Book Value₹810.47

P/B2.77x

TTM EPS₹68.67

Fwd EPS₹79.19

TTM Revenue₹240.70 Cr

TTM PAT₹39.61 Cr

TTM EBITDA₹44.91 Cr

TTM EBIT₹35.90 Cr

Last Qtr PAT₹15.38 Cr

Last Qtr EBITDA₹14.25 Cr

Last Qtr EBIT₹12.14 Cr

Profitability

ROE8.47%

ROCE11.00%

TTM NPM16.46%

TTM EBITDA %18.66%

Curr OPM18.03%

Last OPM9.70%

Curr NPM—

Last NPM—

Curr EPS₹26.66

Last EPS₹11.03

Balance sheet

Equity₹5.77 Cr

Reserve₹461.74 Cr

Total Debt₹2.79 Cr

D/E0.01x

Interest %1.82%

Curr Interest₹0.28 Cr

Price / range

Close₹2248.40

vs 52W High-5.55%

vs 52W Low+59.04%

MA50—

MA200—

Returns

1D+0.04%

1W-3.32%

1M+4.40%

3M+38.47%

6M+43.37%

1Y+3.44%

2Y-19.87%

3Y+167.92%

5Y+452.16%

Diwali+38.33%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	77.52+14.7%	66.88	63.06	33.24	67.57	230.75
Other Income	7.76	-1.31	5.95	4.27	8.09	17
Total Income	85.28+12.7%	65.57	69.01	37.51	75.66	247.75
Interest	0.28	0.23	0.34	0.16	0.12	0.85
Expenditure	-65.66-14.7%	-56.63	-52.90	-30.62	-57.25	-197.39
PBDT	0	0	0	0	0	0
EBITDA	14.25+15.8%	12.93	12.51	5.22	12.31	42.98
Depreciation	-2.11	-2.45	-2.01	-2.44	-1.87	-8.77
EBIT	12.14+16.3%	10.48	10.50	2.78	10.44	34.21
PBT	19.62+6.6%	8.94	16.11	6.89	18.41	50.36
Tax	-4.24	-2.58	-3.60	-1.54	-3.93	-11.64
Equity	5.77	5.77	0	0	5.77	5.77
OPM	23.01	13.63	25.55	20.74	24.33	20.33
Net Profit	15.38+6.2%	6.36	12.52	5.35	14.48	38.71
NPM	18.03	9.70	19.85	16.10	19.14	15.63
EPS	26.66+6.2%	11.03	21.70	9.28	25.11	67.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	230.75-6.4%	246.47+8.3%	227.50+31.7%	172.70+104.5%	84.44-32.9%	125.84
Other Income	17	18.33	18.42	10.49	9.18	11.33
Total Income	247.75-6.4%	264.80+7.7%	245.93+34.3%	183.18+95.7%	93.62-31.7%	137.17
Expenditure	-197.39+0.9%	-199.20-1.6%	-195.98-25.1%	-156.70-87.1%	-83.74+31.9%	-122.90
Interest	-0.85	-0.56	-0.94	-0.50	-0.43	-0.62
PBDT	0	0	0	0	0	0
EBITDA	42.98-23.5%	56.15+40.6%	39.93+64.3%	24.30+163.6%	9.22-15.1%	10.86
Depreciation	-8.77	-8.32	-7.47	-7.80	-8.09	-7.30
EBIT	34.21-28.5%	47.83+47.4%	32.46+96.7%	16.50+1360.2%	1.13-68.3%	3.56
PBT	50.36-23.2%	65.60+31.3%	49.95+88.6%	26.49+168.1%	9.88-30.8%	14.27
Tax	-11.64	-16.69	-9.54	-5.62	-1.36	-3.01
Equity	5.77	5.77	0	0	0	0
OPM (%)	20.33	24.77	20.00	14.00	11.00	10.00
Net Profit	38.71-20.9%	48.91+21.0%	40.41+93.6%	20.87+145.0%	8.52-24.3%	11.26
NPM (%)	15.63	18.47	16.00	11.00	9.00	8.00
EPS (Rs)	67.11-20.8%	84.78+21.0%	70.06+93.6%	36.18+145.0%	14.77-24.3%	19.51
CEPS	67.11	84.78	70.06	36.18	14.77	19.51

Metric	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	FY25-26
Revenue	84.30+31.2%	48.25	51.12	43.78	64.24	230.75
Other Income	4.71	4.10	3.23	4.57	2.37	17
Total Income	89.01+33.6%	52.34	54.34	48.35	66.61	247.75
Interest	0.30	0.32	0.16	0.17	0.13	0.85
Expenditure	-69.97-32.0%	-42.54	-40.25	-43.21	-52.99	-197.39
PBDT	0	0	0	0	0	0
EBITDA	16.71+24.1%	7.89	12.81	2.49	13.47	42.98
Depreciation	-2.08	-1.86	-1.78	-1.75	-2.09	-8.77
EBIT	14.63+28.6%	6.03	11.03	0.74	11.38	34.21
PBT	19.04+39.8%	9.80	14.09	5.14	13.62	50.36
Tax	-4.21	-2.26	-3.30	0.22	-3.86	-11.64
Equity	0	0	0	0	0	5.77
OPM	21.39	18.73	25.93	10.62	20.45	20.33
Net Profit	14.84+51.3%	7.55	10.80	5.37	9.81	38.71
NPM	16.67	14.42	19.87	11.10	14.73	15.63
EPS	25.72+51.2%	13.08	18.72	9.30	17.01	67.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	230.75-6.4%	246.47+8.3%	227.50+31.7%	172.70+104.5%	84.44-32.9%	125.84
Other Income	17.00	18.33	16.54	9.06	9.18	11.33
Total Income	247.75-6.4%	264.80+8.5%	244.05+34.3%	181.76+94.1%	93.62-31.7%	137.17
Expenditure	-197.39+0.9%	-199.20-1.6%	-195.98-25.1%	-156.70-87.1%	-83.74+31.9%	-122.90
Interest	-0.85	-0.56	-0.94	-0.50	-0.43	-0.62
PBDT	0	0	0	0	0	0
EBITDA	42.98-23.5%	56.15+40.6%	39.93+64.3%	24.30+163.6%	9.22-15.1%	10.86
Depreciation	-8.77	-8.32	-7.47	-7.80	-8.09	-7.30
EBIT	34.21-28.5%	47.83+47.4%	32.46+96.7%	16.50+1360.2%	1.13-68.3%	3.56
PBT	50.36-23.2%	65.60+36.5%	48.07+91.8%	25.06+153.6%	9.88-30.8%	14.27
Tax	-11.64	-16.69	-9.54	-5.62	-1.36	-3.01
Equity	5.77	5.77	0	0	0	0
OPM (%)	20.33	24.77	19.70	13.79	10.55	10.40
Net Profit	38.71-20.9%	48.91+26.9%	38.55+97.4%	19.53+125.0%	8.68-23.0%	11.28
NPM (%)	15.63	18.47	15.80	10.74	9.27	8.22
EPS (Rs)	67.11-20.8%	84.78+26.9%	66.83+97.4%	33.85+125.1%	15.04-23.1%	19.55
CEPS	67.11	84.78	66.83	33.85	15.04	19.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	12 Jun 2026
2025	Final Dividend	5	13 Jun 2025
2024	Final Dividend	5	14 Jun 2024
2023	Final Dividend	5	16 Jun 2023
2022	Final Dividend	2.5	16 Jun 2022
2021	Final Dividend	5	22 Jul 2021
2020	Final Dividend	5	31 Jul 2020
2019	Final Dividend	7	17 Jul 2019
2018	Final Dividend	5	23 Jul 2018
2017	Final Dividend	5	25 Jul 2017
2016	Final Dividend	5	15 Jul 2016
2015	Final Dividend	5	03 Aug 2015
2014	Final Dividend	4	25 Jul 2014
2013	Final Dividend	4	18 Jul 2013
2012	Final Dividend	4	18 Jul 2012
2011	Final Dividend	4	15 Jul 2011
2010	Final Dividend	4	29 Jun 2010
2009	Final Dividend	4	29 Jun 2009
2008	Final Dividend	4	11 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split