IndiaOne Finance - Company Dashboard

Governance Classic Home

Foods & Inns LtdPackaged FoodsINE976E01023Consolidated₹54.00-0.44 (-0.81%)Jun-26

Valuation

Market Cap₹397.07 Cr

TTM PE16.07x

Forward PE12.35x

PEG-1.39

Book Value₹76.95

P/B0.70x

TTM EPS₹3.36

Fwd EPS₹4.37

TTM Revenue₹789.36 Cr

TTM PAT₹24.42 Cr

TTM EBITDA₹95.27 Cr

TTM EBIT₹70.30 Cr

Last Qtr PAT₹3.83 Cr

Last Qtr EBITDA₹20.80 Cr

Last Qtr EBIT₹14.68 Cr

Profitability

ROE4.32%

ROCE8.25%

TTM NPM3.09%

TTM EBITDA %12.07%

Curr OPM2.40%

Last OPM6.62%

Curr NPM—

Last NPM—

Curr EPS₹0.52

Last EPS₹2.71

Balance sheet

Equity₹7.35 Cr

Reserve₹558.50 Cr

Total Debt₹435.07 Cr

D/E0.77x

Interest %280.16%

Curr Interest₹10.73 Cr

Price / range

Close₹54.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.81%

1W-2.05%

1M-1.19%

3M-4.68%

6M0.00%

1Y-40.37%

2Y-60.22%

3Y-69.24%

5Y-17.87%

Diwali-21.19%

Sector peers — Packaged Foods

Company	Close	Mkt Cap	TTM P/E	ROE
NESTLEIND	1372.40	₹2.65L Cr	69.45	73.90%
BRITANNIA	4998.00	₹1.20L Cr	46.23	51.12%
ZYDUSWELL	522.25	₹16.62K Cr	88.22	3.23%
BIKAJI	580.25	₹14.55K Cr	56.28	15.89%
BBTC	1512.10	₹10.55K Cr	8.18	36.70%
BECTORFOOD	221.55	₹6.80K Cr	45.77	12.76%
GOPAL	256.75	₹3.20K Cr	38.15	17.54%
ADFFOODS	261.45	₹2.87K Cr	31.24	16.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	152.38-34.2%	284.59	146.44	187.40	231.58	850.01
Other Income	2.57	5.57	2.62	3.11	3.33	13.33
Total Income	154.94-34.0%	290.16	149.07	190.51	234.91	863.34
Interest	10.43	10.65	11.34	12.39	11.67	46.05
Expenditure	-148.84+33.6%	-260.66	-146.49	-188.21	-224.16	-818.22
PBDT	0	0	0	0	0	0
EBITDA	19.71-20.2%	40.31	17.18	17.80	24.69	101.28
Depreciation	-5.74	-5.73	-5.89	-6.22	-5.60	-23.44
EBIT	13.97-26.8%	34.58	11.29	11.58	19.09	77.84
PBT	6.11-43.2%	29.50	2.58	2.30	10.76	45.13
Tax	-1.93	-9.10	-1.04	-0.50	-3.13	-13.77
Equity	7.35	7.35	0	0	7.34	7.35
OPM	3.94	10.17	1.76	1.22	4.58	5.23
Net Profit	4.18-45.2%	20.40	1.53	1.79	7.63	31.36
NPM	2.70	7.03	1.05	0.96	3.25	3.63
EPS	0.57-45.2%	2.78	0.21	0.24	1.04	4.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	850.01-12.6%	972.92-2.4%	997.31+2.0%	977.35+58.5%	616.49+72.9%	356.57
Other Income	13.33	13.96	7.74	6.70	7.63	12.01
Total Income	863.34-12.5%	986.88-1.8%	1,005.05+2.1%	984.05+57.7%	624.11+69.3%	368.58
Expenditure	-818.22+12.5%	-934.72+0.7%	-940.84-1.7%	-925.11-54.1%	-600.46-65.0%	-363.81
Interest	-46.05	-57.80	-45.48	-27.27	-18.89	-14.43
PBDT	0	0	0	0	0	0
EBITDA	101.28-13.1%	116.50-1.5%	118.24+26.5%	93.45+94.0%	48.16+145.3%	19.63
Depreciation	-23.44	-20.50	-16.29	-13.94	-13.24	-12.44
EBIT	77.84-18.9%	96-5.8%	101.95+28.2%	79.51+127.7%	34.92+385.7%	7.19
PBT	45.13-13.5%	52.17-18.8%	64.21-0.1%	64.27+171.8%	23.65+395.8%	4.77
Tax	-13.77	-7.83	-27.51	-17.03	-7.63	-0.88
Equity	7.35	7.34	0	0	0	0
OPM (%)	5.23	5.29	6.00	7.00	4.00	1.00
Net Profit	31.36-29.3%	44.34+20.8%	36.71-22.3%	47.24+194.9%	16.02+311.8%	3.89
NPM (%)	3.63	4.49	4.00	5.00	3.00	1.00
EPS (Rs)	4.27-32.5%	6.33-7.2%	6.82-26.4%	9.27+191.5%	3.18+313.0%	0.77
CEPS	4.27	6.31	6.16	8.41	3.18	0.77

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	157.49-33.3%	288.89	150.47	192.51	236.15	868.02
Other Income	2.09	5.38	2.24	2.58	3.07	11.97
Total Income	159.58-33.3%	294.27	152.71	195.09	239.22	879.99
Interest	10.73	10.96	11.69	12.66	11.70	47.02
Expenditure	-153.54+33.0%	-266.05	-151.47	-194.04	-229.12	-839.39
PBDT	0	0	0	0	0	0
EBITDA	20.80-14.8%	39.91	16.92	17.64	24.40	100.18
Depreciation	-6.12	-6.11	-6.23	-6.51	-5.67	-24.53
EBIT	14.68-21.6%	33.80	10.69	11.13	18.73	75.65
PBT	6.04-40.2%	28.22	1.24	0.99	10.10	40.61
Tax	-1.87	-8.68	-0.76	-0.32	-2.96	-12.72
Equity	7.35	7.35	0	0	7.34	7.35
OPM	3.78	9.59	0.81	0.51	4.22	4.61
Net Profit	3.83-46.1%	19.49	0.43	0.67	7.10	27.69
NPM	2.40	6.62	0.28	0.34	2.97	3.15
EPS	0.52-45.8%	2.71	0.05	0.08	0.96	3.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	868.02-12.5%	992.08-2.7%	1,020.13+2.5%	995.57+57.5%	632.15+70.5%	370.79
Other Income	11.97	12.54	6.70	5.95	6.46	10.64
Total Income	879.99-12.4%	1,004.62-2.2%	1,026.83+2.5%	1,001.52+56.8%	638.61+67.4%	381.43
Expenditure	-839.39+12.1%	-954.64+0.8%	-962.30-2.2%	-941.68-53.3%	-614.32-63.4%	-375.95
Interest	-47.02	-58.15	-46.12	-27.66	-18.98	-14.45
PBDT	0	0	0	0	0	0
EBITDA	100.18-13.9%	116.31-3.4%	120.35+25.9%	95.58+90.7%	50.12+130.1%	21.78
Depreciation	-24.53	-20.72	-16.40	-14.03	-13.31	-12.49
EBIT	75.65-20.9%	95.59-8.0%	103.95+27.5%	81.55+121.5%	36.81+296.2%	9.29
PBT	40.61-18.7%	49.97-22.6%	64.53-0.1%	64.61+166.1%	24.28+342.3%	5.49
Tax	-12.72	-7.86	-27.69	-17.20	-8.29	-1.56
Equity	7.35	7.34	0	0	0	0
OPM (%)	4.61	4.97	6.28	6.45	3.80	1.44
Net Profit	27.69-33.9%	41.92+14.2%	36.72-22.5%	47.41+210.1%	15.29+289.1%	3.93
NPM (%)	3.15	4.17	3.58	4.73	2.39	1.03
EPS (Rs)	3.79-36.0%	5.92-13.2%	6.82-26.7%	9.31+206.3%	3.04+289.7%	0.78
CEPS	3.79	5.91	6.16	8.33	3.04	0.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.3	15 Sep 2025
2024	Final Dividend	0.3	13 Sep 2024
2023	Final Dividend	0.25	01 Sep 2023
2023	Special Dividend	0.25	01 Sep 2023
2022	Final Dividend	0.25	14 Sep 2022
2021	Final Dividend	0.2	21 Sep 2021
2020	Final Dividend	0.2	22 Sep 2020
2019	Final Dividend	0.2	18 Sep 2019
2018	Final Dividend	0.3	12 Sep 2018
2017	Final Dividend	3	04 Sep 2017
2016	Final Dividend	2.5	01 Sep 2016
2015	Final Dividend	2.5	23 Sep 2015
2014	Final Dividend	1.8	11 Sep 2014
2013	Final Dividend	1	12 Sep 2013
2011	Final Dividend	1.8	17 Mar 2011
2010	Final Dividend	1.8	23 Mar 2010

Bonus

Year	Ratio	Ex-Date
2019	2:1	30 Apr 2019

Split

Year	Ratio	Ex-Date
2018	Rs.10/- to Rs.1/-	19 Apr 2018

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split