Governance Classic Home
Brainbees Solutions LtdE-Retail/ E-CommerceINE02RE01045Consolidated₹172.15+3.30 (+1.95%)Jun-26
Valuation
Market Cap₹8.99K Cr
TTM PE-66.47x
Forward PE-69.42x
PEG6.04
Book Value₹92.45
P/B1.86x
TTM EPS₹-2.59
Fwd EPS₹-2.48
TTM Revenue₹8.79K Cr
TTM PAT₹-181.10 Cr
TTM EBITDA₹288.90 Cr
TTM EBIT₹-111.57 Cr
Last Qtr PAT₹-43.95 Cr
Last Qtr EBITDA₹59.66 Cr
Last Qtr EBIT₹-34.68 Cr
Profitability
ROE-3.75%
ROCE0.87%
TTM NPM-2.06%
TTM EBITDA %3.29%
Curr OPM-2.04%
Last OPM-2.19%
Curr NPM—
Last NPM—
Curr EPS₹-0.64
Last EPS₹-0.63
Balance sheet
Equity₹97.10 Cr
Reserve₹4.73K Cr
Total Debt₹1,604.72 Cr
D/E0.33x
Interest %-83.23%
Curr Interest₹36.58 Cr
Price / range
Close₹172.15
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.71%
1W+2.11%
1M-15.90%
3M-21.45%
6M-19.61%
1Y-55.82%
2Y-73.17%
3Y—
5Y—
Diwali-40.03%
Sector peers — E-Retail/ E-Commerce
CompanyCloseMkt CapTTM P/EROE
ETERNAL326.85₹3.15L Cr695.431.40%
MEESHO214.44₹98.83K Cr-120.47-30.95%
NYKAA332.15₹95.12K Cr373.2018.03%
SWIGGY273.05₹75.37K Cr-17.90-20.47%
URBANCO169.11₹26.08K Cr-76.18-15.58%
CARTRADE2988.90₹14.35K Cr61.6910.20%
FIRSTCRY172.15₹8.99K Cr-66.47-3.75%
RTNINDIA26.54₹3.67K Cr-5.61-85.10%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue678.43+14.9%680.42749.80710.86590.522,731.59
Other Income45.4240.6142.4942.5346.23171.85
Total Income723.85+13.7%721.03792.29753.38636.752,903.44
Interest11.5912.0714.7812.2812.3051.42
Expenditure-694.90-9.9%-700.76-772.29-714.48-632.53-2,820.07
PBDT000000
EBITDA24.53+854.5%26.6227.8640.852.5797.87
Depreciation-29.41-34.89-35.57-32.19-32.28-134.93
EBIT-4.88+83.6%-8.27-7.718.66-29.71-37.06
PBT29.39+622.1%20.1860.4037.694.07122.33
Tax-7.81-11.46-14.18-9.68-1.01-13.40
Equity104.42104.41104.400104.36104.41
OPM4.062.807.625.300.644.21
Net Profit21.59+603.3%8.7246.2128.013.07108.93
NPM2.981.215.833.940.483.75
EPS0.41+583.3%0.610.880.540.062.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,731.59+10.6%2,470.86
Other Income171.85166.30
Total Income2,903.44+10.1%2,637.15
Expenditure-2,820.07-10.3%-2,556.86
Interest-51.42-50.93
PBDT00
EBITDA97.87-4.5%102.53
Depreciation-134.93-137.60
EBIT-37.06-5.7%-35.07
PBT122.33+53.1%79.90
Tax-13.40-20.03
Equity104.41104.27
OPM (%)4.213.03
Net Profit108.93+81.9%59.88
NPM (%)3.752.27
EPS (Rs)2.09+77.1%1.18
CEPS2.091.18

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,106.23+13.1%2,162.672,423.632,099.081,862.568,547.94
Other Income46.9040.8256.8438.2548.41184.31
Total Income2,153.13+12.7%2,203.482,480.472,137.331,910.978,732.25
Interest36.5836.4439.1939.7740.30155.70
Expenditure-2,177.49-10.5%-2,233.14-2,469.35-2,175.18-1,970.80-8,848.47
PBDT000000
EBITDA59.66+80.1%70.1096.9962.1533.12262.36
Depreciation-94.34-104.13-103.52-98.48-101.06-407.19
EBIT-34.68+49.0%-34.03-6.53-36.33-67.94-144.83
PBT-42.76+35.5%-53.4700-66.29-166.23
Tax-1.195.26-33.21-9.26-0.22-37.43
Equity97.1497.100096.5997.10
OPM-1.99-2.430.000.00-3.47-1.90
Net Profit-43.95+33.9%-48.21-38.40-50.54-66.50-203.66
NPM-2.04-2.19-1.55-2.36-3.48-2.33
EPS-0.64+33.3%-0.63-0.59-0.73-0.960

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue8,547.94+11.6%7,659.61
Other Income184.31150.48
Total Income8,732.25+11.8%7,810.09
Expenditure-8,848.47-10.7%-7,992.53
Interest-155.70-158.33
PBDT00
EBITDA262.36+14.1%229.98
Depreciation-407.19-404.57
EBIT-144.83+17.0%-174.59
PBT-166.23+28.3%-232
Tax-37.43-32.81
Equity97.1096.49
OPM (%)-1.90-2.97
Net Profit-203.66+23.1%-264.81
NPM (%)-2.33-3.39
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers