IndiaOne Finance - Company Dashboard

Governance Classic Home

KIC Metaliks LtdIron and SteelINE434C01027

Valuation

Market Cap₹113.41 Cr

TTM PE35.50x

Forward PE27.23x

PEG0.75

Book Value₹22.99

P/B1.39x

TTM EPS₹0.90

Fwd EPS₹1.17

TTM Revenue₹859.12 Cr

TTM PAT₹3.24 Cr

TTM EBITDA₹28.84 Cr

TTM EBIT₹13.94 Cr

Last Qtr PAT₹1.44 Cr

Last Qtr EBITDA₹7.29 Cr

Last Qtr EBIT₹3.56 Cr

Profitability

ROE—

ROCE—

TTM NPM0.38%

TTM EBITDA %3.36%

Curr OPM0.45%

Last OPM0.58%

Curr NPM—

Last NPM—

Curr EPS₹0.29

Last EPS₹0.40

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %94.17%

Curr Interest₹0.97 Cr

Price / range

Close₹31.95

vs 52W High-23.01%

vs 52W Low+58.56%

MA50—

MA200—

Returns

1D-1.36%

1W-2.17%

1M+5.20%

3M-12.47%

6M+19.89%

1Y-2.23%

2Y-27.96%

3Y-39.49%

5Y-41.00%

Diwali+12.82%

Sector peers — Iron and Steel

Company	Close	Mkt Cap	TTM P/E	ROE
JSWSTEEL	1275.60	₹3.12L Cr	43.42	7.17%
TATASTEEL	185.54	₹2.32L Cr	13.56	16.72%
JINDALSTEL	1119.50	₹1.14L Cr	44.91	4.98%
SAIL	177.33	₹73.25K Cr	17.51	6.93%
JSL	750.95	₹61.91K Cr	22.04	14.18%
SARDAEN	505.95	₹17.83K Cr	20.23	11.96%
NSLNISP	42.60	₹12.48K Cr	137.42	0.64%
VISL	30.91	₹12.09K Cr	3.73	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	228.23+50.2%	247.03	201.44	182.42	152	782.89
Other Income	0.14	0.72	0.17	0.14	0.36	1.39
Total Income	228.37+49.9%	247.75	201.61	182.56	152.36	784.28
Interest	0.97	2.32	2.41	3.23	1.74	9.70
Expenditure	-225.64-46.6%	-245.49	-200.58	-182.40	-153.90	-782.42
PBDT	0	0	0	0	0	0
EBITDA	7.29+104.2%	7.59	6.98	6.98	3.57	25.07
Depreciation	-3.73	-3.73	-3.71	-3.73	-3.73	-14.90
EBIT	3.56+2325.0%	3.86	3.27	3.25	-0.16	10.17
PBT	2.73	2.26	1.03	0.15	0	1.86
Tax	-1.71	-0.82	-0.34	-0.07	0.40	-0.81
Equity	0	0	0	0	0	0
OPM	1.20	0.91	0.51	0.08	0.00	0.00
Net Profit	1.03+189.6%	1.44	0.69	0.08	-1.15	1.05
NPM	0.45	0.58	0.34	0.04	-0.76	0.00
EPS	0.29	0.40	0.19	0.02	0	0.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	782.89+9.2%	717.23-16.0%	854.18+14.0%	749.27+45.8%	513.85-6.7%	550.62
Other Income	1.39	1.31	2.71	12.04	24.42	6.57
Total Income	784.28+9.1%	718.54-16.1%	856.89+12.6%	761.31+41.4%	538.27-3.4%	557.19
Expenditure	-782.42-7.2%	-730.17+14.6%	-855.39-17.0%	-731-52.1%	-480.65+11.4%	-542.51
Interest	-9.70	-10.38	-10.95	-11.19	-18.96	-10.31
PBDT	0	0	0	0	0	0
EBITDA	25.07+103.3%	12.33-49.7%	24.53-43.9%	43.70-31.7%	63.97+133.8%	27.36
Depreciation	-14.90	-14.89	-14.79	-14.24	-11.81	-8.94
EBIT	10.17+497.3%	-2.56-126.3%	9.74-66.9%	29.46-43.5%	52.16+183.2%	18.42
PBT	1.86+116.0%	-11.63-870.2%	1.51-95.0%	30.32-47.4%	57.62+292.8%	14.67
Tax	-0.81	5.54	0.78	-11.77	-18.98	-4.21
Equity	0	0	0	0	0	0
OPM (%)	0.00	-2.00	0.00	4.00	11.00	3.00
Net Profit	1.05+117.2%	-6.09-365.9%	2.29-87.7%	18.55-52.0%	38.65+269.1%	10.47
NPM (%)	0.00	-1.00	0.00	2.00	7.00	2.00
EPS (Rs)	0.30+117.4%	-1.72-368.8%	0.64-87.7%	5.22-52.1%	10.89+269.2%	2.95
CEPS	0.30	-1.72	0.64	5.22	10.89	2.95

Metric	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	FY21-22
Revenue	85.14-60.5%	135.44	140.63	152.64	215.64	513.85
Other Income	7.91	14.67	0.95	0.93	2.35	24.45
Total Income	93.04-57.3%	150.11	141.58	153.57	217.99	538.30
Interest	3.38	9.17	3.44	2.97	3.22	18.96
Expenditure	-91.25+54.8%	-127.07	-125	-137.32	-201.91	-480.65
PBDT	0	0	0	0	0	0
EBITDA	0.15-99.2%	20.50	22.02	21.31	19.73	63.97
Depreciation	-2.88	-2.96	-2.95	-3.02	-2.78	-11.81
EBIT	-2.73-116.1%	17.54	19.07	18.29	16.95	52.16
PBT	1.79-88.9%	23.04	16.57	16.25	16.08	57.65
Tax	0.15	-7.82	-5.79	-5.51	-3.71	-18.98
Equity	0	0	0	0	0	0
OPM	1.93	15.35	11.71	10.58	7.38	10.71
Net Profit	1.94-84.3%	15.22	10.79	10.73	12.37	38.67
NPM	2.08	10.14	7.62	6.99	5.68	7.18
EPS	0.55-84.2%	4.29	3.04	3.02	3.49	10.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 21-22	FY 20-21	FY 19-20
Revenue	513.85-6.7%	550.62+11.0%	496.07
Other Income	24.45	6.57	5.38
Total Income	538.30-3.4%	557.19+11.1%	501.45
Expenditure	-480.65+11.4%	-542.51-11.7%	-485.90
Interest	-18.96	-10.31	-9.25
PBDT	0	0	0
EBITDA	63.97+133.8%	27.36+1.4%	26.97
Depreciation	-11.81	-8.94	-7.55
EBIT	52.16+183.2%	18.42-5.1%	19.42
PBT	57.65+293.0%	14.67-5.7%	15.55
Tax	-18.98	-4.21	-7.32
Equity	0	0	0
OPM (%)	10.71	2.63	3.10
Net Profit	38.67+269.3%	10.47+27.2%	8.23
NPM (%)	7.18	1.88	1.64
EPS (Rs)	10.90+269.5%	2.95+27.2%	2.32
CEPS	10.90	2.95	2.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.2/-	02 Nov 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split