Cera Sanitaryware LtdSanitary WareINE739E01017Standalone₹5645.00+53.00 (+0.95%)Jun-26
Valuation
Market Cap₹7.28K Cr
TTM PE35.87x
Forward PE37.32x
PEG-59.78
Book Value₹1141.57
P/B4.94x
TTM EPS₹157.36
Fwd EPS₹151.25
TTM Revenue₹2.12K Cr
TTM PAT₹202.97 Cr
TTM EBITDA₹265.31 Cr
TTM EBIT₹226.33 Cr
Last Qtr PAT₹45.31 Cr
Last Qtr EBITDA₹49.21 Cr
Last Qtr EBIT₹39.79 Cr
Profitability
ROE13.79%
ROCE18.00%
TTM NPM9.59%
TTM EBITDA %12.53%
Curr OPM8.93%
Last OPM11.90%
Curr NPM
Last NPM
Curr EPS₹35.13
Last EPS₹59.96
Balance sheet
Equity₹6.45 Cr
Reserve₹1.47K Cr
Total Debt₹46.70 Cr
D/E0.03x
Interest %2.80%
Curr Interest₹1.27 Cr
Price / range
Close₹5645.00
vs 52W High-16.25%
vs 52W Low+26.48%
MA50
MA200
Returns
1D+0.95%
1W+1.03%
1M-2.54%
3M-8.36%
6M+13.31%
1Y-11.06%
2Y-31.60%
3Y-33.72%
5Y+26.05%
Diwali+7.72%
Sector peers — Sanitary Ware
CompanyCloseMkt CapTTM P/EROE
CERA5645.00₹7.28K Cr35.8713.79%
HINDWAREAP172.08₹1.44K Cr-34.90-5.59%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue485.98+15.9%643.82498.97487.91419.422,050.12
Other Income21.296.2911.4116.5618.6052.86
Total Income507.27+15.8%650.10510.38504.48438.022,102.98
Interest1.271.411.971.641.446.47
Expenditure-447.46-18.7%-557.25-459.69-432.24-376.88-1,826.06
PBDT000000
EBITDA49.21-7.3%97.9251.0467.1453.07269.19
Depreciation-9.42-9.94-9.79-9.83-9.09-38.66
EBIT39.79-9.5%87.9841.2557.3143.98230.53
PBT59.81-2.2%103.5132.2472.2361.14269.11
Tax-14.50-26.17-8.57-15.59-14.60-64.93
Equity6.456.456.4506.456.45
OPM11.7915.926.3214.8013.9612.80
Net Profit45.31-2.6%77.3423.6756.6546.53204.19
NPM8.9311.904.6411.6110.629.71
EPS35.13-2.6%59.9618.3543.9236.08158.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,050.12+7.0%1,915.25+2.4%1,871.24+4.2%1,796.19+24.6%1,441.76+20.0%1,201.71
Other Income52.8662.5061.1537.4222.7821.79
Total Income2,102.98+6.3%1,977.75+2.3%1,932.38+5.4%1,833.61+25.2%1,464.54+19.7%1,223.50
Expenditure-1,826.06-9.3%-1,670.15-3.3%-1,616.62-4.5%-1,546.89-23.2%-1,255.53-15.3%-1,089.25
Interest-6.47-7.12-5.30-5.40-4.59-4.27
PBDT000000
EBITDA269.19-7.4%290.73-1.2%294.29+3.2%285.14+28.9%221.25+47.5%149.96
Depreciation-38.66-38.51-34.37-30.44-30.43-33.23
EBIT230.53-8.6%252.22-3.0%259.92+2.0%254.70+33.5%190.82+63.5%116.73
PBT269.11-12.1%306.09-2.6%314.20+11.5%281.73+38.6%203.27+51.4%134.25
Tax-64.93-59.61-75.03-72.07-53.91-32.94
Equity6.456.450000
OPM (%)12.8015.4816.0015.0014.0011.00
Net Profit204.19-17.2%246.48+3.1%239.17+14.1%209.66+40.4%149.36+47.4%101.30
NPM (%)9.7112.4612.0011.0010.008.00
EPS (Rs)158.31-16.9%190.40+3.5%183.89+14.1%161.20+40.4%114.84+47.4%77.89
CEPS158.31190.40183.89161.20114.8477.89

Consolidated

16 lines · 6 periods
MetricJun-25Mar-25Dec-24Sep-24Jun-24FY25-26
Revenue422.19+5.4%580.55452.34492.56400.712,050.12
Other Income18.1415.1411.7117.7615.9152.86
Total Income440.32+5.7%595.69464.05510.32416.622,102.98
Interest1.531.691.922.631.266.47
Expenditure-378.13-7.2%-484.73-403.06-433.79-352.88-1,826.06
PBDT000000
EBITDA55.10-5.1%108.1561.5572.1058.06269.19
Depreciation-9.51-10.64-10.35-10.70-8.97-38.66
EBIT45.59-7.1%97.5151.2061.4049.09230.53
PBT62.19-2.4%109.4560.9876.5263.74269.11
Tax-15.14-23.18-14.62-7.91-16.28-64.93
Equity6.456.456.456.456.506.45
OPM14.1218.3713.1414.9915.3012.80
Net Profit47.05-0.9%86.2746.3768.6147.46204.19
NPM10.6914.489.9913.4411.399.71
EPS36.10-0.2%66.3935.5252.3736.18158.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,050.12+6.4%1,926.15+2.5%1,879.41+4.2%1,803.50+24.7%1,445.83+18.1%1,224.33
Other Income52.8660.5259.5135.5723.6525.16
Total Income2,102.98+5.9%1,986.67+2.5%1,938.92+5.4%1,839.07+25.2%1,469.48+17.6%1,249.49
Expenditure-1,826.06-9.1%-1,674.46-3.5%-1,618.51-4.5%-1,549.19-23.5%-1,254.79-12.5%-1,115.57
Interest-6.47-7.49-5.82-6.05-5.28-9.73
PBDT000000
EBITDA269.19-10.2%299.84-1.1%303.27+3.5%292.97+28.1%228.73+44.7%158.06
Depreciation-38.66-40.66-36.55-32.61-32.41-39.57
EBIT230.53-11.1%259.18-2.8%266.72+2.4%260.36+32.6%196.32+65.7%118.49
PBT269.11-13.4%310.70-2.6%318.85+11.9%284.89+36.3%208.95+56.0%133.92
Tax-64.93-61.99-77.53-73.83-56.01-34.01
Equity6.456.450000
OPM (%)12.8015.6416.4415.4914.2210.72
Net Profit204.19-17.9%248.71+3.1%241.32+14.3%211.05+38.0%152.95+53.0%99.95
NPM (%)9.7112.5212.4511.4810.418.00
EPS (Rs)158.31-16.9%190.40+3.6%183.76+14.1%161.01+38.6%116.18+49.9%77.48
CEPS158.31190.40183.76161.01116.1877.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend7507 Jul 2026
2025Final Dividend6501 Jul 2025
2024Final Dividend6025 Jun 2024
2023Final Dividend5020 Jun 2023
2022Final Dividend2013 Jun 2022
2022Special Dividend1513 Jun 2022
2021Final Dividend1316 Jul 2021
2020Interim Dividend1326 Feb 2020
2019Final Dividend1312 Jul 2019
2018Final Dividend1214 Aug 2018
2017Final Dividend1210 Jul 2017
2016Final Dividend914 Jul 2016
2015Final Dividend6.2516 Jul 2015
2014Final Dividend513 Aug 2014
2013Final Dividend420 Jun 2013
2012Final Dividend323 Aug 2012
2011Final Dividend2.511 Aug 2011
2010Final Dividend2.526 Jul 2010
2009Final Dividend228 Aug 2009
2008Final Dividend1.528 Aug 2008

Bonus

1
YearRatioEx-Date
20101:102 Sep 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers