Ganesh Benzoplast LtdOil Storage and TransportationINE388A01029Consolidated₹126.80+1.25 (+1.00%)Jun-26
Valuation
Market Cap₹912.83 Cr
TTM PE12.55x
Forward PE13.99x
PEG-15.89
Book Value₹84.87
P/B1.49x
TTM EPS₹10.10
Fwd EPS₹9.07
TTM Revenue₹433.30 Cr
TTM PAT₹72.78 Cr
TTM EBITDA₹84.03 Cr
TTM EBIT₹65.70 Cr
Last Qtr PAT₹17.58 Cr
Last Qtr EBITDA₹27.01 Cr
Last Qtr EBIT₹20.82 Cr
Profitability
ROE11.91%
ROCE15.88%
TTM NPM16.80%
TTM EBITDA %19.39%
Curr OPM14.32%
Last OPM13.13%
Curr NPM
Last NPM
Curr EPS₹2.44
Last EPS₹2.12
Balance sheet
Equity₹7.20 Cr
Reserve₹603.75 Cr
Total Debt₹23.51 Cr
D/E0.04x
Interest %11.43%
Curr Interest₹2.01 Cr
Price / range
Close₹126.80
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.00%
1W-4.12%
1M+10.26%
3M+20.59%
6M+63.70%
1Y+36.74%
2Y-17.29%
3Y-20.13%
5Y+46.67%
Diwali+56.20%
Sector peers — Oil Storage and Transportation
CompanyCloseMkt CapTTM P/EROE
AEGISVOPAK314.95₹34.90K Cr138.746.03%
GANESHBE126.80₹912.83 Cr12.5511.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue70.34+23.5%72.5768.7961.6556.95259.96
Other Income4.755.577.317.254.9925.12
Total Income75.08+21.2%78.1476.1068.9061.94285.08
Interest1.822.131.351.302.216.99
Expenditure-56.60-37.0%-61.74-57.22-50.58-41.30-210.84
PBDT000000
EBITDA20.88-8.3%18.211817.4022.7876.38
Depreciation-5.32-5.25-5.08-5.03-4.92-20.27
EBIT15.56-12.9%12.9612.9212.3717.8656.11
PBT18.49-6.1%16.4018.8828.0419.6983.01
Tax-5.05-4.16-4.80-7.12-5.60-21.68
Equity7.207.20007.207.20
OPM24.6320.9927.4445.4831.7929.12
Net Profit13.44-4.6%12.2414.0820.9214.0961.33
NPM17.9015.6620.4633.9422.7521.51
EPS1.87-9.2%1.701.962.912.068.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue259.96+20.7%215.40-5.0%226.72+17.7%192.69-33.7%290.68+12.0%259.57
Other Income25.1216.8415.8310.962.771.18
Total Income285.08+22.8%232.24-4.3%242.55+19.1%203.65-30.6%293.45+12.5%260.74
Expenditure-210.84-44.4%-146.05+9.3%-160.97-19.1%-135.16+45.6%-248.62-21.7%-204.23
Interest-6.99-6.52-6.21-5.15-3.15-6.19
PBDT000000
EBITDA76.38-19.5%94.89+6.1%89.43+14.7%77.95+34.6%57.93-23.5%75.68
Depreciation-20.27-19.02-17.47-15.27-12.72-14.15
EBIT56.11-26.0%75.87+5.4%71.96+14.8%62.68+38.6%45.21-26.5%61.53
PBT83.01+98.5%41.81-48.7%81.57+19.7%68.17+54.9%44.02-13.1%50.66
Tax-21.68-11.09-20.95-17.23-11.99-27.07
Equity7.207.200000
OPM (%)29.1218.0034.0033.0015.0019.00
Net Profit61.33+99.6%30.73-49.3%60.63+19.0%50.94+59.0%32.04+35.8%23.59
NPM (%)21.5113.2325.0025.0011.009.00
EPS (Rs)8.52+99.5%4.27-52.3%8.95+10.8%8.08+37.2%5.89+39.2%4.23
CEPS8.524.278.957.935.894.23

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue117.50+22.9%111.47105.339995.62411.42
Other Income5.254.947.727.455.3325.44
Total Income122.74+21.6%116.41113.05106.45100.95436.86
Interest2.010.6101.392.335.79
Expenditure-98.69-32.1%-97.67-90.87-84.38-74.69-347.61
PBDT000000
EBITDA27.01-7.2%20.5514.4622.0129.1193.58
Depreciation-6.19-6.140-6-5.85-23.98
EBIT20.82-10.5%14.4114.4616.0123.2669.60
PBT24.05-4.9%18.7322.1831.7925.3098.02
Tax-6.47-3.44-6.03-8.04-7.17-24.68
Equity7.207.20007.207.20
OPM19.5916.0919.6229.8725.0622.44
Net Profit17.58-3.0%15.2916.1523.7618.1373.34
NPM14.3213.1314.2922.3217.9616.79
EPS2.44-3.2%2.1203.302.5210.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue411.42+9.9%374.31-21.5%477.08+13.4%420.85+17.7%357.51+32.2%270.41
Other Income25.4417.6913.488.293.081.46
Total Income436.86+11.4%392-20.1%490.56+14.3%429.14+19.0%360.59+32.6%271.87
Expenditure-347.61-17.7%-295.35+27.4%-406.57-14.7%-354.58-12.7%-314.62-48.0%-212.63
Interest-5.79-6.95-4.81-4.11-3.68-6.68
PBDT000000
EBITDA93.58-13.6%108.29+13.3%95.58+9.0%87.66+43.2%61.23-22.9%79.44
Depreciation-23.98-22.38-20.26-17.28-14.66-14.98
EBIT69.60-19.0%85.91+14.1%75.32+7.0%70.38+51.1%46.57-27.8%64.46
PBT98.02+88.8%51.92-38.2%83.99+13.1%74.23+64.4%45.16-15.4%53.38
Tax-24.68-13.84-22.55-19.15-12.47-31.50
Equity7.207.200000
OPM (%)22.4413.2517.1217.3012.5219.64
Net Profit73.34+92.5%38.09-38.0%61.44+11.5%55.08+68.5%32.69+49.4%21.88
NPM (%)16.799.7212.5212.839.078.05
EPS (Rs)10.19+92.6%5.29-41.7%9.07+3.9%8.73+66.6%5.24+33.7%3.92
CEPS10.195.299.078.575.243.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers