Dynamatic Technologies LtdIndustrial ProductsINE221B01012Consolidated₹12061.00+242.00 (+2.05%)Jun-26
Valuation
Market Cap₹8.19K Cr
TTM PE193.01x
Forward PE156.99x
PEG6.24
Book Value₹1168.41
P/B10.32x
TTM EPS₹62.49
Fwd EPS₹76.83
TTM Revenue₹1.68K Cr
TTM PAT₹42.43 Cr
TTM EBITDA₹200.01 Cr
TTM EBIT₹122.20 Cr
Last Qtr PAT₹20.79 Cr
Last Qtr EBITDA₹55.11 Cr
Last Qtr EBIT₹35.43 Cr
Profitability
ROE5.35%
ROCE8.39%
TTM NPM2.53%
TTM EBITDA %11.94%
Curr OPM4.83%
Last OPM2.85%
Curr NPM
Last NPM
Curr EPS₹30.62
Last EPS₹18.50
Balance sheet
Equity₹6.79 Cr
Reserve₹786.73 Cr
Total Debt₹637.89 Cr
D/E0.80x
Interest %71.77%
Curr Interest₹14.92 Cr
Price / range
Close₹12061.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.05%
1W-0.30%
1M+2.47%
3M+10.77%
6M+22.76%
1Y+72.64%
2Y+59.22%
3Y+191.49%
5Y+289.94%
Diwali+30.03%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1055.90₹52.21K Cr57.92
CPPLUS3355.10₹39.54K Cr82.1125.43%
SYRMA1728.90₹33.34K Cr89.8114.03%
HONAUT35445.00₹31.34K Cr56.8712.35%
JYOTICNC1049.70₹23.87K Cr74.2416.08%
KAYNES3515.00₹23.56K Cr68.077.28%
LMW17759.00₹18.97K Cr108.556.10%
TEGA1943.00₹14.60K Cr512.66-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue200.26+12.8%205.52218.26182.55177.60783.93
Other Income3.768.084.347.789.8130.01
Total Income204.02+8.9%213.60222.60190.33187.41813.94
Interest10.9810.6510.7111.3511.4144.12
Expenditure-190.27-14.5%-199.88-205.47-171.15-166.21-742.71
PBDT000000
EBITDA27.93-5.3%22.9730.4829.6229.48112.55
Depreciation-6.96-6.68-6.98-6.87-6.68-27.21
EBIT20.97-8.0%16.2923.5022.7522.8085.34
PBT13.75-35.1%13.726.1819.1821.2060.28
Tax-3.87-3.47-2.06-4.43-5.85-15.81
Equity6.796.796.7906.796.79
OPM6.746.422.7810.5111.317.41
Net Profit9.88-35.6%10.254.1214.7515.3544.47
NPM4.844.801.858.088.195.46
EPS14.55-35.6%15.106.0721.7222.6165.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue783.93+22.6%639.18+9.9%581.86+0.1%581.12+5.9%548.97+6.9%513.74
Other Income30.0116.6118.305.3611.244.37
Total Income813.94+24.1%655.79+9.3%600.16+2.3%586.48+4.7%560.21+8.1%518.11
Expenditure-742.71-23.5%-601.48-10.3%-545.18-0.5%-542.66-7.0%-507.25-5.5%-480.84
Interest-44.12-42.69-50.26-51.58-47.34-57.76
PBDT000000
EBITDA112.55+6.3%105.88-4.6%111.04-2.8%114.23-4.3%119.38-2.6%122.57
Depreciation-27.21-25.49-24.10-24.19-30.32-31.91
EBIT85.34+6.2%80.39-7.5%86.94-3.4%90.04+1.1%89.06-1.8%90.66
PBT60.28+11.0%54.31-48.9%106.30+142.6%43.82-17.3%52.96+42.1%37.27
Tax-15.81-3.65-11.81-14.67-13.31-9.02
Equity6.796.790000
OPM (%)7.418.2818.007.009.007.00
Net Profit44.47-12.2%50.66-46.4%94.49+224.2%29.15-26.5%39.65+40.4%28.25
NPM (%)5.467.7316.005.007.005.00
EPS (Rs)65.49-12.2%74.62-46.4%139.16+203.4%45.86-26.7%62.54+40.4%44.56
CEPS65.4974.62139.1645.8662.5444.56

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue424.81+14.5%433.16424.87392.38370.931,621.34
Other Income5.886.925.886.8110.1029.71
Total Income430.69+13.0%440.08430.75399.19381.031,651.05
Interest14.9214.4814.0715.4014.0658.01
Expenditure-404.30-10.6%-418.38-408.54-380.67-365.70-1,573.29
PBDT000000
EBITDA55.11+45.9%48.6150.0546.2437.78182.68
Depreciation-19.68-19.35-19.65-19.13-18.49-76.62
EBIT35.43+83.7%29.2630.4027.1119.29106.06
PBT26.39+72.1%15.287.9411.6415.3350.19
Tax-5.60-2.72-2.17-8.33-4.56-17.78
Equity6.796.79006.796.79
OPM6.133.471.842.924.023.04
Net Profit20.79+93.0%12.565.773.3110.7732.41
NPM4.832.851.340.832.831.96
EPS30.62+93.1%18.508.504.8715.8647.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,621.34+15.5%1,403.80-1.8%1,429.33+8.6%1,315.77+5.0%1,253.37+12.1%1,118.20
Other Income29.7122.8042.829.768.226.07
Total Income1,651.05+15.7%1,426.60-3.1%1,472.15+11.1%1,325.53+5.1%1,261.59+12.2%1,124.27
Expenditure-1,573.29-14.7%-1,371.49+2.0%-1,398.83-10.1%-1,270.31-4.1%-1,219.97-9.2%-1,116.72
Interest-58.01-56.72-62.55-65.38-59.01-69.99
PBDT000000
EBITDA182.68+15.4%158.32-0.7%159.41-12.1%181.26+7.1%169.23+13.6%149.01
Depreciation-76.62-69.29-66.36-70.42-76.82-77.54
EBIT106.06+19.1%89.03-4.3%93.05-16.1%110.84+19.9%92.41+29.3%71.47
PBT50.19-8.9%55.11-59.4%135.63+145.6%55.22+32.7%41.62+451.3%7.55
Tax-17.78-12.07-13.82-12.43-9.56-5.57
Equity6.796.790000
OPM (%)3.043.869.214.173.300.67
Net Profit32.41-24.7%43.04-64.7%121.81+184.7%42.79+176.6%15.47+170.7%-21.87
NPM (%)1.963.028.273.231.23-1.95
EPS (Rs)47.73-24.7%63.39-64.7%179.40+166.5%67.32+175.9%24.40+170.7%-34.50
CEPS47.7363.39179.4067.3224.40-34.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2026Final Dividend528 Aug 2026
2027Interim Dividend314 Aug 2026
2026Interim Dividend513 Feb 2026
2025Interim Dividend229 Nov 2024
2024Final Dividend502 Aug 2024
2024Interim Dividend523 Feb 2024
2023Final Dividend709 Jun 2023
2023Interim Dividend318 Aug 2022
2019Interim Dividend223 Aug 2018
2012Final Dividend218 Sep 2012
2012Interim Dividend315 Feb 2012
2012Interim Dividend317 Nov 2011
2011Final Dividend404 Aug 2011
2011Interim Dividend314 Feb 2011
2011Interim Dividend319 Nov 2010
2010Final Dividend313 Sep 2010
2010Interim Dividend2.504 Feb 2010
2010Interim Dividend205 Nov 2009
2009Final Dividend1.517 Aug 2009
2010Interim Dividend2.506 May 2009
2008Final Dividend518 Sep 2008
2008Interim Dividend2.528 Jan 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers