IndiaOne Finance - Company Dashboard

Governance Classic Home

Nimbus Projects LtdResidential- Commercial ProjectsINE875B01015Consolidated₹187.40+8.90 (+4.99%)Jun-26

Valuation

Market Cap₹362.03 Cr

TTM PE-10.80x

Forward PE-3.93x

PEG0.16

Book Value₹144.23

P/B1.30x

TTM EPS₹-17.35

Fwd EPS₹-47.71

TTM Revenue₹227.81 Cr

TTM PAT₹-49.15 Cr

TTM EBITDA₹-52.79 Cr

TTM EBIT₹-54.42 Cr

Last Qtr PAT₹3.26 Cr

Last Qtr EBITDA₹-11.94 Cr

Last Qtr EBIT₹-12.47 Cr

Profitability

ROE-17.64%

ROCE1.97%

TTM NPM-21.57%

TTM EBITDA %-23.17%

Curr OPM23.15%

Last OPM-13.85%

Curr NPM—

Last NPM—

Curr EPS₹1.69

Last EPS₹-16.13

Balance sheet

Equity₹19.32 Cr

Reserve₹259.31 Cr

Total Debt₹269.84 Cr

D/E0.97x

Interest %115.64%

Curr Interest₹3.77 Cr

Price / range

Close₹187.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.99%

1W+15.15%

1M+1.19%

3M-13.84%

6M-2.14%

1Y-20.94%

2Y+139.09%

3Y+413.42%

5Y+600.56%

Diwali-31.74%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.38+5.6%	0.38	0.38	0.36	0.36	1.47
Other Income	0.63	0.23	0.29	2.57	7.35	3.26
Total Income	1-87.0%	0.61	0.66	2.92	7.71	4.73
Interest	0.32	1.15	0.14	0.01	0.15	1.45
Expenditure	-14.33-32.7%	25.48	-11.57	-26.08	-10.80	-15.83
PBDT	0	0	0	0	0	0
EBITDA	-13.41-31.6%	27.10	-11	-25.70	-10.19	-12.68
Depreciation	-0.22	-0.09	-0.05	0.01	-0.10	-0.23
EBIT	-13.63-32.5%	27.01	-11.05	-25.71	-10.29	-12.91
PBT	-13.33	26.08	-10.91	-23.16	0	-11.10
Tax	0	-0.60	0.07	-2.62	2.10	-1.03
Equity	19.32	19.32	0	0	0	19.32
OPM	-1333.00	4275.41	-2908.53	-6523.94	0.00	-234.91
Net Profit	-13.33-1233.0%	25.48	-10.84	-25.78	-1	-12.13
NPM	-1333.00	4177.05	-2889.87	-7260.56	-281.18	-256.66
EPS	-6.90	13.19	-5.61	-14.96	0	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1.47-2.6%	1.51-74.3%	5.87+158.6%	2.27-41.2%	3.86-16.5%	4.62
Other Income	3.26	38.98	9.84	33.60	22.19	2.17
Total Income	4.73-88.3%	40.49+157.7%	15.71-56.2%	35.86+37.7%	26.05+283.7%	6.79
Expenditure	-15.83+68.8%	-50.69-247.4%	-14.59-6.4%	-13.71+19.3%	-16.99+40.0%	-28.32
Interest	-1.45	-5.41	-5.15	-9.96	-4.48	-4.06
PBDT	0	0	0	0	0	0
EBITDA	-12.68+70.9%	-43.59-1201.2%	-3.35-172.4%	-1.23+85.3%	-8.36+56.7%	-19.30
Depreciation	-0.23	-0.18	-0.22	-0.25	-0.29	-0.34
EBIT	-12.91+70.5%	-43.77-1126.1%	-3.57-141.2%	-1.48+82.9%	-8.65+56.0%	-19.64
PBT	-11.10-8.9%	-10.19-1009.8%	1.12-94.9%	22.15+144.5%	9.06+142.1%	-21.53
Tax	-1.03	-2.56	-1.10	-0.07	-0.38	-0.15
Equity	19.32	10.84	0	0	0	0
OPM (%)	-234.91	-25.17	7.00	62.00	35.00	-317.00
Net Profit	-12.13+4.9%	-12.75-127600.0%	0.01-100.0%	22.08+154.4%	8.68+140.0%	-21.68
NPM (%)	-256.66	-31.48	0.00	62.00	33.00	-320.00
EPS (Rs)	0	0-100.0%	0.01-100.0%	20.37+140.8%	8.46+129.0%	-29.15
CEPS	0	0	0.01	20.37	8.46	-29.15

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2.94-24.6%	218.23	2.26	4.38	3.90	228.76
Other Income	11.15	6.84	-17.12	21.97	1.19	12.88
Total Income	14.08+176.6%	225.07	-14.86	26.34	5.09	241.64
Interest	3.77	18	2.45	2.23	2.15	24.83
Expenditure	-19.18+53.9%	-260.66	-27.57	-1.27	-41.60	-341.28
PBDT	0	0	0	0	0	0
EBITDA	-11.94+66.1%	-24.03	-22.39	5.57	-35.23	-86.27
Depreciation	-0.53	-0.40	-0.47	-0.23	-0.32	-1.42
EBIT	-12.47+64.9%	-24.43	-22.86	5.34	-35.55	-87.69
PBT	-5.09	-35.60	0	25.07	0	-85.35
Tax	-0.37	4.43	3.63	-7.90	-2.70	-2.63
Equity	19.32	19.32	0	0	0	19.32
OPM	-36.15	-15.82	0.00	95.19	0.00	-35.32
Net Profit	3.26+109.2%	-31.17	-41.22	19.98	-35.58	-87.99
NPM	23.15	-13.85	277.47	75.84	-699.06	-36.41
EPS	1.69+105.1%	-16.13	-21.34	18.43	-32.82	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	228.76+28.3%	178.30+2937.4%	5.87	3.86-16.5%	4.62-51.4%	9.51
Other Income	12.88	51.34	9.84	22.19	1.70	49.49
Total Income	241.64+5.2%	229.63+1361.7%	15.71	26.05+312.2%	6.32-89.3%	59
Expenditure	-341.28-47.2%	-231.81-1488.8%	-14.59	-11.43+59.6%	-28.32+32.8%	-42.17
Interest	-24.83	-11.03	-5.15	-4.48	-4.06	-26.63
PBDT	0	0	0	0	0	0
EBITDA	-86.27-108.4%	-41.39-1135.5%	-3.35	-2.80+85.5%	-19.30-242.2%	-5.64
Depreciation	-1.42	-1.09	-0.22	-0.29	-0.34	-0.39
EBIT	-87.69-106.4%	-42.48-1089.9%	-3.57	-3.09+84.3%	-19.64-225.7%	-6.03
PBT	-85.35-3815.1%	-2.18-294.6%	1.12	14.62+166.5%	-22-230.7%	16.83
Tax	-2.63	-6.78	-1.10	-0.38	-0.15	-0.89
Equity	19.32	10.84	0	0	0	0
OPM (%)	-35.32	-0.95	7.12	56.13	-348.09	28.53
Net Profit	-87.99-238.2%	63.68+636700.0%	0.01	14.23+164.1%	-22.20-200.0%	22.19
NPM (%)	-36.41	27.73	0.06	54.62	-351.25	37.61
EPS (Rs)	0-100.0%	58.75+587400.0%	0.01	13.87+146.5%	-29.84-200.0%	29.83
CEPS	0	58.75	0.01	13.87	-29.84	29.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split