IndiaOne Finance - Company Dashboard

Governance Classic Home

United Drilling Tools LtdIndustrial ProductsINE961D01019Consolidated₹225.30-3.05 (-1.34%)Jun-26

Valuation

Market Cap₹457.43 Cr

TTM PE22.33x

Forward PE23.27x

PEG3.04

Book Value₹137.73

P/B1.64x

TTM EPS₹10.09

Fwd EPS₹9.68

TTM Revenue₹183.94 Cr

TTM PAT₹20.31 Cr

TTM EBITDA₹32.90 Cr

TTM EBIT₹28.27 Cr

Last Qtr PAT₹4.30 Cr

Last Qtr EBITDA₹7.33 Cr

Last Qtr EBIT₹6.13 Cr

Profitability

ROE7.26%

ROCE11.14%

TTM NPM11.04%

TTM EBITDA %17.89%

Curr OPM12.37%

Last OPM10.76%

Curr NPM—

Last NPM—

Curr EPS₹2.14

Last EPS₹2.43

Balance sheet

Equity₹20.30 Cr

Reserve₹259.33 Cr

Total Debt₹3.22 Cr

D/E0.01x

Interest %6.74%

Curr Interest₹0.29 Cr

Price / range

Close₹225.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.34%

1W-1.59%

1M+1.62%

3M+1.60%

6M+36.22%

1Y+12.23%

2Y-12.25%

3Y-12.35%

5Y-35.87%

Diwali+11.09%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	34.10+7.7%	44.25	50.44	55.60	31.67	181.96
Other Income	0.50	1.75	0.80	1.44	0.58	4.56
Total Income	34.60+7.3%	46	51.24	57.04	32.25	186.52
Interest	0.28	0.54	0.87	1	1.13	3.54
Expenditure	-28.71-2.1%	-39.22	-43.68	-48.91	-28.12	-159.93
PBDT	0	0	0	0	0	0
EBITDA	6.54+18.1%	6.46	8.53	8.56	5.54	29.08
Depreciation	-0.87	-0.89	-0.90	-0.87	-0.86	-3.51
EBIT	5.67+21.2%	5.57	7.63	7.69	4.68	25.57
PBT	5.90+42.9%	6.78	7.55	8.14	4.13	26.59
Tax	-1.75	-2.10	-2.11	-2.41	-1.21	-7.83
Equity	20.30	20.30	0	0	20.30	20.30
OPM	17.05	14.74	14.97	14.63	12.81	14.26
Net Profit	4.15+42.6%	4.67	5.45	5.72	2.91	18.76
NPM	11.99	10.15	10.80	10.29	9.02	10.06
EPS	2.06+44.1%	2.38	2.68	2.81	1.43	9.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	181.96+5.7%	172.16+26.0%	136.65+14.5%	119.34-27.4%	164.42+15.1%	142.85
Other Income	4.56	2.93	1.43	1.57	2	3.65
Total Income	186.52+6.5%	175.09+26.8%	138.08+14.2%	120.91-27.3%	166.42+13.6%	146.50
Expenditure	-159.93-2.9%	-155.45-24.8%	-124.58-17.2%	-106.27-12.1%	-94.78+11.7%	-107.36
Interest	-3.54	-2.73	-2.99	-0.83	-0.82	-0.88
PBDT	0	0	0	0	0	0
EBITDA	29.08+24.6%	23.34+21.6%	19.19+13.8%	16.87-76.9%	73.15+87.3%	39.05
Depreciation	-3.51	-3.90	-4.13	-2.97	-2.69	-2.68
EBIT	25.57+31.5%	19.44+29.1%	15.06+8.3%	13.90-80.3%	70.46+93.7%	36.37
PBT	26.59+35.4%	19.64+45.5%	13.50-7.8%	14.65-79.6%	71.64+83.0%	39.14
Tax	-7.83	-4.72	-4.33	-4.47	-21.29	-6.44
Equity	20.30	20.30	0	0	0	0
OPM (%)	14.26	11.22	10.00	12.00	43.00	27.00
Net Profit	18.76+25.7%	14.92+62.7%	9.17-9.9%	10.18-79.8%	50.36+54.0%	32.70
NPM (%)	10.06	8.52	7.00	8.00	30.00	22.00
EPS (Rs)	9.30+26.9%	7.33+61.8%	4.53-9.0%	4.98-79.9%	24.80+54.1%	16.09
CEPS	9.30	7.33	4.53	4.98	24.80	16.09

