IndiaOne Finance - Company Dashboard

Governance Classic Home

HLE Glascoat LtdIndustrial ProductsINE461D01028Consolidated₹446.00+30.05 (+7.22%)Jun-26

Valuation

Market Cap₹3.10K Cr

TTM PE85.44x

Forward PE96.68x

PEG-2.86

Book Value₹76.87

P/B5.80x

TTM EPS₹5.22

Fwd EPS₹4.61

TTM Revenue₹1.37K Cr

TTM PAT₹40.75 Cr

TTM EBITDA₹123.09 Cr

TTM EBIT₹85.09 Cr

Last Qtr PAT₹2.05 Cr

Last Qtr EBITDA₹20.93 Cr

Last Qtr EBIT₹11.03 Cr

Profitability

ROE7.63%

ROCE9.83%

TTM NPM2.97%

TTM EBITDA %8.99%

Curr OPM0.68%

Last OPM5.13%

Curr NPM—

Last NPM—

Curr EPS₹0.40

Last EPS₹2.65

Balance sheet

Equity₹13.89 Cr

Reserve₹520.03 Cr

Total Debt₹347.60 Cr

D/E0.65x

Interest %407.80%

Curr Interest₹8.36 Cr

Price / range

Close₹446.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+7.22%

1W+10.33%

1M+45.78%

3M+18.18%

6M+55.81%

1Y-13.23%

2Y+10.96%

3Y-24.29%

5Y-56.95%

Diwali+1.43%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	150.88-8.1%	201.54	164.24	193.08	164.26	723.11
Other Income	11.22	2.51	2.39	1.69	9.34	15.92
Total Income	162.10-6.6%	204.05	166.62	194.76	173.60	739.04
Interest	7.03	6.86	7.18	7.33	6.63	28
Expenditure	-147.60+5.0%	-186.16	-162.39	-181.87	-155.40	-685.83
PBDT	0	0	0	0	0	0
EBITDA	14.70-25.2%	26.98	13.40	22.81	19.64	82.81
Depreciation	-4.39	-4.74	-4.37	-4.27	-4.15	-17.53
EBIT	10.31-33.4%	22.24	9.03	18.54	15.49	65.28
PBT	14.50-20.3%	17.90	1.07	11.68	18.19	48.83
Tax	-3.42	-4.43	0.23	-3.64	-2.78	-10.62
Equity	13.89	13.89	0	0	13.65	13.89
OPM	8.95	8.77	0.65	6.05	10.48	6.61
Net Profit	11.08-28.1%	13.46	1.30	8.04	15.42	38.21
NPM	6.84	6.60	0.79	4.17	8.88	5.17
EPS	1.60-29.2%	1.95	0.19	1.18	2.26	5.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	723.11+31.2%	551.12-6.7%	590.71-9.0%	649.46+27.7%	508.49+20.9%	420.71
Other Income	15.92	11.78	15.14	11.66	13.86	12
Total Income	739.04+31.3%	562.91-7.1%	605.85-8.4%	661.12+26.6%	522.35+20.7%	432.71
Expenditure	-685.83-26.4%	-542.38+4.7%	-569.18+3.4%	-588.91-33.4%	-441.38-22.2%	-361.22
Interest	-28	-28.76	-26.64	-21.55	-11.31	-9.43
PBDT	0	0	0	0	0	0
EBITDA	82.81+58.6%	52.20-16.0%	62.14-34.4%	94.67+8.2%	87.51+13.2%	77.29
Depreciation	-17.53	-14.70	-13.97	-12.57	-9.09	-8.37
EBIT	65.28+74.1%	37.50-22.2%	48.17-41.3%	82.10+4.7%	78.42+13.8%	68.92
PBT	48.83+137.8%	20.53-34.5%	31.36-56.6%	72.21-10.8%	80.97+13.3%	71.49
Tax	-10.62	-4.14	-4.72	-17.79	-19.20	-19.14
Equity	13.89	13.65	0	0	0	0
OPM (%)	6.61	3.65	5.00	11.00	16.00	17.00
Net Profit	38.21+133.1%	16.39-38.5%	26.64-51.0%	54.42-11.9%	61.77+18.0%	52.35
NPM (%)	5.17	2.91	4.00	8.00	12.00	12.00
EPS (Rs)	5.55+131.3%	2.40-45.8%	4.43-44.4%	7.97+545.3%	-1.79-104.6%	38.63
CEPS	5.55	2.40	4.43	7.97	-1.79	38.63

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	300.75+5.9%	391.69	326.57	350.78	283.95	1,352.98
Other Income	1.70	1.11	3.49	1.94	2.25	8.78
Total Income	302.45+5.7%	392.80	330.06	352.71	286.19	1,361.76
Interest	8.36	8.66	7.86	9.33	8.60	34.45
Expenditure	-298.08-13.2%	-367.12	-323.23	-330.48	-263.30	-1,284.13
PBDT	0	0	0	0	0	0
EBITDA	20.93-44.3%	42.83	21.10	38.23	37.61	139.75
Depreciation	-9.90	-9.60	-9.90	-8.60	-8.36	-36.45
EBIT	11.03-62.3%	33.23	11.20	29.63	29.25	103.30
PBT	4.37-80.9%	25.25	3.65	19.16	22.89	70.95
Tax	-2.31	-5.10	0.95	-5.20	-5.03	-14.38
Equity	13.89	13.89	0	0	13.65	13.89
OPM	1.44	6.43	1.11	5.43	8.00	5.21
Net Profit	2.05-88.5%	20.14	4.60	13.96	17.87	56.57
NPM	0.68	5.13	1.39	3.96	6.24	4.15
EPS	0.40-84.7%	2.65	0.41	1.76	2.62	7.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,352.98+31.7%	1,027.59+6.2%	967.92	652.22+34.6%	484.49+13.6%	426.47
Other Income	8.78	7.36	8.82	8.04	3.93	3.34
Total Income	1,361.76+31.6%	1,034.95+6.0%	976.74	660.25+35.2%	488.42+13.6%	429.81
Expenditure	-1,284.13-33.8%	-959.88-5.2%	-912.75	-566.83-37.9%	-411.18-10.2%	-373.25
Interest	-34.45	-36.19	-30.58	-13.11	-9.74	-12.22
PBDT	0	0	0	0	0	0
EBITDA	139.75+4.6%	133.57+19.2%	112.06	109.73+19.7%	91.66+25.8%	72.88
Depreciation	-36.45	-29.67	-26.31	-11.23	-8.61	-7.44
EBIT	103.30-0.6%	103.90+21.2%	85.75	98.50+18.6%	83.05+26.9%	65.44
PBT	70.95-5.5%	75.07+27.9%	58.68	84.31+9.2%	77.24+36.5%	56.57
Tax	-14.38	-13.30	-17.79	-26.08	-23.87	-17.37
Equity	13.89	13.65	0	0	0	0
OPM (%)	5.21	7.25	6.01	12.77	15.81	13.16
Net Profit	56.57-8.4%	61.77+51.1%	40.89	58.23+9.1%	53.37+36.1%	39.20
NPM (%)	4.15	5.97	4.19	8.82	10.93	9.12
EPS (Rs)	7.20-20.4%	9.05+38.8%	6.52	42.65+8.2%	39.41+30.0%	30.31
CEPS	7.20	9.05	6.52	42.65	39.41	30.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.1	19 Sep 2025
2024	Final Dividend	1.1	19 Sep 2024
2023	Final Dividend	1.1	21 Sep 2023
2022	Final Dividend	5	24 Aug 2022
2021	Final Dividend	4	30 Aug 2021
2020	Final Dividend	2.5	10 Sep 2020
2020	Interim Dividend	2	18 Feb 2020
2018	Final Dividend	2	26 Jul 2018
2017	Final Dividend	2	21 Aug 2017
2016	Final Dividend	2.2	18 Jul 2016
2015	Final Dividend	2.7	02 Sep 2015
2014	Final Dividend	2.5	27 Aug 2014
2013	Final Dividend	2.2	02 Sep 2013
2012	Final Dividend	2.2	31 Aug 2012
2011	Final Dividend	2	08 Sep 2011
2010	Final Dividend	1.7	18 Aug 2010
2009	Final Dividend	1.2	17 Sep 2009
2008	Final Dividend	1.2	23 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	18 Oct 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split