IndiaOne Finance - Company Dashboard

Governance Classic Home

Hindware Home Innovation LtdSanitary WareINE05AN01011Consolidated₹172.10-4.85 (-2.74%)Jun-26

Valuation

Market Cap₹1.44K Cr

TTM PE-235.73x

Forward PE-97.04x

PEG2.79

Book Value₹88.10

P/B1.95x

TTM EPS₹-0.73

Fwd EPS₹-1.77

TTM Revenue₹2.60K Cr

TTM PAT₹-5.81 Cr

TTM EBITDA₹198.94 Cr

TTM EBIT₹81.75 Cr

Last Qtr PAT₹4.37 Cr

Last Qtr EBITDA₹50.12 Cr

Last Qtr EBIT₹20.18 Cr

Profitability

ROE-0.79%

ROCE6.85%

TTM NPM-0.22%

TTM EBITDA %7.64%

Curr OPM0.69%

Last OPM-2.76%

Curr NPM—

Last NPM—

Curr EPS₹0.52

Last EPS₹-2.28

Balance sheet

Equity₹16.73 Cr

Reserve₹720.16 Cr

Total Debt₹856.27 Cr

D/E1.16x

Interest %398.17%

Curr Interest₹17.40 Cr

Price / range

Close₹172.08

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.75%

1W-3.50%

1M-13.30%

3M-31.48%

6M-14.99%

1Y-47.81%

2Y-50.22%

3Y-70.14%

5Y—

Diwali-36.91%

Sector peers — Sanitary Ware

Company	Close	Mkt Cap	TTM P/E	ROE
CERA	5645.00	₹7.28K Cr	29.65	16.86%
HINDWAREAP	172.08	₹1.44K Cr	-235.73	-0.79%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	82.62+16.0%	80.22	81.45	84.13	71.22	317.02
Other Income	6.36	5.07	4.97	6.38	10.77	27.19
Total Income	88.98+8.5%	85.29	86.42	90.51	81.99	344.21
Interest	1.30	1.35	1.33	1.58	1.63	5.89
Expenditure	-87.60-12.9%	-91.33	-89.15	-87.15	-77.62	-345.25
PBDT	0	0	0	0	0	0
EBITDA	-0.76+11.6%	-6.93	-4.39	0.40	-0.86	-11.78
Depreciation	-2.92	-2.83	-1.98	-1.84	-3.91	-10.56
EBIT	-3.68+22.9%	-9.76	-6.37	-1.44	-4.77	-22.34
PBT	1.24+102.7%	-45.24	1.19	3.97	-45.12	-85.20
Tax	-0.58	1.89	-0.48	-3.21	16.28	14.48
Equity	16.73	16.73	0	0	16.73	16.73
OPM	1.39	-53.04	1.46	4.72	-55.03	-24.75
Net Profit	0.66+102.3%	-43.37	0.71	0.78	-28.70	-70.58
NPM	0.74	-50.85	0.87	0.93	-35.00	-20.50
EPS	0.08+102.3%	-5.19	0.09	0.09	-3.45	0.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	317.02-10.0%	352.35-20.8%	444.82-20.1%	556.92
Other Income	27.19	23.38	42.48	43.60
Total Income	344.21-8.4%	375.73-22.9%	487.30-18.9%	600.52
Expenditure	-345.25+18.9%	-425.53+21.3%	-540.85+7.0%	-581.82
Interest	-5.89	-15.25	-20.10	-19.96
PBDT	0	0	0	0
EBITDA	-11.78+71.0%	-40.60+25.9%	-54.79-517.6%	13.12
Depreciation	-10.56	-17.33	-21.14	-18.06
EBIT	-22.34+61.4%	-57.93+23.7%	-75.93-1437.0%	-4.94
PBT	-85.20-52.4%	-55.92-4.4%	-53.55-386.4%	18.70
Tax	14.48	15.70	17.56	-8.09
Equity	16.73	16.73	0	0
OPM (%)	-24.75	-14.88	-11.00	3.00
Net Profit	-70.58-78.2%	-39.60-10.0%	-35.99-439.2%	10.61
NPM (%)	-20.50	-10.54	-7.00	2.00
EPS (Rs)	0.02-75.0%	0.08+101.6%	-4.98-438.8%	1.47
CEPS	0.02	0.08	-4.98	1.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	625.25+17.7%	662.73	640.08	676.31	531.16	2,510.28
Other Income	3.73	18.72	3.40	3.83	9	34.95
Total Income	628.98+16.4%	681.45	643.48	680.14	540.16	2,545.23
Interest	17.40	18.62	16.71	17.14	17.93	70.40
Expenditure	-622.47-17.3%	-666.52	-637.46	-666.04	-530.58	-2,500.60
PBDT	0	0	0	0	0	0
EBITDA	50.12+2.8%	44.24	48.17	56.41	48.75	197.57
Depreciation	-29.94	-29.41	-28.84	-29	-30.24	-117.49
EBIT	20.18+9.0%	14.83	19.33	27.41	18.51	80.08
PBT	7.34+118.4%	11.28	5.97	14.71	-39.91	-7.95
Tax	-2.13	-3.07	-1.16	-6.42	14.85	4.20
Equity	16.73	16.73	16.73	16.73	16.73	16.73
OPM	1.17	1.66	0.93	2.16	-7.39	-0.31
Net Profit	4.37+115.0%	-18.82	3.60	5.04	-29.07	-39.25
NPM	0.69	-2.76	0.56	0.74	-5.38	-1.54
EPS	0.52+114.9%	-2.28	0.43	0.60	-3.50	0.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,510.28-0.5%	2,522.99-9.9%	2,800.03-2.5%	2,873.27
Other Income	34.95	40.53	37.16	34.63
Total Income	2,545.23-0.7%	2,563.52-9.6%	2,837.19-2.4%	2,907.90
Expenditure	-2,500.60+3.5%	-2,591.64+6.8%	-2,780.45+0.9%	-2,804.91
Interest	-70.40	-89.14	-95.10	-77.10
PBDT	0	0	0	0
EBITDA	197.57+38.1%	143.02-39.8%	237.72-3.5%	246.44
Depreciation	-117.49	-122.53	-123.04	-100.98
EBIT	80.08+290.8%	20.49-82.1%	114.68-21.2%	145.46
PBT	-7.95+86.2%	-57.72-201.7%	56.74-44.9%	102.99
Tax	4.20	6.84	-19.99	-36.52
Equity	16.73	16.73	0	0
OPM (%)	-0.31	-2.25	2.00	3.54
Net Profit	-39.25+42.3%	-68.01-346.1%	27.63-52.0%	57.56
NPM (%)	-1.54	-2.65	0.97	1.98
EPS (Rs)	0.01-90.0%	0.10-97.2%	3.56-55.3%	7.96
CEPS	0.01	0.10	3.56	7.96

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.4	22 Aug 2024
2023	Final Dividend	0.5	20 Sep 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split