IndiaOne Finance - Company Dashboard

Governance Classic Home

Patels Airtemp India LtdIndustrial ProductsINE082C01024Standalone₹384.30+18.30 (+5.00%)Jun-26

Valuation

Market Cap₹210.22 Cr

TTM PE30.69x

Forward PE25.48x

PEG-3.68

Book Value₹287.78

P/B1.34x

TTM EPS₹12.52

Fwd EPS₹15.08

TTM Revenue₹185.89 Cr

TTM PAT₹6.70 Cr

TTM EBITDA₹18.62 Cr

TTM EBIT₹15.08 Cr

Last Qtr PAT₹-0.77 Cr

Last Qtr EBITDA₹1.84 Cr

Last Qtr EBIT₹0.96 Cr

Profitability

ROE4.26%

ROCE8.00%

TTM NPM3.60%

TTM EBITDA %10.02%

Curr OPM-4.94%

Last OPM4.64%

Curr NPM—

Last NPM—

Curr EPS₹-1.14

Last EPS₹7.59

Balance sheet

Equity₹5.47 Cr

Reserve₹151.95 Cr

Total Debt₹89.97 Cr

D/E0.57x

Interest %-257.14%

Curr Interest₹1.98 Cr

Price / range

Close₹384.30

vs 52W High-8.50%

vs 52W Low+113.38%

MA50—

MA200—

Returns

1D+5.00%

1W+39.75%

1M+29.18%

3M+25.67%

6M+71.41%

1Y+21.17%

2Y-54.98%

3Y+16.74%

5Y+105.45%

Diwali+52.83%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	15.52-81.2%	89.52	58.81	22.04	82.57	252.94
Other Income	0.26	1.08	0.98	1.39	0.59	4.04
Total Income	15.77-81.0%	90.60	59.79	23.43	83.16	256.98
Interest	1.98	2.29	3.50	1.98	2.18	9.95
Expenditure	-16.54+79.1%	-85.53	-56.76	-21.73	-79	-243.08
PBDT	0	0	0	0	0	0
EBITDA	1.84-72.2%	7.17	6.44	3.17	6.61	23.32
Depreciation	-0.88	-0.89	-0.89	-0.88	-0.86	-3.51
EBIT	0.96-83.3%	6.28	5.55	2.29	5.75	19.81
PBT	-0.77-118.8%	5.07	3.03	1.70	4.10	13.90
Tax	0.15	-0.92	-0.38	-1.04	-1.20	-3.62
Equity	0	0	0	0	0	0
OPM	-4.94	5.66	5.16	7.71	4.96	5.00
Net Profit	-0.77-127.5%	4.15	2.66	0.66	2.80	10.27
NPM	-4.94	4.64	4.52	3.00	3.39	4.00
EPS	-1.14	7.59	4.86	1.21	0	18.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	252.94-34.8%	387.82+4.6%	370.76+31.7%	281.48-7.2%	303.22+18.7%	255.40
Other Income	4.04	1.55	1.99	1.33	1.13	0.64
Total Income	256.98-34.0%	389.37+4.5%	372.75+31.8%	282.80-7.1%	304.34+18.9%	256.04
Expenditure	-243.08+33.9%	-367.49-4.2%	-352.61-31.8%	-267.45+7.0%	-287.51-19.5%	-240.62
Interest	-9.95	-11.34	-12.86	-12.05	-9.02	-7.98
PBDT	0	0	0	0	0	0
EBITDA	23.32-34.5%	35.59+1.5%	35.07+16.2%	30.19+6.5%	28.35+8.8%	26.05
Depreciation	-3.51	-3.92	-4.06	-4.11	-3.62	-3.29
EBIT	19.81-37.4%	31.67+2.1%	31.01+18.9%	26.08+5.5%	24.73+8.7%	22.76
PBT	13.90-36.5%	21.88+8.6%	20.14+31.1%	15.36-8.7%	16.83+9.1%	15.42
Tax	-3.62	-5.37	-5.45	-4.17	-4.43	-4.05
Equity	0	5.47	0	0	0	0
OPM (%)	5.00	5.62	5.00	5.00	6.00	6.00
Net Profit	10.27-37.8%	16.51+12.3%	14.70+31.4%	11.19-9.8%	12.40+9.1%	11.37
NPM (%)	4.00	4.24	4.00	4.00	4.00	4.00
EPS (Rs)	18.78-37.8%	30.18+12.4%	26.86+25.3%	21.44-12.3%	24.46+9.1%	22.42
CEPS	18.78	30.18	26.86	21.44	24.46	22.42

Metric	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	FY24-25
Revenue	87.27+35.9%	85.23	82.83	101.19	64.20	387.82
Other Income	0.56	0.15	0.26	0.26	0.44	1.55
Total Income	87.83+35.9%	85.38	83.09	101.46	64.63	389.37
Interest	2.59	3.12	2.63	2.89	3.59	11.34
Expenditure	-83.15-35.6%	-80.92	-78.78	-96.08	-61.30	-367.49
PBDT	0	0	0	0	0	0
EBITDA	7.74+2.7%	8.47	7.71	8.95	7.54	35.59
Depreciation	-1.03	-1.04	-1.03	-0.95	-1.05	-3.92
EBIT	6.71+3.4%	7.43	6.68	8	6.49	31.67
PBT	4.68+40.5%	4.46	4.31	5.38	3.33	21.88
Tax	-1.31	-1.14	-1.12	-1.56	-0.99	-5.37
Equity	0	0	0	0	0	5.47
OPM	5.32	5.22	5.19	5.30	5.16	5.62
Net Profit	3.37+44.0%	3.32	3.20	3.82	2.34	16.51
NPM	3.83	3.89	3.85	3.77	3.62	4.24
EPS	6.15+38.5%	6.08	5.84	7.10	4.44	30.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	387.82	281.48-7.2%	303.22+18.7%	255.40+7.6%	237.42
Other Income	1.55	1.33	1.13	0.64	1.88
Total Income	389.37	282.80-7.1%	304.34+18.9%	256.04+7.0%	239.30
Expenditure	-367.49	-267.47+7.0%	-287.55-19.5%	-240.64-7.2%	-224.51
Interest	-11.34	-12.05	-9.02	-7.98	-7.24
PBDT	0	0	0	0	0
EBITDA	35.59	30.17+6.6%	28.31+8.8%	26.03+13.0%	23.04
Depreciation	-3.92	-4.11	-3.62	-3.29	-2.89
EBIT	31.67	26.06+5.5%	24.69+8.6%	22.74+12.9%	20.15
PBT	21.88	15.34-8.7%	16.80+9.0%	15.41+4.2%	14.79
Tax	-5.37	-4.17	-4.43	-4.05	-3.48
Equity	5.47	0	0	0	0
OPM (%)	5.62	5.42	5.52	6.02	6.18
Net Profit	16.51	11.17-9.7%	12.37+9.0%	11.35+0.4%	11.31
NPM (%)	4.24	3.95	4.06	4.43	4.73
EPS (Rs)	30.18	21.40-12.3%	24.39+8.9%	22.39+0.4%	22.30
CEPS	30.18	21.40	24.39	22.39	22.30

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	21 Aug 2026
2025	Final Dividend	3	19 Sep 2025
2024	Final Dividend	3	12 Sep 2024
2023	Final Dividend	3	14 Sep 2023
2022	Final Dividend	2.8	15 Sep 2022
2021	Final Dividend	2.5	16 Sep 2021
2020	Final Dividend	2.5	17 Sep 2020
2019	Final Dividend	2.5	19 Sep 2019
2018	Final Dividend	2.5	19 Sep 2018
2017	Final Dividend	2.5	11 Sep 2017
2016	Final Dividend	2.2	21 Jul 2016
2015	Final Dividend	2.2	08 Sep 2015
2014	Final Dividend	2	21 Aug 2014
2013	Final Dividend	2	18 Sep 2013
2012	Final Dividend	2	18 Sep 2012
2011	Final Dividend	2	21 Sep 2011
2010	Final Dividend	2	18 Aug 2010
2009	Final Dividend	1.8	03 Sep 2009
2008	Final Dividend	1	11 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split