IndiaOne Finance - Company Dashboard

Governance Classic Home

Aegis Vopak Terminals LtdOil Storage and TransportationINE0INX01018Consolidated₹315.20+4.40 (+1.42%)Jun-26

Valuation

Market Cap₹34.90K Cr

TTM PE138.74x

Forward PE132.70x

PEG21.12

Book Value₹38.72

P/B8.13x

TTM EPS₹2.27

Fwd EPS₹2.37

TTM Revenue₹862.34 Cr

TTM PAT₹258.73 Cr

TTM EBITDA₹641.95 Cr

TTM EBIT₹431.39 Cr

Last Qtr PAT₹69.41 Cr

Last Qtr EBITDA₹179.43 Cr

Last Qtr EBIT₹123.96 Cr

Profitability

ROE6.03%

ROCE5.54%

TTM NPM30.00%

TTM EBITDA %74.44%

Curr OPM29.15%

Last OPM29.81%

Curr NPM—

Last NPM—

Curr EPS₹0.60

Last EPS₹0.62

Balance sheet

Equity₹1,107.99 Cr

Reserve₹3.18K Cr

Total Debt₹3,730.94 Cr

D/E0.87x

Interest %56.68%

Curr Interest₹39.34 Cr

Price / range

Close₹314.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.37%

1W+6.90%

1M+14.62%

3M+29.69%

6M+66.42%

1Y+31.50%

2Y—

3Y—

5Y—

Diwali+24.71%

Sector peers — Oil Storage and Transportation

Company	Close	Mkt Cap	TTM P/E	ROE
AEGISVOPAK	314.95	₹34.90K Cr	138.74	6.03%
GANESHBE	126.80	₹912.83 Cr	12.55	11.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	178.49+29.0%	177.40	165.39	160.98	138.35	642.12
Other Income	5.70	119.83	4.37	3.67	10.67	138.53
Total Income	184.19+23.6%	297.23	169.75	164.65	149.02	780.66
Interest	38.71	40.32	18.91	17.96	28.56	105.75
Expenditure	-117.88-26.1%	-125.34	-104.01	-100.76	-93.46	-423.56
PBDT	0	0	0	0	0	0
EBITDA	144.85+37.1%	138.06	126.21	123.45	105.67	493.40
Depreciation	-45.53	-45.68	-45.92	-45.27	-32.22	-169.09
EBIT	99.32+35.2%	92.38	80.29	78.18	73.45	324.31
PBT	66.31+19.3%	171.90	65.75	63.89	55.56	357.10
Tax	-15.63	-41.86	-14.65	-14.90	-12.90	-84.31
Equity	1,107.99	1,107.99	0	1,107.99	1,107.99	1,107.99
OPM	36.00	57.83	39.75	38.80	37.28	45.74
Net Profit	50.68+18.8%	130.04	51.10	48.99	42.66	272.79
NPM	27.52	43.75	30.89	29.75	28.63	34.94
EPS	0.46+12.2%	1.17	0.46	0.45	0.41	2.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	642.12
Other Income	138.53
Total Income	780.66
Expenditure	-423.56
Interest	-105.75
PBDT	0
EBITDA	493.40
Depreciation	-169.09
EBIT	324.31
PBT	357.10
Tax	-84.31
Equity	1,107.99
OPM (%)	45.74
Net Profit	272.79
NPM (%)	34.94
EPS (Rs)	2.50
CEPS	2.50

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	233.77+42.5%	243.45	197.49	187.63	164.01	923.08
Other Income	4.36	4.35	2.93	1.45	9.33	37.47
Total Income	238.13+37.4%	247.80	200.42	189.08	173.35	960.54
Interest	39.34	41.06	19.52	18.37	30.09	109.73
Expenditure	-149.15-34.9%	-160.70	-121.32	-118.07	-110.54	-554.09
PBDT	0	0	0	0	0	0
EBITDA	179.43+49.6%	179.17	145.90	137.45	119.90	686.46
Depreciation	-55.47	-55.36	-50.21	-49.52	-36.34	-207.74
EBIT	123.96+48.3%	123.81	95.69	87.93	83.56	478.72
PBT	88.98+41.7%	87.10	79.10	71.01	62.81	406.45
Tax	-19.57	-13.23	-17.59	-17.07	-15.09	-64.53
Equity	1,107.99	1,107.99	0	1,107.99	1,107.99	1,107.99
OPM	37.37	35.15	39.47	37.56	36.23	42.32
Net Profit	69.41+45.5%	73.87	61.51	53.94	47.72	341.92
NPM	29.15	29.81	30.69	28.53	27.53	35.60
EPS	0.60+30.4%	0.62	0.56	0.49	0.46	2.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	923.08
Other Income	37.47
Total Income	960.54
Expenditure	-554.09
Interest	-109.73
PBDT	0
EBITDA	686.46
Depreciation	-207.74
EBIT	478.72
PBT	406.45
Tax	-64.53
Equity	1,107.99
OPM (%)	42.32
Net Profit	341.92
NPM (%)	35.60
EPS (Rs)	2.85
CEPS	2.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.2	10 Jul 2026

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split