IndiaOne Finance - Company Dashboard

Governance Classic Home

Eldeco Housing & Industries LtdResidential- Commercial ProjectsINE668G01021Consolidated₹769.90-5.10 (-0.66%)Jun-26

Valuation

Market Cap₹757.04 Cr

TTM PE20.88x

Forward PE16.89x

PEG0.42

Book Value₹406.41

P/B1.89x

TTM EPS₹36.87

Fwd EPS₹45.59

TTM Revenue₹185.31 Cr

TTM PAT₹36.26 Cr

TTM EBITDA₹44.95 Cr

TTM EBIT₹43.98 Cr

Last Qtr PAT₹15.11 Cr

Last Qtr EBITDA₹17.44 Cr

Last Qtr EBIT₹17.22 Cr

Profitability

ROE9.07%

ROCE9.72%

TTM NPM19.57%

TTM EBITDA %24.26%

Curr OPM30.03%

Last OPM7.54%

Curr NPM—

Last NPM—

Curr EPS₹15.36

Last EPS₹4.93

Balance sheet

Equity₹1.97 Cr

Reserve₹397.65 Cr

Total Debt₹153.74 Cr

D/E0.38x

Interest %4.37%

Curr Interest₹0.66 Cr

Price / range

Close₹769.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.66%

1W-2.54%

1M-5.95%

3M-7.13%

6M-2.30%

1Y-2.53%

2Y-17.04%

3Y+8.82%

5Y-74.48%

Diwali-23.01%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	44.82+56.7%	53.92	38.56	32.46	28.60	153.54
Other Income	1.17	3.68	1.68	1.84	1.79	8.99
Total Income	45.99+51.3%	57.61	40.24	34.30	30.39	162.53
Interest	0.66	0.29	1.02	0.88	0.96	3.14
Expenditure	-27.75-8.4%	-43.53	-21.16	-27.97	-25.60	-118.26
PBDT	0	0	0	0	0	0
EBITDA	17.95+330.5%	10.89	18.62	5.58	4.17	39.25
Depreciation	-0.22	-0.21	-0.20	-0.21	-0.21	-0.83
EBIT	17.73+347.7%	10.68	18.42	5.37	3.96	38.42
PBT	18.25+281.0%	14.08	19.08	6.33	4.79	44.27
Tax	-2.66	-5.60	-4.81	-1.60	-1.16	-13.17
Equity	1.97	1.97	0	0	1.97	1.97
OPM	39.68	24.44	49.48	19.51	15.76	27.24
Net Profit	15.58+330.4%	8.48	14.27	4.73	3.62	31.10
NPM	33.88	14.72	37.01	14.57	11.91	19.14
EPS	15.85+330.7%	8.62	14.51	4.81	3.68	31.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	153.54+27.1%	120.80+26.5%	95.47-9.0%	104.92+5.2%	99.71-27.4%	137.25
Other Income	8.99	7.66	8.03	8.50	8.10	6.64
Total Income	162.53+26.5%	128.46+24.1%	103.50-8.7%	113.42+5.2%	107.81-25.1%	143.89
Expenditure	-118.26-25.8%	-94.04-48.0%	-63.56+2.1%	-64.91-29.8%	-49.99+35.6%	-77.61
Interest	-3.14	-4.28	-2.91	-1.50	-0.95	-0.85
PBDT	0	0	0	0	0	0
EBITDA	39.25+23.2%	31.87-10.5%	35.61-15.6%	42.18-17.8%	51.33-16.0%	61.09
Depreciation	-0.83	-0.83	-0.79	-0.67	-0.66	-0.60
EBIT	38.42+23.8%	31.04-10.9%	34.82-16.1%	41.51-18.1%	50.67-16.2%	60.49
PBT	44.27+28.7%	34.41-13.9%	39.95-17.6%	48.51-16.1%	57.83-12.7%	66.28
Tax	-13.17	-8.71	-10.02	-12.91	-14.90	-16.97
Equity	1.97	1.97	0	0	0	0
OPM (%)	27.24	26.79	39.00	43.00	54.00	46.00
Net Profit	31.10+21.0%	25.70-14.1%	29.92-16.0%	35.61-17.1%	42.93-12.9%	49.31
NPM (%)	19.14	20.01	29.00	31.00	40.00	34.00
EPS (Rs)	31.63+21.0%	26.14-14.1%	30.43-16.0%	36.21-17.1%	43.66-82.6%	250.75
CEPS	31.63	26.14	30.43	36.21	43.66	250.75

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	49.07+71.0%	60.11	43.08	33.05	28.69	164.93
Other Income	1.25	4.18	2.12	2.25	2.24	10.79
Total Income	50.32+62.7%	64.29	45.20	35.30	30.93	175.72
Interest	0.66	0.28	1.02	0.90	0.94	3.15
Expenditure	-32.51-22.6%	-54.04	-26.66	-30.98	-26.52	-138.19
PBDT	0	0	0	0	0	0
EBITDA	17.44+443.3%	6.57	17.64	3.30	3.21	30.74
Depreciation	-0.22	-0.22	-0.20	-0.33	-0.10	-0.85
EBIT	17.22+453.7%	6.35	17.44	2.97	3.11	29.89
PBT	17.81+303.9%	10.25	18.55	4.32	4.41	37.53
Tax	-2.70	-5.41	-4.87	-1.69	-1.28	-13.24
Equity	1.97	1.97	0	0	1.97	1.97
OPM	35.39	15.94	41.03	12.24	14.26	21.36
Net Profit	15.11+382.7%	4.85	13.67	2.63	3.13	24.28
NPM	30.03	7.54	30.25	7.46	10.12	13.82
EPS	15.36+381.5%	4.93	13.90	2.68	3.19	24.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	164.93+23.1%	133.94+18.8%	112.70-12.7%	129.14+1.8%	126.88-20.4%	159.42
Other Income	10.79	9.75	9.56	11.51	10.30	8.27
Total Income	175.72+22.3%	143.70+17.5%	122.26-13.1%	140.65+2.5%	137.17-18.2%	167.69
Expenditure	-138.19-22.1%	-113.17-47.0%	-76.98+4.2%	-80.32-16.6%	-68.91+27.2%	-94.67
Interest	-3.15	-4.28	-2.91	-1.66	-1.02	-0.88
PBDT	0	0	0	0	0	0
EBITDA	30.74+18.7%	25.89-34.3%	39.43-22.9%	51.16-14.2%	59.66-9.9%	66.24
Depreciation	-0.85	-0.84	-0.80	-0.68	-0.67	-0.61
EBIT	29.89+19.3%	25.05-35.2%	38.63-23.5%	50.48-14.4%	58.99-10.1%	65.63
PBT	37.53+22.9%	30.53-32.6%	45.28-24.9%	60.33-11.6%	68.26-6.5%	73.02
Tax	-13.24	-9.02	-11.42	-15.96	-17.46	-18.80
Equity	1.97	1.97	0	0	0	0
OPM (%)	21.36	21.24	37.04	42.89	49.76	43.54
Net Profit	24.28+12.9%	21.51-36.5%	33.86-23.7%	44.37-12.7%	50.80-6.3%	54.22
NPM (%)	13.82	14.97	27.69	31.54	37.03	32.33
EPS (Rs)	24.70+12.9%	21.87-36.5%	34.43-23.7%	45.12-12.7%	51.66-81.3%	275.70
CEPS	24.70	21.87	34.43	45.12	51.66	275.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	9	18 Sep 2025
2024	Final Dividend	8	12 Sep 2024
2023	Final Dividend	8	15 Sep 2023
2022	Final Dividend	8	20 Sep 2022
2021	Final Dividend	40	14 Sep 2021
2020	Interim Dividend	17.5	12 Mar 2020
2019	Final Dividend	17.5	19 Sep 2019
2018	Final Dividend	12.5	19 Sep 2018
2017	Interim Dividend	12.5	22 Feb 2017
2016	Interim Dividend	10	17 Mar 2016
2015	Final Dividend	2	16 Sep 2015
2014	Final Dividend	2	18 Sep 2014
2013	Final Dividend	8	19 Sep 2013
2012	Final Dividend	1	25 Sep 2012
2011	Final Dividend	1	19 Sep 2011
2010	Final Dividend	1	23 Sep 2010
2009	Final Dividend	1	22 Sep 2009
2008	Final Dividend	1	18 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	17 Jan 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split