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	34.49+8.9%	43.32	50.53	55.60	31.67	181.12
Other Income	0.26	1.20	0.60	1.18	0.32	3.30
Total Income	34.75+8.6%	44.52	51.13	56.79	31.99	184.42
Interest	0.29	0.54	0.88	1.01	1.13	3.56
Expenditure	-28.65-2.9%	-37.57	-43.55	-48.62	-27.84	-157.57
PBDT	0	0	0	0	0	0
EBITDA	7.33+20.8%	7.45	9.01	9.11	6.07	31.65
Depreciation	-1.20	-1.16	-1.15	-1.12	-1.11	-4.54
EBIT	6.13+23.6%	6.29	7.86	7.99	4.96	27.11
PBT	6.10+47.0%	6.95	7.58	8.17	4.15	26.85
Tax	-1.79	-2.16	-2.11	-2.42	-1.19	-7.88
Equity	20.30	20.30	0	0	20.30	20.30
OPM	17.55	15.61	14.82	14.39	12.97	14.56
Net Profit	4.30+45.3%	4.79	5.47	5.75	2.96	18.97
NPM	12.37	10.76	10.70	10.13	9.25	10.29
EPS	2.14+47.6%	2.43	2.69	2.83	1.45	9.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	181.12+7.6%	168.27+29.5%	129.97+8.5%	119.83-31.5%	174.90
Other Income	3.30	1.74	0.60	0.60	1.10
Total Income	184.42+8.5%	170.01+30.2%	130.56+8.4%	120.42-31.6%	176
Expenditure	-157.57-5.0%	-150.13-28.6%	-116.77-10.6%	-105.62-1.0%	-104.53
Interest	-3.56	-2.74	-2.99	-0.83	-0.84
PBDT	0	0	0	0	0
EBITDA	31.65+22.4%	25.86+21.0%	21.38+11.5%	19.17-74.2%	74.26
Depreciation	-4.54	-4.98	-5.19	-4.13	-3.05
EBIT	27.11+29.8%	20.88+29.0%	16.19+7.6%	15.04-78.9%	71.21
PBT	26.85+35.1%	19.88+44.2%	13.79-6.9%	14.81-79.3%	71.47
Tax	-7.88	-4.86	-4.41	-4.53	-21.44
Equity	20.30	20.30	0	0	0
OPM (%)	14.56	11.69	10.56	12.30	40.61
Net Profit	18.97+26.2%	15.03+60.2%	9.38-8.8%	10.28-79.5%	50.03
NPM (%)	10.29	8.84	7.18	8.53	28.43
EPS (Rs)	9.40+27.4%	7.38+59.4%	4.63-8.0%	5.03-79.0%	23.94
CEPS	9.40	7.38	4.63	5.03	23.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.6	11 Sep 2026
2027	Interim Dividend	0.6	21 Aug 2026
2026	Interim Dividend	0.6	20 Feb 2026
2025	Final Dividend	0.6	16 Sep 2025
2026	Interim Dividend	0.6	22 Aug 2025
2025	Interim Dividend	0.6	18 Feb 2025
2024	Final Dividend	0.6	27 Aug 2024
2025	Interim Dividend	0.6	27 Aug 2024
2024	Interim Dividend	0.6	23 Feb 2024
2023	Final Dividend	0.6	25 Aug 2023
2024	Interim Dividend	0.6	25 Aug 2023
2023	Interim Dividend	0.6	22 Feb 2023
2022	Final Dividend	0.6	15 Sep 2022
2023	Interim Dividend	0.6	25 Aug 2022
2022	Interim Dividend	0.9	17 Feb 2022
2021	Final Dividend	0.6	17 Sep 2021
2022	Interim Dividend	0.6	03 Aug 2021
2021	Interim Dividend	0.9	23 Feb 2021
2021	Interim Dividend	0.6	10 Sep 2020
2020	Interim Dividend	3.4	23 Mar 2020
2020	Interim Dividend	0.6	27 Feb 2020
2020	Interim Dividend	0.6	31 Oct 2019
2019	Final Dividend	0.6	12 Sep 2019
2019	Interim Dividend	0.6	07 Mar 2019
2018	Final Dividend	1.2	17 Sep 2018
2017	Final Dividend	1.2	14 Sep 2017

Bonus

Year	Ratio	Ex-Date
2018	1:1	10 May 2018

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split