IndiaOne Finance - Company Dashboard

Governance Classic Home

Mahalaxmi Rubtech LtdOther Textile ProductsINE112D01035Standalone₹155.55+6.20 (+4.15%)Jun-26

Valuation

Market Cap₹165.20 Cr

TTM PE7.15x

Forward PE7.19x

PEG1.17

Book Value₹85.37

P/B1.82x

TTM EPS₹21.76

Fwd EPS₹21.64

TTM Revenue₹118.45 Cr

TTM PAT₹23.12 Cr

TTM EBITDA₹30.47 Cr

TTM EBIT₹26.39 Cr

Last Qtr PAT₹5.77 Cr

Last Qtr EBITDA₹7.39 Cr

Last Qtr EBIT₹6.32 Cr

Profitability

ROE25.50%

ROCE31.00%

TTM NPM19.52%

TTM EBITDA %25.72%

Curr OPM17.50%

Last OPM17.61%

Curr NPM—

Last NPM—

Curr EPS₹5.43

Last EPS₹5.11

Balance sheet

Equity₹10.62 Cr

Reserve₹80.05 Cr

Total Debt₹11.65 Cr

D/E0.13x

Interest %1.56%

Curr Interest₹0.09 Cr

Price / range

Close₹155.55

vs 52W High-39.94%

vs 52W Low+46.19%

MA50—

MA200—

Returns

1D+4.15%

1W-0.99%

1M-15.00%

3M-9.43%

6M-17.04%

1Y-30.25%

2Y-8.23%

3Y-5.56%

5Y+141.16%

Diwali-25.88%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	1099.80	—
KPRMILL	1141.40	₹39.01K Cr	60.01	11.42%
WELSPUNLIV	214.66	₹20.28K Cr	63.32	6.52%
TRIDENT	23.22	₹11.83K Cr	30.55	8.17%
ICIL	447.35	₹8.86K Cr	51.78	7.26%
GARFIBRES	819.00	₹8.00K Cr	39.57	15.14%
KUSUMGAR	591.20	₹6.21K Cr	36.74	—
JINDWORLD	49.70	₹4.98K Cr	64.55	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	31.54+25.9%	29.56	27.39	29.96	25.05	111.97
Other Income	1.43	1.27	1.23	1.05	0.63	4.19
Total Income	32.97+28.3%	30.84	28.63	31.02	25.69	116.17
Interest	0.09	0.19	0.13	0.14	0.20	0.66
Expenditure	-25.31-30.1%	-23.50	-20.46	-23.34	-19.46	-86.75
PBDT	0	0	0	0	0	0
EBITDA	7.39+11.6%	7.44	8.03	7.61	6.62	29.72
Depreciation	-1.07	-1.19	-0.97	-0.85	-0.83	-3.84
EBIT	6.32+9.2%	6.25	7.06	6.76	5.79	25.88
PBT	7.66+23.0%	7.33	8.17	7.68	6.23	29.42
Tax	-1.89	-1.91	-2.13	-1.81	-1.79	-7.63
Equity	10.62	10.62	0	0	10.62	10.62
OPM	23.23	23.77	29.83	25.63	24.25	25.32
Net Profit	5.77+30.0%	5.43	6.04	5.88	4.44	21.78
NPM	17.50	17.61	22.05	19.61	17.28	18.75
EPS	5.43+29.9%	5.11	5.69	5.53	4.18	20.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	111.97+21.5%	92.12+19.8%	76.90-61.5%	199.96+17.9%	169.64+24.2%	136.64
Other Income	4.19	2.69	1.67	5.58	4.50	2.74
Total Income	116.17+22.5%	94.82+20.7%	78.57-61.8%	205.55+18.0%	174.14+24.9%	139.38
Expenditure	-86.75-19.0%	-72.89-14.3%	-63.77+67.8%	-198.23-18.7%	-166.95-26.9%	-131.54
Interest	-0.66	-1.07	-1.51	-4.36	-3.76	-3.13
PBDT	0	0	0	0	0	0
EBITDA	29.72+23.6%	24.05+31.6%	18.28+26.5%	14.45-3.3%	14.94-15.3%	17.63
Depreciation	-3.84	-3.75	-3.64	-8.36	-8.49	-9.40
EBIT	25.88+27.5%	20.30+38.7%	14.64+140.4%	6.09-5.6%	6.45-21.6%	8.23
PBT	29.42+34.2%	21.93+48.2%	14.80+102.5%	7.31+1.7%	7.19-8.3%	7.84
Tax	-7.63	-5.15	-3.77	-1.49	-1.77	-1.74
Equity	10.62	10.62	0	0	0	0
OPM (%)	25.32	23.13	19.00	4.00	4.00	6.00
Net Profit	21.78+29.8%	16.78+52.1%	11.03+89.5%	5.82+7.4%	5.42-11.1%	6.10
NPM (%)	18.75	17.69	14.00	3.00	3.00	4.00
EPS (Rs)	20.51+29.8%	15.80+52.1%	10.39+89.6%	5.48+22.9%	4.46-2.6%	4.58
CEPS	20.51	15.80	10.39	5.48	4.46	4.58

