IndiaOne Finance - Company Dashboard

Governance Classic Home

Ador Multiproducts LtdPersonal CareINE628D01014Standalone₹91.99+4.27 (+4.87%)Jun-26

Valuation

Market Cap₹104.13 Cr

TTM PE-59.73x

Forward PE-60.52x

PEG-0.57

Book Value₹9.74

P/B9.44x

TTM EPS₹-1.54

Fwd EPS₹-1.52

TTM Revenue₹1.27 Cr

TTM PAT₹-1.77 Cr

TTM EBITDA₹-2.80 Cr

TTM EBIT₹-3.07 Cr

Last Qtr PAT₹-0.90 Cr

Last Qtr EBITDA₹-1.30 Cr

Last Qtr EBIT₹-1.41 Cr

Profitability

ROE-16.05%

ROCE-13.00%

TTM NPM-139.37%

TTM EBITDA %-220.47%

Curr OPM-259.20%

Last OPM-174.79%

Curr NPM—

Last NPM—

Curr EPS₹-0.79

Last EPS₹-0.72

Balance sheet

Equity₹4.67 Cr

Reserve₹6.36 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %-10.00%

Curr Interest₹0.09 Cr

Price / range

Close₹91.99

vs 52W High-38.45%

vs 52W Low+50.80%

MA50—

MA200—

Returns

1D+4.87%

1W+8.22%

1M+37.30%

3M-2.91%

6M-13.87%

1Y+0.66%

2Y+147.22%

3Y+164.42%

5Y-24.75%

Diwali-27.28%

Sector peers — Personal Care

Company	Close	Mkt Cap	TTM P/E	ROE
GODREJCP	880.00	₹90.05K Cr	59.14	12.04%
DABUR	395.25	₹70.12K Cr	45.59	13.45%
COLPAL	1917.80	₹52.16K Cr	38.70	85.08%
PGHH	7486.00	₹24.30K Cr	30.73	104.94%
GILLETTE	7073.00	₹23.05K Cr	34.50	70.59%
HONASA	479.55	₹15.63K Cr	66.33	16.66%
BAJAJCON	512.15	₹6.69K Cr	30.43	29.78%
RADIXIND	130.35	₹195.62 Cr	66.85	14.10%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.35+16.7%	0.47	0.08	0.37	0.30	1.22
Other Income	0.60	0.28	0.75	0.03	0.01	1.08
Total Income	0.95+206.5%	0.76	0.83	0.41	0.31	2.30
Interest	0.09	0.09	0.01	0.01	0.01	0.12
Expenditure	-1.85-270.0%	-1.58	-0.32	-0.79	-0.50	-3.28
PBDT	0	0	0	0	0	0
EBITDA	-1.30-766.7%	-0.94	-0.19	-0.37	-0.15	-1.73
Depreciation	-0.11	-0.08	-0.04	-0.04	-0.04	-0.21
EBIT	-1.41-642.1%	-1.02	-0.23	-0.41	-0.19	-1.94
PBT	-0.90	-0.83	0.52	-0.39	0	-0.98
Tax	0.01	0.18	-0.17	0	0	0.01
Equity	0	0	0	0	0	0
OPM	-259.20	-174.79	645.00	-104.59	0.00	-42.00
Net Profit	-0.90-221.4%	-0.83	0.35	-0.39	-0.28	-0.97
NPM	-259.20	-174.79	432.50	-104.59	-94.33	-42.00
EPS	-0.79	-0.72	0.37	-0.40	0	-1.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1.22-44.0%	2.18-57.7%	5.15-12.6%	5.89-18.3%	7.21-59.0%	17.57
Other Income	1.08	0.16	0.16	0.03	0.30	4.44
Total Income	2.30-1.7%	2.34-55.9%	5.31-10.3%	5.92-21.2%	7.51-65.9%	22.01
Expenditure	-3.28-9.3%	-3+52.5%	-6.32+20.0%	-7.90+3.1%	-8.15+48.9%	-15.96
Interest	-0.12	-0.10	-0.12	-0.06	-0.01	-0.06
PBDT	0	0	0	0	0	0
EBITDA	-1.73-276.1%	-0.46+39.5%	-0.76+53.9%	-1.65-157.8%	-0.64-132.8%	1.95
Depreciation	-0.21	-0.26	-0.29	-0.30	-0.29	-0.28
EBIT	-1.94-169.4%	-0.72+31.4%	-1.05+46.2%	-1.95-109.7%	-0.93-155.7%	1.67
PBT	-0.98-48.5%	-0.66+93.7%	-10.51-430.8%	-1.98-209.4%	-0.64-110.6%	6.05
Tax	0.01	0.03	0.03	0	-0.13	-1.04
Equity	0	0	0	0	0	0
OPM (%)	-42.00	-28.00	-198.00	-33.00	-9.00	28.00
Net Profit	-0.97-51.6%	-0.64+93.9%	-10.48-429.3%	-1.98-157.1%	-0.77-115.4%	5.01
NPM (%)	-42.00	-27.00	-197.00	-33.00	-10.00	23.00
EPS (Rs)	-1.08-191.9%	-0.37+98.3%	-22.40-429.6%	-4.23-161.1%	-1.62-115.1%	10.74
CEPS	-0.57	-0.37	-22.40	-4.23	-1.62	10.74

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	0.08-87.5%	0.37	0.30	0.66	0.64	2.18
Other Income	0.75	0.01	0.01	0.10	0.01	0.64
Total Income	0.83+27.7%	0.39	0.32	0.76	0.65	2.82
Interest	0.01	0.01	0.01	0.02	0.02	0.10
Expenditure	-0.32+61.4%	-0.80	-0.50	-0.90	-0.83	-3.30
PBDT	0	0	0	0	0	0
EBITDA	-0.19-375.0%	-0.37	-0.15	-0.09	-0.04	-0.42
Depreciation	-0.04	-0.05	-0.04	-0.13	-0.13	-0.60
EBIT	-0.23-35.3%	-0.42	-0.19	-0.22	-0.17	-1.02
PBT	0.51+383.3%	0	0	0	-0.18	0
Tax	-0.17	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	61.30	0.00	0.00	0.00	-27.51	0.00
Net Profit	0.34+288.9%	-0.42	-0.28	-2.95	-0.18	-3.17
NPM	40.87	-108.57	-89.84	-387.63	-27.51	-112.19
EPS	0.36+192.3%	-0.44	-0.30	-6.32	-0.39	-6.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	2.18-67.6%	6.73	13.44-31.2%	19.53+97.9%	9.87
Other Income	0.64	1.61	0.30	4.27	0.54
Total Income	2.82-66.2%	8.34	13.74-42.3%	23.80+128.6%	10.41
Expenditure	-3.30+78.7%	-15.48	-20.55+3.3%	-21.26-56.2%	-13.61
Interest	-0.10	-0.28	-0.47	-0.29	-0.37
PBDT	0	0	0	0	0
EBITDA	-0.42+94.7%	-7.94	-6.21-475.0%	-1.08+65.3%	-3.11
Depreciation	-0.60	-0.53	-0.43	-0.36	-0.26
EBIT	-1.02+88.0%	-8.47	-6.64-361.1%	-1.44+57.3%	-3.37
PBT	0+100.0%	-3.31	-6.81-368.1%	2.54+179.6%	-3.19
Tax	0	-0.71	-0.13	-1.04	-0.34
Equity	0	0	0	0	0
OPM (%)	0.00	-39.70	-49.55	10.67	-30.67
Net Profit	-3.17+21.1%	-4.02	-6.93-562.0%	1.50+142.4%	-3.54
NPM (%)	-112.19	-48.21	-50.46	6.29	-33.96
EPS (Rs)	-6.78+20.9%	-8.57	14.82+358.8%	3.23+136.1%	-8.94
CEPS	-6.78	-8.57	14.82	3.23	-8.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2010	Final Dividend	1	16 Jul 2010
2008	Final Dividend	1	16 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split