Mahindra EPC Irrigation LtdIndustrial ProductsINE215D01010Consolidated₹96.56+0.21 (+0.22%)
Valuation
Market Cap₹269.81 Cr
TTM PE23.78x
Forward PE41.62x
PEG2.98
Book Value₹66.20
P/B1.46x
TTM EPS₹4.06
Fwd EPS₹2.32
TTM Revenue₹327.28 Cr
TTM PAT₹11.37 Cr
TTM EBITDA₹20.77 Cr
TTM EBIT₹17.73 Cr
Last Qtr PAT₹2.23 Cr
Last Qtr EBITDA₹4.63 Cr
Last Qtr EBIT₹3.88 Cr
Profitability
ROE6.15%
ROCE8.34%
TTM NPM3.47%
TTM EBITDA %6.35%
Curr OPM3.06%
Last OPM-3.93%
Curr NPM—
Last NPM—
Curr EPS₹0.80
Last EPS₹-0.77
Balance sheet
Equity₹27.95 Cr
Reserve₹157.02 Cr
Total Debt₹43.69 Cr
D/E0.24x
Interest %54.71%
Curr Interest₹1.22 Cr
Price / range
Close₹96.56
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.22%
1W-1.58%
1M+1.54%
3M-10.51%
6M-17.12%
1Y-31.03%
2Y-19.73%
3Y-17.93%
5Y-24.89%
Diwali-24.59%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1240.10₹61.32K Cr68.03—
CPPLUS3999.80₹47.14K Cr97.8925.43%
SYRMA1512.60₹29.17K Cr69.1015.11%
HONAUT29810.00₹26.36K Cr46.6312.12%
JYOTICNC1034.95₹23.54K Cr76.2715.43%
KAYNES3330.00₹22.32K Cr64.487.28%
LMW17358.00₹18.54K Cr90.426.75%
TEGA1814.70₹13.63K Cr478.81-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue72.65+46.5%54.1610793.4749.58312.09
Other Income0.300.3011.750.823.70
Total Income72.95+44.7%54.4610895.2250.40315.79
Interest1.221.070.890.690.803.14
Expenditure-69.99-40.5%-57.31-101.64-84.48-49.82-296.80
PBDT000000
EBITDA4.63+243.0%-1.367.0410.461.3521.59
Depreciation-0.75-0.72-0.79-0.78-0.79-3.16
EBIT3.88+592.9%-2.086.259.680.5618.43
PBT2.96+410.3%-2.856.368.740.5816.99
Tax-0.730.71-1.57-2.25-0.15-4.30
Equity27.9427.9527.940027.94
OPM4.06-5.235.899.351.175.38
Net Profit2.23+418.6%-2.144.796.490.4312.69
NPM3.06-3.934.446.940.874.02
EPS0.80+433.3%-0.771.712.320.154.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue312.09+14.5%272.67+3.9%262.45+24.8%210.37-0.7%211.94-16.6%254.22
Other Income3.702.423.062.760.463.09
Total Income315.79+14.8%275.09+3.6%265.51+24.6%213.13+0.3%212.40-17.5%257.31
Expenditure-296.80-12.3%-264.38-0.7%-262.60-14.7%-228.88-2.9%-222.51+4.1%-232
Interest-3.14-2.28-2.71-2.22-1.98-0.65
PBDT000000
EBITDA21.59+55.0%13.93+144.0%5.71+143.2%-13.21-143.3%-5.43-120.9%25.96
Depreciation-3.16-3.36-3.15-3.08-3.16-3.09
EBIT18.43+74.4%10.57+312.9%2.56+115.7%-16.29-89.6%-8.59-137.6%22.87
PBT16.99+58.6%10.71+340.7%2.43+115.2%-15.96-42.1%-11.23-144.4%25.31
Tax-4.30-3.50-0.763.722.61-6.11
Equity27.9427.930000
OPM (%)5.383.891.00-7.00-5.0010.00
Net Profit12.69+76.0%7.21+331.7%1.67+113.6%-12.24-42.2%-8.61-144.8%19.20
NPM (%)4.022.621.00-6.00-4.007.00
EPS (Rs)4.54+76.0%2.58+330.0%0.60+113.7%-4.39-42.1%-3.09-144.8%6.89
CEPS4.542.580.60-4.39-3.086.86

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue72.65-34.9%54.1610793.47111.62312.09
Other Income0.300.3011.750.953.70
Total Income72.95-35.2%54.4610895.22112.57315.79
Interest1.221.070.890.691.563.14
Expenditure-69.99+36.8%-57.31-101.64-84.48-110.68-296.80
PBDT000000
EBITDA4.63+13.2%-1.367.0410.464.0921.59
Depreciation-0.75-0.72-0.79-0.78-1.59-3.16
EBIT3.88+55.2%-2.086.259.682.5018.43
PBT2.96+56.6%-2.856.368.741.8916.99
Tax-0.730.71-1.57-2.25-0.48-4.30
Equity27.9427.9527.940027.94
OPM4.06-5.235.899.181.685.38
Net Profit2.23+58.2%-2.144.796.491.4112.69
NPM3.06-3.934.446.821.254.02
EPS0.80+60.0%-0.771.712.320.504.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue312.09+14.5%272.67+3.9%262.45+24.8%210.37-0.7%211.94-16.6%254.22
Other Income3.702.423.062.760.463.09
Total Income315.79+14.8%275.09+3.6%265.51+24.6%213.13+0.3%212.40-17.5%257.31
Expenditure-296.80-12.3%-264.38-0.7%-262.60-14.7%-228.88-2.9%-222.51+4.1%-232
Interest-3.14-2.28-2.71-2.22-1.98-0.65
PBDT000000
EBITDA21.59+55.0%13.93+144.0%5.71+143.2%-13.21-143.3%-5.43-120.9%25.96
Depreciation-3.16-3.36-3.15-3.08-3.16-3.09
EBIT18.43+74.4%10.57+312.9%2.56+115.7%-16.29-89.6%-8.59-137.6%22.87
PBT16.99+58.6%10.71+340.7%2.43+115.4%-15.75-55.8%-10.11-139.9%25.31
Tax-4.30-3.50-0.763.722.61-6.11
Equity27.9427.930000
OPM (%)5.383.890.92-7.39-4.769.83
Net Profit12.69+76.0%7.21+331.7%1.67+113.6%-12.31-55.6%-7.91-141.7%18.96
NPM (%)4.022.620.63-5.78-3.727.37
EPS (Rs)4.54+76.0%2.58+330.0%0.60+113.6%-4.41-55.3%-2.84-141.7%6.81
CEPS4.542.580.60-4.41-2.846.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2021Final Dividend1.214 Jul 2021
2020Final Dividend1.228 Jul 2020
2019Final Dividend117 Jul 2019
2018Final Dividend0.523 Jul 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers