IndiaOne Finance - Company Dashboard

Governance Classic Home

Kilburn Engineering LtdIndustrial ProductsINE338F01015Standalone₹471.50+11.20 (+2.43%)Jun-26

Valuation

Market Cap₹2.64K Cr

TTM PE39.89x

Forward PE43.28x

PEG4.56

Book Value₹84.38

P/B5.59x

TTM EPS₹11.82

Fwd EPS₹10.89

TTM Revenue₹412.48 Cr

TTM PAT₹59.53 Cr

TTM EBITDA₹91.57 Cr

TTM EBIT₹83.36 Cr

Last Qtr PAT₹5.17 Cr

Last Qtr EBITDA₹9.26 Cr

Last Qtr EBIT₹7.21 Cr

Profitability

ROE12.60%

ROCE17.00%

TTM NPM14.43%

TTM EBITDA %22.20%

Curr OPM8.78%

Last OPM16.06%

Curr NPM—

Last NPM—

Curr EPS₹0.95

Last EPS₹4.24

Balance sheet

Equity₹47.49 Cr

Reserve₹425.03 Cr

Total Debt₹88.74 Cr

D/E0.19x

Interest %63.83%

Curr Interest₹3.30 Cr

Price / range

Close₹471.50

vs 52W High-23.75%

vs 52W Low+41.00%

MA50—

MA200—

Returns

1D+2.43%

1W-3.12%

1M+29.82%

3M-4.04%

6M-4.39%

1Y-13.00%

2Y+11.01%

3Y+201.09%

5Y+1537.15%

Diwali-17.84%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	58.90-37.8%	133.57	105.22	114.79	94.67	448.26
Other Income	3.20	6.57	1.95	2.07	2.11	12.69
Total Income	62.09-35.8%	140.14	107.17	116.86	96.78	460.95
Interest	3.30	4.61	3.36	2.95	3.06	14.23
Expenditure	-54.99+27.2%	-111.58	-85.79	-90.98	-75.50	-363.93
PBDT	0	0	0	0	0	0
EBITDA	9.26-61.8%	28.66	24.88	28.77	24.21	106.70
Depreciation	-2.05	-2.06	-2.09	-2.01	-1.98	-8.14
EBIT	7.21-67.6%	26.60	22.79	26.76	22.23	98.56
PBT	7.11-66.5%	28.55	21.38	25.88	21.20	97.02
Tax	-1.94	-7.10	-6.49	-7.87	-6.40	-27.95
Equity	0	0	0	0	0	0
OPM	12.06	21.38	20.32	22.55	22.39	21.00
Net Profit	5.17-64.9%	21.45	14.90	18.01	14.71	69.07
NPM	8.78	16.06	14.16	15.69	15.54	15.00
EPS	0.95	4.24	2.98	3.65	0	13.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	448.26+33.6%	335.50+14.4%	293.21+32.4%	221.53+80.5%	122.75+38.8%	88.41
Other Income	12.69	2.50	3.38	14.66	1.65	9.49
Total Income	460.95+36.4%	338+14.0%	296.59+25.6%	236.19+89.9%	124.40+27.1%	97.90
Expenditure	-363.93-37.6%	-264.49-9.7%	-241.10-22.1%	-197.42-62.7%	-121.37-25.4%	-96.82
Interest	-14.23	-11.48	-9.44	-7.92	-8.78	-11.33
PBDT	0	0	0	0	0	0
EBITDA	106.70+21.1%	88.08+35.8%	64.86+87.0%	34.68+167.6%	12.96+86.7%	6.94
Depreciation	-8.14	-5.59	-3.31	-2.65	-2.80	-4.02
EBIT	98.56+19.5%	82.49+34.0%	61.55+92.2%	32.03+215.3%	10.16+247.9%	2.92
PBT	97.02+32.0%	73.51+32.5%	55.49+43.1%	38.77+1179.5%	3.03+102.4%	-125.81
Tax	-27.95	-18.69	-15.82	-8.63	-1.48	34.11
Equity	0	47.49	0	0	0	0
OPM (%)	21.00	21.75	19.00	16.00	2.00	-129.00
Net Profit	69.07+26.0%	54.82+38.2%	39.67+31.6%	30.14+1844.5%	1.55+101.7%	-91.70
NPM (%)	15.00	16.22	13.00	13.00	1.00	-94.00
EPS (Rs)	13.66+8.9%	12.54+19.8%	10.47+20.9%	8.66+1503.7%	0.54+100.8%	-68.75
CEPS	13.66	12.54	10.47	8.66	0.54	-68.75

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	156.78+44.8%	153.60	129.25	126.94	108.27	424.46
Other Income	2.15	3.62	2.53	0.86	1.15	3.16
Total Income	158.93+45.2%	157.21	131.77	127.80	109.42	427.62
Interest	3.24	3.07	3.38	4.84	3.12	14.16
Expenditure	-126.93-41.2%	-119.79	-102.10	-98.30	-89.91	-344.95
PBDT	0	0	0	0	0	0
EBITDA	36.09+53.7%	39.78	33.34	36.04	23.48	101
Depreciation	-3	-2.90	-2.81	-2.56	-2	-7.33
EBIT	33.09+54.1%	36.88	30.53	33.48	21.48	93.67
PBT	32+64.0%	37.42	29.65	29.41	19.51	82.66
Tax	-8.84	-10.54	-8.30	-9	-4.34	-20.27
Equity	0	0	0	0	0	47.49
OPM	20.13	23.80	22.50	23.02	17.83	19.33
Net Profit	23.16+52.7%	26.88	21.31	20.41	15.17	62.39
NPM	14.57	17.10	16.17	15.97	13.86	14.59
EPS	4.63+33.8%	5.45	4.44	4.56	3.46	13.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	424.46
Other Income	3.16
Total Income	427.62
Expenditure	-344.95
Interest	-14.16
PBDT	0
EBITDA	101
Depreciation	-7.33
EBIT	93.67
PBT	82.66
Tax	-20.27
Equity	47.49
OPM (%)	19.33
Net Profit	62.39
NPM (%)	14.59
EPS (Rs)	13.94
CEPS	13.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2	18 Sep 2025
2024	Final Dividend	2	13 Sep 2024
2023	Final Dividend	1	20 Sep 2023
2019	Final Dividend	1	14 Aug 2019
2018	Final Dividend	1	19 Sep 2018
2017	Final Dividend	2	15 Sep 2017
2016	Final Dividend	2	14 Sep 2016
2011	Final Dividend	2.5	15 Sep 2011
2010	Final Dividend	1.5	23 Aug 2010
2009	Final Dividend	2	18 Sep 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split