Governance Classic Home
KEI Industries LtdCables - ElectricalsINE878B01027Consolidated₹3996.40+115.00 (+2.96%)
Valuation
Market Cap₹38.21K Cr
TTM PE36.19x
Forward PE34.91x
PEG6.13
Book Value₹753.48
P/B5.30x
TTM EPS₹110.44
Fwd EPS₹114.49
TTM Revenue₹13.39K Cr
TTM PAT₹1.06K Cr
TTM EBITDA₹1.47K Cr
TTM EBIT₹1.36K Cr
Last Qtr PAT₹262.45 Cr
Last Qtr EBITDA₹376.54 Cr
Last Qtr EBIT₹345.96 Cr
Profitability
ROE14.66%
ROCE19.65%
TTM NPM7.88%
TTM EBITDA %11.01%
Curr OPM6.90%
Last OPM8.55%
Curr NPM—
Last NPM—
Curr EPS₹27.45
Last EPS₹28.68
Balance sheet
Equity₹19.12 Cr
Reserve₹7.18K Cr
Total Debt₹350.12 Cr
D/E0.05x
Interest %6.57%
Curr Interest₹17.24 Cr
Price / range
Close₹3996.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.96%
1W+3.64%
1M-11.23%
3M-27.34%
6M-20.99%
1Y+0.04%
2Y-1.41%
3Y+55.60%
5Y+312.21%
Diwali-11.45%
Sector peers — Cables - Electricals
CompanyCloseMkt CapTTM P/EROE
POLYCAB7930.00₹1.19L Cr37.6824.46%
KEI3996.40₹38.21K Cr36.1914.66%
RRKABEL2017.60₹22.82K Cr33.9522.12%
FINCABLES1192.00₹18.23K Cr22.7913.15%
UNIVCABLES1304.10₹4.52K Cr20.9011.45%
LASERPOWER222.08₹3.12K Cr64.00—
LUMINO99.84₹2.61K Cr23.71—
ADVAIT1886.40₹2.07K Cr30.6723.07%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,776.42+38.5%3,185.343,476.402,954.702,726.3511,747.80
Other Income24.5219.5742.8533.8142.29158.55
Total Income3,800.93+37.3%3,204.923,519.252,988.512,768.6411,906.32
Interest17.2417.6818.8116.6314.1664.11
Expenditure-3,447.70-38.4%-2,835.75-3,142.09-2,673.84-2,491.36-10,673.99
PBDT000000
EBITDA376.54+39.8%395.84381.60320.09269.351,229.09
Depreciation-30.58-28.57-28.48-22.60-20.20-91.17
EBIT345.96+38.9%367.27353.12297.49249.151,137.92
PBT353.23+27.4%369.16377.15314.67277.281,232.33
Tax-90.78-95.02-92.84-79.81-73.77-313.89
Equity19.1219.1219.1219.12019.12
OPM9.2911.5210.7210.5310.1710.35
Net Profit262.45+29.0%274.14284.31234.86203.51918.43
NPM6.908.558.087.867.467.71
EPS27.45+28.9%28.6829.7424.5721.3096.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue11,747.77+20.7%9,735.88+20.1%8,104.08+17.2%6,912.33+20.7%5,726.55+36.9%4,181.49
Other Income158.5571.8049.0227.6214.8920.06
Total Income11,906.32+21.4%9,807.67+20.3%8,153.10+17.5%6,939.95+20.9%5,741.44+36.7%4,201.55
Expenditure-10,673.99-20.3%-8,870.70-20.3%-7,371.81-17.1%-6,297.91-20.3%-5,233.70-36.4%-3,836.12
Interest-64.11-55.65-43.91-34.71-40.39-57.31
PBDT000000
EBITDA1,229.06+24.0%990.97+18.3%837.54+18.6%706.21+20.0%588.69+27.8%460.49
Depreciation-91.17-70.14-61.36-57.08-55.45-57.81
EBIT1,137.89+23.6%920.83+18.6%776.18+19.6%649.13+21.7%533.24+32.4%402.68
PBT1,232.33+31.5%936.97+19.9%781.29+21.7%642.05+26.5%507.73+38.9%365.43
Tax-313.89-240.56-200.24-164.67-131.51-92.12
Equity19.1219.110000
OPM (%)10.359.5510.009.009.009.00
