IndiaOne Finance - Company Dashboard

Governance Classic Home

D & H India LtdIndustrial ProductsINE589D01018

Valuation

Market Cap₹182.90 Cr

TTM PE19.55x

Forward PE18.51x

PEG0.73

Book Value₹576.45

P/B0.31x

TTM EPS₹9.14

Fwd EPS₹9.65

TTM Revenue₹265.76 Cr

TTM PAT₹8.34 Cr

TTM EBITDA₹17.71 Cr

TTM EBIT₹14.03 Cr

Last Qtr PAT₹2.35 Cr

Last Qtr EBITDA₹3.72 Cr

Last Qtr EBIT₹2.83 Cr

Profitability

ROE—

ROCE—

TTM NPM3.14%

TTM EBITDA %6.66%

Curr OPM3.01%

Last OPM3.25%

Curr NPM—

Last NPM—

Curr EPS₹1.94

Last EPS₹2.57

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %33.84%

Curr Interest₹0.67 Cr

Price / range

Close₹178.70

vs 52W High-41.37%

vs 52W Low+47.08%

MA50—

MA200—

Returns

1D-0.83%

1W-8.29%

1M+0.87%

3M-29.76%

6M-24.65%

1Y+1.30%

2Y+20.58%

3Y+163.06%

5Y+793.50%

Diwali+7.81%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.97+24.7%	72.24	61.93	65.62	52.90	252.69
Other Income	0.39	0.85	0.17	0.24	0.18	1.44
Total Income	66.36+25.0%	73.09	62.10	65.85	53.08	254.13
Interest	0.67	0.70	1.55	1.40	1.26	4.90
Expenditure	-63.81-24.4%	-69.21	-59.11	-63.92	-51.30	-242.87
PBDT	0	0	0	0	0	0
EBITDA	3.72+0.8%	4.80	5.22	3.97	3.69	18.34
Depreciation	-0.89	-1.07	-0.85	-0.87	-0.83	-3.62
EBIT	2.83-1.0%	3.73	4.37	3.10	2.86	14.72
PBT	2.55+45.7%	3.88	2.99	1.93	1.75	11.26
Tax	-0.57	-1.53	-0.56	-0.36	-0.40	-2.86
Equity	0	0	0	0	0	0
OPM	3.87	5.37	4.83	2.95	3.31	4.00
Net Profit	1.98+47.8%	2.35	2.43	1.58	1.34	8.40
NPM	3.01	3.25	3.93	2.40	2.53	3.00
EPS	1.94	2.57	2.73	1.90	0	9.98

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	252.69+20.8%	209.13+32.5%	157.82+13.9%	138.60+52.8%	90.73+34.2%	67.62
Other Income	1.44	0.53	0.18	0.12	0.49	0.14
Total Income	254.13+21.2%	209.65+32.7%	158+13.9%	138.72+52.1%	91.23+34.6%	67.76
Expenditure	-242.87-20.2%	-202-31.7%	-153.37-15.3%	-133.04-49.6%	-88.95-29.5%	-68.69
Interest	-4.90	-4.53	-2.99	-2.07	-1.42	-1.38
PBDT	0	0	0	0	0	0
EBITDA	18.34+25.5%	14.61+53.5%	9.52+1.6%	9.37+95.2%	4.80+137.6%	2.02
Depreciation	-3.62	-2.95	-2.08	-1.74	-1.60	-1.71
EBIT	14.72+26.2%	11.66+56.7%	7.44-2.5%	7.63+138.4%	3.20+932.3%	0.31
PBT	11.26+48.7%	7.57+63.5%	4.63-18.3%	5.67+149.8%	2.27+346.7%	-0.92
Tax	-2.86	-2.40	-1.91	-1.49	0.15	0.17
Equity	0	0	0	0	0	0
OPM (%)	4.00	4.00	3.00	4.00	2.00	-1.00
Net Profit	8.40+62.8%	5.16+89.7%	2.72-34.9%	4.18+72.7%	2.42+422.7%	-0.75
NPM (%)	3.00	2.00	2.00	3.00	3.00	-1.00
EPS (Rs)	9.98+57.7%	6.33+84.5%	3.43-37.6%	5.50+78.6%	3.08+450.0%	-0.88
CEPS	9.98	6.33	3.43	5.37	3.08	-0.88

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	61.95+12.2%	65.62	52.90	59.15	55.20	209.13
Other Income	0.17	0.24	0.18	0.45	0.04	0.53
Total Income	62.12+12.5%	65.85	53.08	59.60	55.24	209.66
Interest	1.55	1.40	1.26	1.27	1.21	4.53
Expenditure	-59.13-11.3%	-63.92	-51.30	-56.60	-53.14	-202
PBDT	0	0	0	0	0	0
EBITDA	5.22+25.8%	3.97	3.69	4.55	4.15	14.62
Depreciation	-0.85	-0.87	-0.83	-0.73	-0.88	-2.96
EBIT	4.37+33.6%	3.10	2.86	3.82	3.27	11.66
PBT	2.99+41.7%	1.93	1.75	2.92	2.11	7.56
Tax	-0.56	-0.36	-0.40	-0.90	-0.41	-2.40
Equity	0	0	0	0	0	0
OPM	4.81	2.94	3.30	4.90	3.81	3.60
Net Profit	2.43+42.9%	1.58	1.34	2.02	1.70	5.15
NPM	3.92	2.39	2.53	3.38	3.07	2.46
EPS	2.64+38.9%	1.84	1.76	2.46	1.90	6.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	209.13+32.5%	157.82+13.8%	138.69+52.9%	90.73+34.2%	67.62-14.4%	79.02
Other Income	0.53	0.18	0.17	0.51	0.14	0.12
Total Income	209.66+32.7%	158+13.8%	138.86+52.2%	91.24+34.7%	67.76-14.4%	79.14
Expenditure	-202-31.7%	-153.39-15.2%	-133.15-49.6%	-88.98-29.5%	-68.73+14.9%	-80.73
Interest	-4.53	-2.99	-2.07	-1.42	-1.39	-1.80
PBDT	0	0	0	0	0	0
EBITDA	14.62+53.9%	9.50+1.5%	9.36+95.4%	4.79+138.3%	2.01+6.9%	1.88
Depreciation	-2.96	-2.08	-1.75	-1.62	-1.73	-1.79
EBIT	11.66+57.1%	7.42-2.5%	7.61+140.1%	3.17+1032.1%	0.28+211.1%	0.09
PBT	7.56+64.0%	4.61-19.3%	5.71+153.8%	2.25+336.8%	-0.95+49.7%	-1.89
Tax	-2.40	-1.91	-1.49	0.15	0.17	0.17
Equity	0	0	0	0	0	0
OPM (%)	3.60	2.92	4.11	2.47	-1.40	-2.39
Net Profit	5.15+90.0%	2.71-35.8%	4.22+75.8%	2.40+407.7%	-0.78+54.7%	-1.72
NPM (%)	2.46	1.71	3.04	2.63	-1.15	-2.18
EPS (Rs)	6.40+87.1%	3.42-38.5%	5.56+86.0%	2.99+425.0%	-0.92+60.9%	-2.35
CEPS	6.40	3.42	5.43	2.99	-0.92	-2.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2015	Final Dividend	0.5	22 Sep 2015
2014	Final Dividend	0.5	24 Sep 2014
2013	Final Dividend	0.5	19 Sep 2013
2012	Final Dividend	0.5	20 Sep 2012
2011	Final Dividend	0.5	13 Sep 2011
2010	Final Dividend	0.5	23 Sep 2010
2009	Final Dividend	1	23 Sep 2009
2008	Final Dividend	1	15 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split