Metric	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	FY25-26
Revenue	74.76+12.8%	70.03	65.19	74.93	66.25	111.97
Other Income	0.77	1.98	1.11	1.40	0.66	4.19
Total Income	75.52+12.9%	72	66.30	76.33	66.91	116.17
Interest	0.98	1.19	1.01	1.46	1.23	0.66
Expenditure	-72.63-13.0%	-68.24	-63.99	-73.17	-64.27	-86.75
PBDT	0	0	0	0	0	0
EBITDA	5.20-2.6%	4.99	4.20	5.36	5.34	29.72
Depreciation	-2.09	-2.01	-1.99	-2.14	-2.13	-3.84
EBIT	3.11-3.1%	2.98	2.21	3.22	3.21	25.88
PBT	2.89+9.5%	3.76	2.31	3.16	2.64	29.42
Tax	-0.63	-0.96	-0.74	-0.69	-0.54	-7.63
Equity	0	0	0	0	0	10.62
OPM	3.83	5.23	3.48	4.14	3.95	25.32
Net Profit	2.26+7.1%	2.81	1.58	2.47	2.11	21.78
NPM	2.99	3.90	2.38	3.24	3.15	18.75
EPS	2.12+7.1%	2.64	1.48	2.33	1.98	20.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	111.97+21.5%	92.12	267.49+35.6%	197.32+42.6%	138.40-23.4%	180.68
Other Income	4.19	2.69	5.65	4.83	2.74	1.32
Total Income	116.17+22.5%	94.82	273.14+35.1%	202.15+43.2%	141.14-22.5%	182
Expenditure	-86.75-19.0%	-72.89	-262.32-36.4%	-192.36-44.3%	-133.35+24.3%	-176.06
Interest	-0.66	-1.07	-5.11	-4.25	-3.18	-1.59
PBDT	0	0	0	0	0	0
EBITDA	29.72+23.6%	24.05	18.72+5.6%	17.72+0.5%	17.63+8.4%	16.27
Depreciation	-3.84	-3.75	-8.44	-8.51	-9.40	-10.06
EBIT	25.88+27.5%	20.30	10.28+11.6%	9.21+11.9%	8.23+32.5%	6.21
PBT	29.42+34.2%	21.93	10.82+10.4%	9.80+25.6%	7.80+31.3%	5.94
Tax	-7.63	-5.15	-2.38	-2.08	-1.72	-1.34
Equity	10.62	10.62	0	0	0	0
OPM (%)	25.32	23.13	3.96	4.85	5.52	3.26
Net Profit	21.78+29.8%	16.78	8.44+9.5%	7.71+27.0%	6.07+32.0%	4.60
NPM (%)	18.75	17.69	3.09	3.82	4.30	2.53
EPS (Rs)	20.51+29.8%	15.80	7.95+25.4%	6.34+39.0%	4.56+32.6%	3.44
CEPS	20.51	15.80	7.95	6.34	4.56	3.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	0.05	20 Sep 2012
2011	Final Dividend	0.05	22 Sep 2011
2010	Final Dividend	0.5	23 Sep 2010
2009	Final Dividend	0.5	08 Sep 2009
2008	Final Dividend	0.5	18 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.1/-	23 Sep 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split