Net Profit918.43+31.9%696.41+19.9%581.05+21.7%477.38+26.9%376.22+37.7%273.31
NPM (%)7.717.107.007.007.007.00
EPS (Rs)96.09+27.0%75.65+17.5%64.41+21.6%52.95+26.7%41.80+37.2%30.46
CEPS96.0275.5564.2852.8741.5930.17

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,776.42+38.5%3,185.343,476.402,954.702,726.3511,747.80
Other Income24.5219.5742.8533.8142.29158.55
Total Income3,800.93+37.3%3,204.923,519.252,988.512,768.6411,906.32
Interest17.2417.6818.8116.6314.1664.11
Expenditure-3,447.70-38.4%-2,835.75-3,142.09-2,673.84-2,491.36-10,673.99
PBDT000000
EBITDA376.54+39.8%395.84381.60320.09269.351,229.09
Depreciation-30.58-28.57-28.48-22.60-20.20-91.17
EBIT345.96+38.9%367.27353.12297.49249.151,137.92
PBT353.23+27.4%369.16377.15314.67277.281,232.33
Tax-90.78-95.02-92.84-79.81-73.77-313.89
Equity19.1219.1219.120019.12
OPM9.2911.5210.7210.5310.0110.35
Net Profit262.45+29.0%274.14284.31234.86203.51918.43
NPM6.908.558.087.867.357.71
EPS27.45+28.9%28.6829.7424.5721.3096.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue11,747.77+20.7%9,735.88+20.1%8,104.08+17.2%6,912.33+20.7%5,726.55+36.9%4,181.54
Other Income158.5571.8049.0227.6214.6020.06
Total Income11,906.32+21.4%9,807.67+20.3%8,153.10+17.5%6,939.95+20.9%5,741.15+36.6%4,201.60
Expenditure-10,673.99-20.3%-8,870.70-20.3%-7,371.81-17.1%-6,297.95-20.3%-5,233.65-36.4%-3,836.17
Interest-64.11-55.65-43.91-34.71-40.39-57.31
PBDT000000
EBITDA1,229.06+24.0%990.97+18.3%837.54+18.6%706.17+19.9%588.74+27.9%460.49
Depreciation-91.17-70.14-61.36-57.08-55.45-57.81
EBIT1,137.89+23.6%920.83+18.6%776.18+19.6%649.09+21.7%533.29+32.4%402.68
PBT1,232.33+31.5%936.97+20.0%781.08+21.7%642.01+26.5%507.49+38.9%365.43
Tax-313.89-240.56-200.24-164.67-131.51-92.12
Equity19.1219.110000
OPM (%)10.359.559.589.258.848.70
Net Profit918.43+31.9%696.41+19.9%580.73+21.7%477.34+26.9%376.02+37.5%273.41
NPM (%)7.717.107.126.886.556.51
EPS (Rs)96.09+27.0%75.65+17.5%64.37+21.6%52.94+26.7%41.77+37.1%30.47
CEPS96.0275.5564.2552.8641.5630.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Interim Dividend4.528 Jan 2026
2025Interim Dividend427 Jan 2025
2024Interim Dividend3.519 Mar 2024
2023Interim Dividend303 Feb 2023
2022Interim Dividend2.507 Feb 2022
2021Interim Dividend209 Mar 2021
2020Interim Dividend1.519 Mar 2020
2019Final Dividend1.206 Sep 2019
2018Final Dividend111 Sep 2018
2017Final Dividend0.611 Jul 2017
2016Final Dividend0.529 Aug 2016
2015Final Dividend0.408 Sep 2015
2014Final Dividend0.211 Sep 2014
2013Final Dividend0.213 Jun 2013
2012Final Dividend0.206 Sep 2012
2011Final Dividend0.208 Sep 2011
2010Final Dividend0.217 Aug 2010
2009Final Dividend0.209 Jul 2009
2008Final Dividend0.514 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers