Raymond Realty LtdResidential- Commercial ProjectsINE1SY401010Consolidated₹560.20+13.90 (+2.54%)
Valuation
Market Cap₹3.74K Cr
TTM PE12.77x
Forward PE12.41x
PEG-5.39
Book Value₹243.67
P/B2.31x
TTM EPS₹43.99
Fwd EPS₹45.28
TTM Revenue₹3.19K Cr
TTM PAT₹294.40 Cr
TTM EBITDA₹493.17 Cr
TTM EBIT₹467.27 Cr
Last Qtr PAT₹53.06 Cr
Last Qtr EBITDA₹106.27 Cr
Last Qtr EBIT₹100.88 Cr
Profitability
ROE18.15%
ROCE18.04%
TTM NPM9.23%
TTM EBITDA %15.46%
Curr OPM7.00%
Last OPM2.51%
Curr NPM—
Last NPM—
Curr EPS₹7.97
Last EPS₹2.02
Balance sheet
Equity₹66.57 Cr
Reserve₹1.56K Cr
Total Debt₹1,219.73 Cr
D/E0.75x
Interest %82.04%
Curr Interest₹43.53 Cr
Price / range
Close₹561.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.84%
1W+1.76%
1M-13.56%
3M-16.71%
6M+19.70%
1Y-8.67%
2Y—
3Y—
5Y—
Diwali+7.84%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF720.00₹1.78L Cr39.0510.02%
RUNWALENTR212.18₹1.40L Cr198.30—
LODHA1122.00₹1.12L Cr25.7617.21%
PHOENIXLTD2079.50₹74.36K Cr57.1318.39%
PRESTIGE1580.00₹68.06K Cr59.747.78%
OBEROIRLTY1710.90₹62.21K Cr23.6413.78%
GODREJPROP1739.00₹52.38K Cr38.826.89%
ANANTRAJ460.40₹16.57K Cr27.349.88%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue279.95-28.4%239.89547.58364.49391.111,615.74
Other Income30.2727.6439.4925.0223.65109.94
Total Income310.22-25.2%267.53587.07389.51414.761,725.68
Interest19.0121.7122.5517.4911.4659.88
Expenditure-259.45+24.4%-234.97-427.47-328.39-343.37-1,400.23
PBDT000000
EBITDA43.61-32.1%30.22147.8658.7164.22295.61
Depreciation-4.10-3.59-5.20-5.12-5.02-20.22
EBIT39.51-33.3%26.63142.6653.5959.20275.39
PBT50.77-28.9%32.56159.6061.1271.39325.45
Tax-9.22-6.18-31.37-11.97-12.97-62.73
Equity66.5766.5766.570066.57
OPM16.3712.1727.1916.7718.2518.86
Net Profit41.55-28.9%26.38128.2349.1558.42262.72
NPM13.399.8621.8413.4814.9415.22
EPS6.24-28.8%3.9619.037.388.7739.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,615.74
Other Income109.94
Total Income1,725.68
Expenditure-1,400.23
Interest-59.88
PBDT0
EBITDA295.61
Depreciation-20.22
EBIT275.39
PBT325.45
Tax-62.73
Equity66.57
OPM (%)18.86
Net Profit262.72
NPM (%)15.22
EPS (Rs)39.23
CEPS39.23

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue748.52+7.5%526.671,156.74757.55696.502,990.79
Other Income8.979.0419.068.429.2948.63
Total Income757.49+7.3%535.711,175.80765.97705.793,039.42
Interest43.5347.1740.2817.2225.6197.69
Expenditure-691.17-8.7%-520.54-969.93-688.77-635.67-2,664.78
PBDT000000
EBITDA106.27+15.8%61.17234.2891.4591.77446.83
Depreciation-5.39-7.87-7.19-5.45-5.33-23.13
EBIT100.88+16.7%53.30227.098686.44423.70
PBT66.32-5.4%15.17205.8777.2070.12374.64
Tax-13.26-1.74-44.75-10.41-9.94-70.05
Equity66.5766.5766.5766.57066.57
OPM8.762.8317.5110.089.9312.33
Net Profit53.06-11.8%13.43161.1266.7960.18304.59
NPM7.002.5113.708.728.5310.02
EPS7.97-11.8%2.0223.9710.039.0445.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue2,990.79
Other Income48.63
Total Income3,039.42
Expenditure-2,664.78
Interest-97.69
PBDT0
EBITDA446.83
Depreciation-23.13
EBIT423.70
PBT374.64
Tax-70.05
Equity66.57
OPM (%)12.33
Net Profit304.59
NPM (%)10.02
EPS (Rs)45.52
CEPS45.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Final Dividend203 Jul 2026

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers