Raymond Realty LtdResidential- Commercial ProjectsINE1SY401010Consolidated₹588.10+4.35 (+0.75%)Jun-26
Valuation
Market Cap₹3.92K Cr
TTM PE13.06x
Forward PE12.25x
PEG-12.93
Book Value₹235.44
P/B2.50x
TTM EPS₹45.06
Fwd EPS₹48.03
TTM Revenue₹3.14K Cr
TTM PAT₹301.52 Cr
TTM EBITDA₹478.67 Cr
TTM EBIT₹452.83 Cr
Last Qtr PAT₹13.43 Cr
Last Qtr EBITDA₹61.17 Cr
Last Qtr EBIT₹53.30 Cr
Profitability
ROE19.24%
ROCE19.32%
TTM NPM9.61%
TTM EBITDA %15.26%
Curr OPM2.51%
Last OPM13.70%
Curr NPM
Last NPM
Curr EPS₹2.02
Last EPS₹23.97
Balance sheet
Equity₹66.57 Cr
Reserve₹1.50K Cr
Total Debt₹1,013.75 Cr
D/E0.65x
Interest %351.23%
Curr Interest₹47.17 Cr
Price / range
Close₹588.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.64%
1W+0.66%
1M+1.86%
3M-5.35%
6M+35.60%
1Y-8.30%
2Y
3Y
5Y
Diwali+12.95%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF644.35₹1.59L Cr35.889.78%
LODHA1144.70₹1.14L Cr27.7117.73%
PHOENIXLTD1877.90₹67.16K Cr52.4714.84%
OBEROIRLTY1785.00₹64.90K Cr21.2817.02%
PRESTIGE1435.10₹61.81K Cr54.267.78%
GODREJPROP1691.10₹50.94K Cr31.838.31%
ANANTRAJ606.15₹21.81K Cr36.7410.02%
BRIGADE621.70₹20.28K Cr29.1711.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue239.89-21.8%547.58364.49391.11306.911,615.74
Other Income27.6439.4925.0223.6527.43109.94
Total Income267.53-20.0%587.07389.51414.76334.341,725.68
Interest21.7122.5517.4911.468.3859.88
Expenditure-234.97+21.9%-427.47-328.39-343.37-300.90-1,400.23
PBDT000000
EBITDA30.22+56.8%147.8658.7164.2219.27295.61
Depreciation-3.59-5.20-5.12-5.02-4.88-20.22
EBIT26.63+85.1%142.6653.5959.2014.39275.39
PBT32.56-2.4%159.6061.1271.3933.35325.45
Tax-6.18-31.37-11.97-12.97-6.40-62.73
Equity66.5766.5700066.57
OPM12.1727.1916.7718.2510.8718.86
Net Profit26.38-2.0%128.2349.1558.4226.93262.72
NPM9.8621.8413.4814.948.7715.22
EPS3.9619.037.388.77039.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,615.74
Other Income109.94
Total Income1,725.68
Expenditure-1,400.23
Interest-59.88
PBDT0
EBITDA295.61
Depreciation-20.22
EBIT275.39
PBT325.45
Tax-62.73
Equity66.57
OPM (%)18.86
Net Profit262.72
NPM (%)15.22
EPS (Rs)39.23
CEPS39.23

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue526.67+40.7%1,156.74757.55696.50374.352,990.79
Other Income9.0419.068.429.2917.5148.63
Total Income535.71+36.7%1,175.80765.97705.79391.863,039.42
Interest47.1740.2817.2225.6114.5897.69
Expenditure-520.54-40.5%-969.93-688.77-635.67-370.40-2,664.78
PBDT000000
EBITDA61.17+158.2%234.2891.4591.7723.69446.83
Depreciation-7.87-7.19-5.45-5.33-5.16-23.13
EBIT53.30+187.6%227.098686.4418.53423.70
PBT15.17-29.3%205.8777.2070.1221.45374.64
Tax-1.74-44.75-10.41-9.94-4.90-70.05
Equity66.5766.5766.570066.57
OPM2.8317.5110.089.935.4712.33
Net Profit13.43-18.6%161.1266.7960.1816.50304.59
NPM2.5113.708.728.534.2110.02
EPS2.02-18.5%23.9710.039.042.4845.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue2,990.79
Other Income48.63
Total Income3,039.42
Expenditure-2,664.78
Interest-97.69
PBDT0
EBITDA446.83
Depreciation-23.13
EBIT423.70
PBT374.64
Tax-70.05
Equity66.57
OPM (%)12.33
Net Profit304.59
NPM (%)10.02
EPS (Rs)45.52
CEPS45.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Final Dividend203 Jul 2026

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers