Suryalata Spinning Mills LtdOther Textile ProductsINE132C01027
Valuation
Market Cap₹170.68 Cr
TTM PE5.93x
Forward PE5.23x
PEG0.35
Book Value₹58.91
P/B6.79x
TTM EPS₹67.46
Fwd EPS₹76.45
TTM Revenue₹469.42 Cr
TTM PAT₹28.79 Cr
TTM EBITDA₹41.48 Cr
TTM EBIT₹25.92 Cr
Last Qtr PAT₹8.42 Cr
Last Qtr EBITDA₹10.73 Cr
Last Qtr EBIT₹6.52 Cr
Profitability
ROE
ROCE
TTM NPM6.13%
TTM EBITDA %8.84%
Curr OPM3.43%
Last OPM8.31%
Curr NPM
Last NPM
Curr EPS₹9.68
Last EPS₹19.72
Balance sheet
Equity
Reserve
Total Debt₹0.00 Cr
D/E
Interest %40.44%
Curr Interest₹1.67 Cr
Price / range
Close₹400.00
vs 52W High-22.93%
vs 52W Low+42.86%
MA50
MA200
Returns
1D-1.09%
1W-2.43%
1M+3.77%
3M-11.43%
6M+19.94%
1Y+21.75%
2Y-2.15%
3Y-25.98%
5Y+55.79%
Diwali+17.70%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr1099.80
KPRMILL1141.40₹39.01K Cr60.0111.42%
WELSPUNLIV214.66₹20.28K Cr63.326.52%
TRIDENT23.22₹11.83K Cr30.558.17%
ICIL447.35₹8.86K Cr51.787.26%
GARFIBRES819.00₹8.00K Cr39.5715.14%
KUSUMGAR591.20₹6.21K Cr36.74
JINDWORLD49.70₹4.98K Cr64.55

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue120.55-2.1%101.22123.15124.50123.13472
Other Income0.782.2113.931.150.8418.13
Total Income121.33-2.1%103.43137.08125.65123.97490.12
Interest1.670.921.031.031.214.19
Expenditure-115.70+2.1%-91.43-121.14-119.88-118.20-450.69
PBDT000000
EBITDA10.73+8.2%14.486.849.439.9240.62
Depreciation-4.21-3.77-3.80-3.78-3.78-15.12
EBIT6.52+6.2%10.713.045.656.1425.50
PBT5.63-1.6%1215.935.775.7239.43
Tax-1.50-3.58-4.01-1.45-1.40-10.49
Equity000000
OPM4.6711.8512.944.644.658.00
Net Profit4.13-3.5%8.4211.924.324.2828.94
NPM3.438.319.683.473.486.00
EPS9.6819.7227.9410.12067.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue472-2.3%482.96+9.5%441.01-8.0%479.26-0.2%480.35+73.9%276.24
Other Income18.138.104.503.841.691.34
Total Income490.12-0.2%491.06+10.2%445.51-7.8%483.10+0.2%482.04+73.7%277.58
Expenditure-450.69+5.7%-477.90-11.8%-427.44+2.8%-439.81-4.4%-421.45-115.1%-195.91
Interest-4.19-7.34-6.87-5.28-8.78-11.49
PBDT000000
EBITDA40.62+47.4%27.55-17.9%33.57-40.9%56.80-28.2%79.11-23.2%103.01
Depreciation-15.12-15.15-13.13-12.07-11.43-11.19
EBIT25.50+105.6%12.40-39.3%20.44-54.3%44.73-33.9%67.68-26.3%91.82
PBT39.43+200.5%13.12-23.5%17.14-60.4%43.29-28.5%60.58-25.8%81.67
Tax-10.49-3.30-5.21-12.26-12.83-7.71
Equity000000
OPM (%)8.003.004.009.0013.0029.00
Net Profit28.94+194.7%9.82-17.7%11.93-61.6%31.03-35.0%47.75-35.4%73.96
NPM (%)6.002.003.006.0010.0027.00
EPS (Rs)67.82+194.7%23.01-17.7%27.96-61.6%72.73-35.0%111.91+154.4%43.99
CEPS67.8223.0127.9672.73111.9143.99

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue126.19+3.8%126.99126.09121.68121.62494.70
Other Income13.260.450.103.850.254.75
Total Income139.45+14.4%127.44126.19125.53121.88499.45
Interest1.031.031.211.411.807.34
Expenditure-121.91-3.5%-120.66-118.80-114.90-117.82-480.50
PBDT000000
EBITDA9.43-3.4%11.4612.6012.229.7637.99
Depreciation-4.12-4.10-4.10-4.03-4.16-16.45
EBIT5.31-5.2%7.368.508.195.6021.54
PBT17.54+332.0%6.787.3110.614.0618.91
Tax-4.04-1.48-1.40-2.20-0.71-3.50
Equity000000
OPM12.585.325.798.453.333.79
Net Profit13.51+303.3%5.305.848.323.3515.37
NPM9.684.164.636.632.743.08
EPS31.65+303.7%12.4213.6919.517.8436.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue494.70+9.1%453.49
Other Income4.751.67
Total Income499.45+9.7%455.15
Expenditure-480.50-11.8%-429.89
Interest-7.34-6.87
PBDT00
EBITDA37.99-15.4%44.90
Depreciation-16.45-14.43
EBIT21.54-29.3%30.47
PBT18.91-22.3%24.33
Tax-3.50-5.69
Equity00
OPM (%)3.795.35
Net Profit15.37-17.6%18.65
NPM (%)3.084.10
EPS (Rs)36.03-17.6%43.70
CEPS36.0343.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend214 Aug 2026
2025Final Dividend219 Sep 2025
2024Final Dividend225 Jul 2024
2023Final Dividend321 Sep 2023
2021Final Dividend216 Sep 2021
2020Final Dividend117 Sep 2020
2019Final Dividend1.819 Sep 2019
2018Final Dividend1.506 Aug 2018
2017Final Dividend1.528 Aug 2017
2016Final Dividend220 Sep 2016
2015Final Dividend1.811 Sep 2015
2014Final Dividend1.528 Jul 2014
2013Final Dividend1.501 Aug 2013
2012Final Dividend1.505 Sep 2012
2011Final Dividend308 Sep 2011
2010Final Dividend216 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers