Epack Prefab Technologies LtdIndustrial ProductsINE0MLS01022Consolidated₹205.20+3.75 (+1.86%)
Valuation
Market Cap₹2.06K Cr
TTM PE21.69x
Forward PE19.79x
PEG-4.31
Book Value₹77.85
P/B2.63x
TTM EPS₹9.45
Fwd EPS₹10.36
TTM Revenue₹1.66K Cr
TTM PAT₹94.89 Cr
TTM EBITDA₹163.86 Cr
TTM EBIT₹138.62 Cr
Last Qtr PAT₹29.58 Cr
Last Qtr EBITDA₹50.59 Cr
Last Qtr EBIT₹43.92 Cr
Profitability
ROE12.11%
ROCE17.04%
TTM NPM5.71%
TTM EBITDA %9.85%
Curr OPM5.86%
Last OPM4.92%
Curr NPM—
Last NPM—
Curr EPS₹2.94
Last EPS₹1.81
Balance sheet
Equity₹20.13 Cr
Reserve₹763.25 Cr
Total Debt₹142.87 Cr
D/E0.18x
Interest %29.51%
Curr Interest₹8.73 Cr
Price / range
Close₹205.01
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.74%
1W-6.11%
1M-15.36%
3M-21.26%
6M+0.49%
1Y-31.95%
2Y—
3Y—
5Y—
Diwali-23.63%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1240.10₹61.32K Cr68.03—
CPPLUS3999.80₹47.14K Cr97.8925.43%
SYRMA1512.60₹29.17K Cr69.1015.11%
HONAUT29810.00₹26.36K Cr46.6312.12%
JYOTICNC1034.95₹23.54K Cr76.2715.43%
KAYNES3330.00₹22.32K Cr64.487.28%
LMW17358.00₹18.54K Cr90.426.75%
TEGA1814.70₹13.63K Cr478.81-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue501.01+15.5%365.66470.80325.24433.941,525.32
Other Income3.563.765.955.932.7917.18
Total Income504.57+15.5%369.43476.75331.18436.721,542.50
Interest8.727.678.018.378.0531.42
Expenditure-465.92-17.2%-345.43-438.81-307.07-397.70-1,420.15
PBDT000000
EBITDA50.47+1.0%34.3046.0932.6049.96159.53
Depreciation-6.66-6.40-6.09-6.06-5.67-22.94
EBIT43.81-1.1%27.904026.5444.29136.59
PBT38.65-0.9%2437.9424.1139.02122.35
Tax-9.14-5.95-7.65-7.28-9.58-29.78
Equity20.1320.132,009,039.73020.092,009,039.73
OPM7.666.507.967.418.937.93
Net Profit29.51+0.2%18.0530.2916.8329.4492.57
NPM5.854.896.355.176.746.00
EPS2.93-14.6%1.793.021.683.439.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,525.32
Other Income17.18
Total Income1,542.50
Expenditure-1,420.15
Interest-31.42
PBDT0
EBITDA159.53
Depreciation-22.94
EBIT136.59
PBT122.35
Tax-29.78
Equity2,009,039.73
OPM (%)7.93
Net Profit92.57
NPM (%)6.00
EPS (Rs)9.94
CEPS9.94

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue501.13+15.5%365.84470.80325.24433.941,525.32
Other Income3.563.765.955.932.7917.18
Total Income504.68+15.6%369.60476.75331.18436.721,542.50
Interest8.737.688.018.388.0631.45
Expenditure-465.94-17.2%-345.42-438.79-307.04-397.67-1,420.03
PBDT000000
EBITDA50.59+1.2%34.5046.1232.6550159.70
Depreciation-6.67-6.40-6.10-6.07-5.67-22.96
EBIT43.92-0.9%28.1040.0226.5844.33136.74
PBT38.74-0.8%24.1837.9624.1439.05122.46
Tax-9.16-6-7.67-7.29-9.58-29.83
Equity20.1320.132,009,039.73020.092,009,039.73
OPM7.686.547.967.298.947.94
Net Profit29.58+0.4%18.1730.2916.8529.4792.64
NPM5.864.926.355.096.756.01
EPS2.94-14.5%1.813.021.683.449.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,525.32
Other Income17.18
Total Income1,542.50
Expenditure-1,420.03
Interest-31.45
PBDT0
EBITDA159.70
Depreciation-22.96
EBIT136.74
PBT122.46
Tax-29.83
Equity2,009,039.73
OPM (%)7.94
Net Profit92.64
NPM (%)6.01
EPS (Rs)9.95
CEPS9.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers