IndiaOne Finance - Company Dashboard

Governance Classic Home

Pashupati Cotspin LtdOther Textile ProductsINE124Y01028

Valuation

Market Cap₹1.27K Cr

TTM PE16.58x

Forward PE26.40x

PEG1.58

Book Value₹18.71

P/B4.29x

TTM EPS₹4.84

Fwd EPS₹3.04

TTM Revenue₹681.92 Cr

TTM PAT₹15.69 Cr

TTM EBITDA₹33.81 Cr

TTM EBIT₹24.92 Cr

Last Qtr PAT₹1.72 Cr

Last Qtr EBITDA₹12.34 Cr

Last Qtr EBIT₹10.13 Cr

Profitability

ROE—

ROCE—

TTM NPM2.30%

TTM EBITDA %4.96%

Curr OPM5.79%

Last OPM1.01%

Curr NPM—

Last NPM—

Curr EPS₹0.46

Last EPS₹0.11

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %39.36%

Curr Interest₹2.85 Cr

Price / range

Close₹80.26

vs 52W High-30.42%

vs 52W Low+16.32%

MA50—

MA200—

Returns

1D-1.36%

1W-0.16%

1M-5.90%

3M-8.06%

6M-18.77%

1Y+12.81%

2Y—

3Y—

5Y—

Diwali-0.77%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	1099.80	—
KPRMILL	1141.40	₹39.01K Cr	60.01	11.42%
WELSPUNLIV	214.66	₹20.28K Cr	63.32	6.52%
TRIDENT	23.22	₹11.83K Cr	30.55	8.17%
ICIL	447.35	₹8.86K Cr	51.78	7.26%
GARFIBRES	819.00	₹8.00K Cr	39.57	15.14%
KUSUMGAR	591.20	₹6.21K Cr	36.74	—
JINDWORLD	49.70	₹4.98K Cr	64.55	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	122.11+15.1%	170.27	147.69	241.85	106.09	687.81
Other Income	2.84	0.83	3.14	1.99	4.11	9.42
Total Income	124.95+13.4%	171.10	150.82	243.83	110.19	697.24
Interest	2.85	2.32	2.24	2.42	3.30	11.48
Expenditure	-115.40-7.4%	-167.65	-147.74	-237.97	-107.40	-682.13
PBDT	0	0	0	0	0	0
EBITDA	11.75+180.4%	6.96	4.40	8.51	4.19	26.03
Depreciation	-2.19	-2.02	-2.21	-2.21	-2.20	-8.87
EBIT	9.56+380.4%	4.94	2.19	6.30	1.99	17.16
PBT	9.54+243.2%	3.45	3.09	5.86	2.78	15.10
Tax	-2.30	-1.73	-0.40	-1.82	-0.70	-4.68
Equity	15.78	15.78	0	0	0	15.78
OPM	7.64	2.02	2.09	2.42	2.62	2.17
Net Profit	7.24+256.7%	1.72	2.69	4.04	2.03	10.42
NPM	5.79	1.01	1.82	1.67	1.91	1.49
EPS	0.46	0.11	1.71	2.56	0	0.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	687.81
Other Income	9.42
Total Income	697.24
Expenditure	-682.13
Interest	-11.48
PBDT	0
EBITDA	26.03
Depreciation	-8.87
EBIT	17.16
PBT	15.10
Tax	-4.68
Equity	15.78
OPM (%)	2.17
Net Profit	10.42
NPM (%)	1.49
EPS (Rs)	0.66
CEPS	0.66

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	130.01+9.7%	170.27	158.84	240.21	118.50	687.81
Other Income	2.45	0.83	2.85	1.90	3.85	9.42
Total Income	132.46+8.3%	171.10	161.69	242.11	122.34	697.24
Interest	3.03	2.32	2.56	3.06	3.54	11.48
Expenditure	-122.91-2.8%	-167.65	-158.57	-236.25	-119.60	-682.13
PBDT	0	0	0	0	0	0
EBITDA	12.34+165.9%	6.96	5.12	9.39	4.64	26.03
Depreciation	-2.21	-2.02	-2.29	-2.37	-2.20	-8.87
EBIT	10.13+315.2%	4.94	2.83	7.02	2.44	17.16
PBT	9.55+257.7%	3.45	3.12	5.86	2.67	15.10
Tax	-2.30	-1.73	-0.40	-1.82	-0.70	-4.68
Equity	15.78	15.78	0	0	0	15.78
OPM	7.21	2.02	1.93	2.42	2.18	2.17
Net Profit	7.25+275.6%	1.72	2.73	4.05	1.93	10.42
NPM	5.47	1.01	1.69	1.67	1.58	1.49
EPS	0.46-63.5%	0.11	1.68	2.59	1.26	0.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	687.81
Other Income	9.42
Total Income	697.24
Expenditure	-682.13
Interest	-11.48
PBDT	0
EBITDA	26.03
Depreciation	-8.87
EBIT	17.16
PBT	15.10
Tax	-4.68
Equity	15.78
OPM (%)	2.17
Net Profit	10.42
NPM (%)	1.49
EPS (Rs)	0.66
CEPS	0.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.5	23 Sep 2025

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2026	Rs.10/- to Rs.1/-	17 Apr 2026

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split