Mahalaxmi Rubtech LtdOther Textile ProductsINE112D01035Standalone₹184.05-0.90 (-0.49%)
Valuation
Market Cap₹195.47 Cr
TTM PE8.58x
Forward PE8.76x
PEG-6.04
Book Value₹96.15
P/B1.91x
TTM EPS₹21.45
Fwd EPS₹21.01
TTM Revenue₹121.93 Cr
TTM PAT₹22.79 Cr
TTM EBITDA₹30.38 Cr
TTM EBIT₹26.13 Cr
Last Qtr PAT₹5.55 Cr
Last Qtr EBITDA₹7.52 Cr
Last Qtr EBIT₹6.50 Cr
Profitability
ROE22.32%
ROCE29.00%
TTM NPM18.69%
TTM EBITDA %24.92%
Curr OPM15.97%
Last OPM17.50%
Curr NPM—
Last NPM—
Curr EPS₹5.22
Last EPS₹5.43
Balance sheet
Equity₹10.62 Cr
Reserve₹91.50 Cr
Total Debt₹5.35 Cr
D/E0.05x
Interest %2.16%
Curr Interest₹0.12 Cr
Price / range
Close₹184.05
vs 52W High-28.94%
vs 52W Low+72.98%
MA50—
MA200—
Returns
1D-0.49%
1W+0.66%
1M+4.75%
3M+18.86%
6M-7.65%
1Y-12.77%
2Y+12.60%
3Y-9.74%
5Y+143.29%
Diwali-12.29%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3601.50₹1.48L Cr1212.63—
KPRMILL1174.80₹40.16K Cr47.1213.71%
WELSPUNLIV264.57₹25.38K Cr88.485.56%
TRIDENT23.89₹12.17K Cr26.259.60%
ICIL525.35₹10.40K Cr41.1110.74%
GARFIBRES753.60₹7.48K Cr34.7615.21%
KUSUMGAR584.95₹6.14K Cr36.35—
SONA104.38₹5.16K Cr1.56—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue33.44+11.6%31.5429.5627.3929.96111.97
Other Income1.321.431.271.231.054.19
Total Income34.75+12.0%32.9730.8428.6331.02116.17
Interest0.120.090.190.130.140.66
Expenditure-27.06-15.9%-25.31-23.50-20.46-23.34-86.75
PBDT000000
EBITDA7.52-1.2%7.397.448.037.6129.72
Depreciation-1.02-1.07-1.19-0.97-0.85-3.84
EBIT6.50-3.8%6.326.257.066.7625.88
PBT7.69+0.1%7.667.338.177.6829.42
Tax-2.15-1.89-1.91-2.13-1.81-7.63
Equity10.6210.6210.620010.62
OPM22.1323.2323.7729.8325.6325.32
Net Profit5.55-5.6%5.775.436.045.8821.78
NPM15.9717.5017.6122.0519.6118.75
EPS5.22-5.6%5.435.115.695.5320.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue111.97+21.5%92.12+19.8%76.90-61.5%199.96+17.9%169.64+24.2%136.64
Other Income4.192.691.675.584.502.74
Total Income116.17+22.5%94.82+20.7%78.57-61.8%205.55+18.0%174.14+24.9%139.38
Expenditure-86.75-19.0%-72.89-14.3%-63.77+67.8%-198.23-18.7%-166.95-26.9%-131.54
Interest-0.66-1.07-1.51-4.36-3.76-3.13
PBDT000000
EBITDA29.72+23.6%24.05+31.6%18.28+26.5%14.45-3.3%14.94-15.3%17.63
Depreciation-3.84-3.75-3.64-8.36-8.49-9.40
EBIT25.88+27.5%20.30+38.7%14.64+140.4%6.09-5.6%6.45-21.6%8.23
PBT29.42+34.2%21.93+48.2%14.80+102.5%7.31+1.7%7.19-8.3%7.84
Tax-7.63-5.15-3.77-1.49-1.77-1.74
Equity10.6210.620000
OPM (%)25.3223.1319.004.004.006.00
Net Profit21.78+29.8%16.78+52.1%11.03+89.5%5.82+7.4%5.42-11.1%6.10
NPM (%)18.7517.6914.003.003.004.00
EPS (Rs)20.51+29.8%15.80+52.1%10.39+89.6%5.48+22.9%4.46-2.6%4.58
CEPS20.5115.8010.395.484.464.58

Consolidated

16 lines · 6 periods
MetricDec-23Sep-23Jun-23Mar-23Dec-22FY25-26
Revenue74.76+12.8%70.0365.1974.9366.25111.97
Other Income0.771.981.111.400.664.19
Total Income75.52+12.9%7266.3076.3366.91116.17
Interest0.981.191.011.461.230.66
Expenditure-72.63-13.0%-68.24-63.99-73.17-64.27-86.75
PBDT000000
EBITDA5.20-2.6%4.994.205.365.3429.72
Depreciation-2.09-2.01-1.99-2.14-2.13-3.84
EBIT3.11-3.1%2.982.213.223.2125.88
PBT2.89+9.5%3.762.313.162.6429.42
Tax-0.63-0.96-0.74-0.69-0.54-7.63
Equity0000010.62
OPM3.835.233.484.143.9525.32
Net Profit2.26+7.1%2.811.582.472.1121.78
NPM2.993.902.383.243.1518.75
EPS2.12+7.1%2.641.482.331.9820.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 22-23FY 21-22FY 20-21FY 19-20
Revenue111.97+21.5%92.12267.49+35.6%197.32+42.6%138.40-23.4%180.68
Other Income4.192.695.654.832.741.32
Total Income116.17+22.5%94.82273.14+35.1%202.15+43.2%141.14-22.5%182
Expenditure-86.75-19.0%-72.89-262.32-36.4%-192.36-44.3%-133.35+24.3%-176.06
Interest-0.66-1.07-5.11-4.25-3.18-1.59
PBDT000000
EBITDA29.72+23.6%24.0518.72+5.6%17.72+0.5%17.63+8.4%16.27
Depreciation-3.84-3.75-8.44-8.51-9.40-10.06
EBIT25.88+27.5%20.3010.28+11.6%9.21+11.9%8.23+32.5%6.21
PBT29.42+34.2%21.9310.82+10.4%9.80+25.6%7.80+31.3%5.94
Tax-7.63-5.15-2.38-2.08-1.72-1.34
Equity10.6210.620000
OPM (%)25.3223.133.964.855.523.26
Net Profit21.78+29.8%16.788.44+9.5%7.71+27.0%6.07+32.0%4.60
NPM (%)18.7517.693.093.824.302.53
EPS (Rs)20.51+29.8%15.807.95+25.4%6.34+39.0%4.56+32.6%3.44
CEPS20.5115.807.956.344.563.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2012Final Dividend0.0520 Sep 2012
2011Final Dividend0.0522 Sep 2011
2010Final Dividend0.523 Sep 2010
2009Final Dividend0.508 Sep 2009
2008Final Dividend0.518 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.1/-23 Sep 2010
Loading company dashboard...
Fetching ratios, charts, and peers