Bajaj Steel Industries LtdIndustrial ProductsINE704G01024Standalone₹352.10-0.75 (-0.21%)Jun-26
Valuation
Market Cap₹732.37 Cr
TTM PE37.62x
Forward PE117.89x
PEG-2.34
Book Value₹186.26
P/B1.89x
TTM EPS₹9.36
Fwd EPS₹2.99
TTM Revenue₹489.46 Cr
TTM PAT₹18.88 Cr
TTM EBITDA₹40.16 Cr
TTM EBIT₹21.89 Cr
Last Qtr PAT₹-3.72 Cr
Last Qtr EBITDA₹1.37 Cr
Last Qtr EBIT₹-3.48 Cr
Profitability
ROE4.87%
ROCE7.00%
TTM NPM3.86%
TTM EBITDA %8.20%
Curr OPM-3.46%
Last OPM0.94%
Curr NPM
Last NPM
Curr EPS₹-1.79
Last EPS₹0.80
Balance sheet
Equity₹10.40 Cr
Reserve₹377.02 Cr
Total Debt₹60.88 Cr
D/E0.16x
Interest %-40.05%
Curr Interest₹1.49 Cr
Price / range
Close₹352.10
vs 52W High-43.21%
vs 52W Low+16.59%
MA50
MA200
Returns
1D-0.21%
1W-3.31%
1M-2.22%
3M-8.33%
6M-4.84%
1Y-40.15%
2Y-46.26%
3Y+32.12%
5Y+45.26%
Diwali-29.54%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1055.90₹52.21K Cr107.74
CPPLUS3355.10₹39.54K Cr126.1324.00%
SYRMA1728.90₹33.34K Cr99.1311.66%
HONAUT35445.00₹31.34K Cr56.8712.35%
JYOTICNC1049.70₹23.87K Cr58.7120.32%
KAYNES3515.00₹23.56K Cr85.095.83%
LMW17759.00₹18.97K Cr97.066.82%
TEGA1943.00₹14.60K Cr85.414.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue107.52+15.7%113.52117.96150.4692.95474.89
Other Income1.265.033.641.261.2211.16
Total Income108.77+15.5%118.55121.60151.7294.18486.04
Interest1.491.101.361.331.295.07
Expenditure-112.49-28.6%-115.81-112.65-131.90-87.50-447.88
PBDT000000
EBITDA1.37-86.8%4.9610.3323.5010.3549.11
Depreciation-4.85-6.15-3.66-3.61-3.61-17.03
EBIT-3.48-151.6%-1.196.6719.896.7432.08
PBT-3.72-155.9%2.748.9419.826.6638.16
Tax0-1.67-2.23-5.01-1.60-10.59
Equity000000
OPM-3.462.417.5813.187.168.00
Net Profit-3.72-174.7%1.076.7114.824.9827.58
NPM-3.460.945.699.855.366.00
EPS-1.790.803.237.12013.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue474.89-11.2%534.66+8.3%493.71+4.2%473.67+14.3%414.46-14.2%483.01
Other Income11.1610.3614.6715.1310.378.17
Total Income486.04-10.8%545.01+7.2%508.37+4.0%488.80+15.1%424.82-13.5%491.18
Expenditure-447.88+4.9%-470.76-6.0%-444.05-7.4%-413.38-8.3%-381.65+7.6%-413.24
Interest-5.07-4.19-4.65-7.22-7.53-8.92
PBDT000000
EBITDA49.11-40.5%82.52+25.4%65.80-14.6%77.04+56.9%49.10-42.6%85.59
Depreciation-17.03-14.43-11.49-9.53-8.76-6.90
EBIT32.08-52.9%68.09+25.4%54.31-19.6%67.51+67.4%40.34-48.7%78.69
PBT38.16-62.1%100.77+56.6%64.33-19.6%79.99+85.3%43.17-44.6%77.93
Tax-10.59-24.63-16.82-23.11-10.73-19.10
Equity010.400000
OPM (%)8.0018.4913.0016.0010.0016.00
Net Profit27.58-63.8%76.15+60.3%47.51-16.5%56.88+75.3%32.44-44.9%58.83
NPM (%)6.0013.979.0012.008.0012.00
EPS (Rs)13.54-62.7%36.33-60.3%91.62-16.0%109.01+70.9%63.78-43.5%112.82
CEPS13.5436.3391.62109.0163.78112.82

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Dec-24Sep-24FY24-25
Revenue125.27-9.3%174.62+14.7%107.53138.05152.22584.79
Other Income3.821.551.401.651.7512.42
Total Income129.09-7.6%176.17+14.4%108.93139.69153.97597.21
Interest1.361.331.290.950.854.19
Expenditure-121.10+0.1%-147.90-13.1%-99-121.21-130.72-511.80
PBDT000000
EBITDA9.31-55.2%31.78+25.6%13.5520.8025.3092.12
Depreciation-3.78-3.73-3.73-3.01-2.95-14.94
EBIT5.53-68.9%28.05+25.5%9.8217.7922.3577.18
PBT7.99-56.8%28.28+21.6%9.9318.4823.25111.93
Tax-2.08-7-2.50-4.77-5.82-27.60
Equity0000010.40
OPM6.1916.059.1113.2315.1018.74
Net Profit5.91-56.9%21.28+22.1%7.4013.7117.4384.33
NPM4.5812.086.799.8111.3214.12
EPS2.84-56.3%10.23-69.8%3.566.5033.8340.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 24-25FY 22-23FY 21-22FY 20-21FY 19-20
Revenue584.79533.29+21.5%439.05-14.1%510.99+23.2%414.84
Other Income12.4215.2211.0410.368.93
Total Income597.21548.51+21.9%450.09-13.7%521.35+23.0%423.77
Expenditure-511.80-459.08-14.4%-401.38+7.6%-434.35-10.8%-392.11
Interest-4.19-7.22-7.58-8.97-8.68
PBDT00000
EBITDA92.1291.28+68.4%54.20-41.5%92.68+146.2%37.65
Depreciation-14.94-9.85-8.95-7.07-6.24
EBIT77.1881.43+80.0%45.25-47.1%85.61+172.6%31.41
PBT111.9394+93.0%48.71-44.0%86.99+174.8%31.66
Tax-27.60-26.49-12.22-21.39-8.02
Equity10.400000
OPM (%)18.7417.1410.8216.697.47
Net Profit84.3367.51+85.0%36.49-44.4%65.60+177.5%23.64
NPM (%)14.1212.318.1112.585.58
EPS (Rs)40.27129.45+80.8%71.58-43.1%125.83+153.0%49.74
CEPS40.27129.4571.58125.8349.74

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2025Final Dividend126 Aug 2025
2024Final Dividend328 Aug 2024
2023Final Dividend308 Sep 2023
2022Final Dividend208 Sep 2022
2021Final Dividend302 Dec 2021
2020Final Dividend213 Aug 2020
2019Final Dividend412 Sep 2019
2018Final Dividend312 Sep 2018
2015Final Dividend427 Aug 2015
2014Final Dividend427 Aug 2014
2013Final Dividend329 Aug 2013
2012Final Dividend331 Aug 2012
2011Final Dividend230 Aug 2011
2010Final Dividend212 Aug 2010
2009Final Dividend208 Oct 2009
2008Final Dividend218 Sep 2008

Bonus

1
YearRatioEx-Date
20243:112 Nov 2024

Split

1
YearRatioEx-Date
2020Rs.10/- to Rs.5/-24 Mar 2020
Loading company dashboard...
Fetching ratios, charts, and peers