IndiaOne Finance - Company Dashboard

Governance Classic Home

Mahindra EPC Irrigation LtdIndustrial ProductsINE215D01010Consolidated₹101.70-1.85 (-1.79%)Jun-26

Valuation

Market Cap₹284.26 Cr

TTM PE27.05x

Forward PE23.40x

PEG-1.18

Book Value₹66.21

P/B1.54x

TTM EPS₹3.76

Fwd EPS₹4.35

TTM Revenue₹366.25 Cr

TTM PAT₹10.55 Cr

TTM EBITDA₹20.23 Cr

TTM EBIT₹16.35 Cr

Last Qtr PAT₹-2.14 Cr

Last Qtr EBITDA₹-1.36 Cr

Last Qtr EBIT₹-2.08 Cr

Profitability

ROE5.70%

ROCE7.97%

TTM NPM2.88%

TTM EBITDA %5.52%

Curr OPM-3.93%

Last OPM4.44%

Curr NPM—

Last NPM—

Curr EPS₹-0.77

Last EPS₹1.71

Balance sheet

Equity₹27.94 Cr

Reserve₹157.11 Cr

Total Debt₹45.31 Cr

D/E0.24x

Interest %-50.00%

Curr Interest₹1.07 Cr

Price / range

Close₹101.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.79%

1W-0.93%

1M-5.09%

3M-12.63%

6M-11.64%

1Y-36.67%

2Y-23.36%

3Y-15.46%

5Y-27.18%

Diwali-20.58%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	54.16-12.7%	107	93.47	49.58	62.04	312.09
Other Income	0.30	1	1.75	0.82	0.13	3.70
Total Income	54.46-12.4%	108	95.22	50.40	62.17	315.79
Interest	1.07	0.89	0.69	0.80	0.76	3.14
Expenditure	-57.31+5.8%	-101.64	-84.48	-49.82	-60.86	-296.80
PBDT	0	0	0	0	0	0
EBITDA	-1.36-149.6%	7.04	10.46	1.35	2.74	21.59
Depreciation	-0.72	-0.79	-0.78	-0.79	-0.80	-3.16
EBIT	-2.08-207.2%	6.25	9.68	0.56	1.94	18.43
PBT	-2.85-317.6%	6.36	8.74	0.58	1.31	16.99
Tax	0.71	-1.57	-2.25	-0.15	-0.33	-4.30
Equity	27.95	27.94	0	0	27.94	27.94
OPM	-5.23	5.89	9.35	1.17	2.11	5.38
Net Profit	-2.14-318.4%	4.79	6.49	0.43	0.98	12.69
NPM	-3.93	4.44	6.94	0.87	1.58	4.02
EPS	-0.77-320.0%	1.71	2.32	0.15	0.35	4.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	312.09+14.5%	272.67+3.9%	262.45+24.8%	210.37-0.7%	211.94-16.6%	254.22
Other Income	3.70	2.42	3.06	2.76	0.46	3.09
Total Income	315.79+14.8%	275.09+3.6%	265.51+24.6%	213.13+0.3%	212.40-17.5%	257.31
Expenditure	-296.80-12.3%	-264.38-0.7%	-262.60-14.7%	-228.88-2.9%	-222.51+4.1%	-232
Interest	-3.14	-2.28	-2.71	-2.22	-1.98	-0.65
PBDT	0	0	0	0	0	0
EBITDA	21.59+55.0%	13.93+144.0%	5.71+143.2%	-13.21-143.3%	-5.43-120.9%	25.96
Depreciation	-3.16	-3.36	-3.15	-3.08	-3.16	-3.09
EBIT	18.43+74.4%	10.57+312.9%	2.56+115.7%	-16.29-89.6%	-8.59-137.6%	22.87
PBT	16.99+58.6%	10.71+340.7%	2.43+115.2%	-15.96-42.1%	-11.23-144.4%	25.31
Tax	-4.30	-3.50	-0.76	3.72	2.61	-6.11
Equity	27.94	27.93	0	0	0	0
OPM (%)	5.38	3.89	1.00	-7.00	-5.00	10.00
Net Profit	12.69+76.0%	7.21+331.7%	1.67+113.6%	-12.24-42.2%	-8.61-144.8%	19.20
NPM (%)	4.02	2.62	1.00	-6.00	-4.00	7.00
EPS (Rs)	4.54+76.0%	2.58+330.0%	0.60+113.7%	-4.39-42.1%	-3.09-144.8%	6.89
CEPS	4.54	2.58	0.60	-4.39	-3.08	6.86

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	54.16-12.7%	107	93.47	111.62	62.04	312.09
Other Income	0.30	1	1.75	0.95	0.13	3.70
Total Income	54.46-12.4%	108	95.22	112.57	62.17	315.79
Interest	1.07	0.89	0.69	1.56	0.76	3.14
Expenditure	-57.31+5.8%	-101.64	-84.48	-110.68	-60.86	-296.80
PBDT	0	0	0	0	0	0
EBITDA	-1.36-149.6%	7.04	10.46	4.09	2.74	21.59
Depreciation	-0.72	-0.79	-0.78	-1.59	-0.80	-3.16
EBIT	-2.08-207.2%	6.25	9.68	2.50	1.94	18.43
PBT	-2.85-317.6%	6.36	8.74	1.89	1.31	16.99
Tax	0.71	-1.57	-2.25	-0.48	-0.33	-4.30
Equity	27.95	27.94	0	0	27.94	27.94
OPM	-5.23	5.89	9.18	1.68	2.11	5.38
Net Profit	-2.14-318.4%	4.79	6.49	1.41	0.98	12.69
NPM	-3.93	4.44	6.82	1.25	1.58	4.02
EPS	-0.77-320.0%	1.71	2.32	0.50	0.35	4.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	312.09+14.5%	272.67+3.9%	262.45+24.8%	210.37-0.7%	211.94-16.6%	254.22
Other Income	3.70	2.42	3.06	2.76	0.46	3.09
Total Income	315.79+14.8%	275.09+3.6%	265.51+24.6%	213.13+0.3%	212.40-17.5%	257.31
Expenditure	-296.80-12.3%	-264.38-0.7%	-262.60-14.7%	-228.88-2.9%	-222.51+4.1%	-232
Interest	-3.14	-2.28	-2.71	-2.22	-1.98	-0.65
PBDT	0	0	0	0	0	0
EBITDA	21.59+55.0%	13.93+144.0%	5.71+143.2%	-13.21-143.3%	-5.43-120.9%	25.96
Depreciation	-3.16	-3.36	-3.15	-3.08	-3.16	-3.09
EBIT	18.43+74.4%	10.57+312.9%	2.56+115.7%	-16.29-89.6%	-8.59-137.6%	22.87
PBT	16.99+58.6%	10.71+340.7%	2.43+115.4%	-15.75-55.8%	-10.11-139.9%	25.31
Tax	-4.30	-3.50	-0.76	3.72	2.61	-6.11
Equity	27.94	27.93	0	0	0	0
OPM (%)	5.38	3.89	0.92	-7.39	-4.76	9.83
Net Profit	12.69+76.0%	7.21+331.7%	1.67+113.6%	-12.31-55.6%	-7.91-141.7%	18.96
NPM (%)	4.02	2.62	0.63	-5.78	-3.72	7.37
EPS (Rs)	4.54+76.0%	2.58+330.0%	0.60+113.6%	-4.41-55.3%	-2.84-141.7%	6.81
CEPS	4.54	2.58	0.60	-4.41	-2.84	6.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	1.2	14 Jul 2021
2020	Final Dividend	1.2	28 Jul 2020
2019	Final Dividend	1	17 Jul 2019
2018	Final Dividend	0.5	23 Jul 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split