FSN E-Commerce Ventures LtdE-Retail/ E-CommerceINE388Y01029Consolidated₹350.00-5.10 (-1.44%)
Valuation
Market Cap₹1.00L Cr
TTM PE312.77x
Forward PE291.92x
PEG12.10
Book Value₹5.78
P/B60.62x
TTM EPS₹1.12
Fwd EPS₹1.20
TTM Revenue₹11.31K Cr
TTM PAT₹327.44 Cr
TTM EBITDA₹951.29 Cr
TTM EBIT₹603.68 Cr
Last Qtr PAT₹101.19 Cr
Last Qtr EBITDA₹262.56 Cr
Last Qtr EBIT₹169.51 Cr
Profitability
ROE19.79%
ROCE19.58%
TTM NPM2.90%
TTM EBITDA %8.41%
Curr OPM3.36%
Last OPM2.86%
Curr NPM—
Last NPM—
Curr EPS₹0.35
Last EPS₹0.28
Balance sheet
Equity₹286.43 Cr
Reserve₹1.37K Cr
Total Debt₹1,518.75 Cr
D/E0.92x
Interest %30.16%
Curr Interest₹30.52 Cr
Price / range
Close₹350.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.46%
1W-0.33%
1M+2.67%
3M+4.79%
6M+29.68%
1Y+39.70%
2Y+91.00%
3Y+149.68%
5Y—
Diwali+31.84%
Sector peers — E-Retail/ E-Commerce
CompanyCloseMkt CapTTM P/EROE
ETERNAL358.30₹3.46L Cr663.521.58%
MEESHO233.53₹1.08L Cr-113.36-21.93%
NYKAA350.30₹1.00L Cr312.7719.79%
SWIGGY189.51₹52.31K Cr-13.43-21.08%
URBANCO158.52₹24.45K Cr-52.49-23.08%
CARTRADE2601.90₹12.50K Cr53.999.69%
FIRSTCRY163.53₹8.54K Cr-63.14-3.75%
RENTOMOJO586.40₹6.73K Cr316.97—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue103.61+34.6%75.42102.0395.6776.97356.51
Other Income51.0252.2761.1347.5340.56189.33
Total Income154.63+31.6%127.69163.16143.20117.53545.84
Interest2.554.794.652.672.5012.17
Expenditure-131.97-30.7%-114.91-113.42-111.82-101.01-430.78
PBDT000000
EBITDA-19.64-11.8%-28.36-1.31-9.77-17.56-45.79
Depreciation-6.17-6.34-5.43-3.71-3.98-16.31
EBIT-25.81-19.8%-34.70-6.74-13.48-21.54-62.10
PBT22.66+37.2%12.7849.7429.2516.52112.93
Tax-5.95-3.21-8.70-7.57-4.27-25.07
Equity286.43286.48286.33286.250286.33
OPM14.6510.0130.4920.4321.4620.69
Net Profit16.71+36.4%9.5741.0421.6812.2587.86
NPM10.817.4925.1515.1415.9216.10
EPS0.06+50.0%0.030.140.080.040.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue356.51-15.1%419.95+62.8%257.96+18.4%217.80
Other Income189.33157.33184.60128.69
Total Income545.84-5.4%577.28+30.4%442.56+27.7%346.49
Expenditure-430.78+10.3%-479.99-36.1%-352.58-32.6%-265.86
Interest-12.17-7.91-6.90-7.45
PBDT0000
EBITDA-45.79-12.9%-40.55+49.3%-79.99-138.4%-33.55
Depreciation-16.31-11.58-7.73-7.06
EBIT-62.10-19.1%-52.13+40.6%-87.72-116.0%-40.61
PBT112.93+16.1%97.29+8.1%89.98+11.6%80.63
Tax-25.070.0727.11-19.32
Equity286.33285.9300
OPM (%)20.6916.8520.0023.00
Net Profit87.86-9.8%97.36-16.9%117.09+91.0%61.31
NPM (%)16.1016.8726.0018.00
EPS (Rs)0.31-8.8%0.34-17.1%0.41+86.4%0.22
CEPS0.310.340.410.21

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,006.04+28.1%2,7822,648.172,873.262,345.9810,022.40
Other Income9.529.319.156.268.0332.77
Total Income3,015.56+28.1%2,791.312,657.322,879.522,354.0110,055.12
Interest30.5226.7426.3329.1631.47117.12
Expenditure-2,867.05-24.8%-2,662.15-2,535.80-2,753.54-2,297.59-9,707.49
PBDT000000
EBITDA262.56+65.2%236.05222.92229.76158.95752.36
Depreciation-93.05-89.46-84.22-80.88-79.09-320.33
EBIT169.51+112.3%146.59138.70148.8879.86432.03
PBT148.51+168.2%129.16121.52109.6255.38330.23
Tax-47.32-49.40-42.77-41.88-22.40-126.29
Equity286.43286.48286.3300286.33
OPM4.924.634.573.812.353.28
Net Profit101.19+206.8%79.7678.7567.7432.98203.94
NPM3.362.862.962.351.402.03
EPS0.35+191.7%0.280.270.220.120.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue10,022.35+26.1%7,949.82+24.5%6,385.63+24.1%5,143.80
Other Income32.7727.2629.9430.21
Total Income10,055.12+26.1%7,977.08+24.3%6,415.57+24.0%5,174.01
Expenditure-9,707.49-23.7%-7,849.63-23.7%-6,346.54-23.6%-5,135.62
Interest-117.12-107.32-82.83-74.61
PBDT0000
EBITDA752.31+58.7%473.91+36.9%346.15+35.2%256.05
Depreciation-320.33-266.40-224.23-173.26
EBIT431.98+108.2%207.51+70.2%121.92+47.3%82.79
PBT330.23+159.1%127.45+84.6%69.03+79.8%38.40
Tax-126.29-53.75-25.31-13.57
Equity286.33285.9300
OPM (%)3.281.601.080.74
Net Profit203.94+183.0%72.07+81.3%39.75+89.6%20.96
NPM (%)2.030.900.620.41
EPS (Rs)0.70+204.3%0.23+109.1%0.11+57.1%0.07
CEPS0.700.230.110.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers