IndiaOne Finance - Company Dashboard

Governance Classic Home

FSN E-Commerce Ventures LtdE-Retail/ E-CommerceINE388Y01029Consolidated₹326.00+2.40 (+0.74%)Jun-26

Valuation

Market Cap₹95.12K Cr

TTM PE373.20x

Forward PE323.52x

PEG12.87

Book Value₹5.02

P/B66.15x

TTM EPS₹0.89

Fwd EPS₹1.03

TTM Revenue₹10.65K Cr

TTM PAT₹259.23 Cr

TTM EBITDA₹847.68 Cr

TTM EBIT₹514.03 Cr

Last Qtr PAT₹79.76 Cr

Last Qtr EBITDA₹236.05 Cr

Last Qtr EBIT₹146.59 Cr

Profitability

ROE18.03%

ROCE19.78%

TTM NPM2.43%

TTM EBITDA %7.96%

Curr OPM2.86%

Last OPM2.96%

Curr NPM—

Last NPM—

Curr EPS₹0.28

Last EPS₹0.27

Balance sheet

Equity₹286.33 Cr

Reserve₹1.15K Cr

Total Debt₹1,237.81 Cr

D/E0.86x

Interest %33.53%

Curr Interest₹26.74 Cr

Price / range

Close₹332.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.59%

1W-5.01%

1M+1.56%

3M+9.36%

6M+33.88%

1Y+35.08%

2Y+66.49%

3Y+122.62%

5Y—

Diwali+25.01%

Sector peers — E-Retail/ E-Commerce

Company	Close	Mkt Cap	TTM P/E	ROE
ETERNAL	326.85	₹3.15L Cr	695.43	1.40%
MEESHO	214.44	₹98.83K Cr	-120.47	-30.95%
NYKAA	332.15	₹95.12K Cr	373.20	18.03%
SWIGGY	273.05	₹75.37K Cr	-17.90	-20.47%
URBANCO	169.11	₹26.08K Cr	-76.18	-15.58%
CARTRADE	2988.90	₹14.35K Cr	61.69	10.20%
FIRSTCRY	172.15	₹8.99K Cr	-66.47	-3.75%
RTNINDIA	26.54	₹3.67K Cr	-5.61	-85.10%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	75.42-7.8%	102.03	95.67	76.97	81.83	356.51
Other Income	52.27	61.13	47.53	40.56	40.10	189.33
Total Income	127.69+4.7%	163.16	143.20	117.53	121.93	545.84
Interest	4.79	4.65	2.67	2.50	2.35	12.17
Expenditure	-114.91-10.0%	-113.42	-111.82	-101.01	-104.49	-430.78
PBDT	0	0	0	0	0	0
EBITDA	-28.36-65.8%	-1.31	-9.77	-17.56	-17.11	-45.79
Depreciation	-6.34	-5.43	-3.71	-3.98	-3.20	-16.31
EBIT	-34.70-70.9%	-6.74	-13.48	-21.54	-20.31	-62.10
PBT	12.78-26.7%	49.74	29.25	16.52	17.44	112.93
Tax	-3.21	-8.70	-7.57	-4.27	-4.52	-25.07
Equity	286.48	286.33	286.25	0	286.03	286.33
OPM	10.01	30.49	20.43	21.46	14.30	20.69
Net Profit	9.57-25.9%	41.04	21.68	12.25	12.92	87.86
NPM	7.49	25.15	15.14	15.92	10.60	16.10
EPS	0.03-40.0%	0.14	0.08	0.04	0.05	0.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	356.51-15.1%	419.95+62.8%	257.96+18.4%	217.80
Other Income	189.33	157.33	184.60	128.69
Total Income	545.84-5.4%	577.28+30.4%	442.56+27.7%	346.49
Expenditure	-430.78+10.3%	-479.99-36.1%	-352.58-32.6%	-265.86
Interest	-12.17	-7.91	-6.90	-7.45
PBDT	0	0	0	0
EBITDA	-45.79-12.9%	-40.55+49.3%	-79.99-138.4%	-33.55
Depreciation	-16.31	-11.58	-7.73	-7.06
EBIT	-62.10-19.1%	-52.13+40.6%	-87.72-116.0%	-40.61
PBT	112.93+16.1%	97.29+8.1%	89.98+11.6%	80.63
Tax	-25.07	0.07	27.11	-19.32
Equity	286.33	285.93	0	0
OPM (%)	20.69	16.85	20.00	23.00
Net Profit	87.86-9.8%	97.36-16.9%	117.09+91.0%	61.31
NPM (%)	16.10	16.87	26.00	18.00
EPS (Rs)	0.31-8.8%	0.34-17.1%	0.41+86.4%	0.22
CEPS	0.31	0.34	0.41	0.21

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,782+29.1%	2,648.17	2,873.26	2,345.98	2,154.94	10,022.40
Other Income	9.31	9.15	6.26	8.03	9.33	32.77
Total Income	2,791.31+29.0%	2,657.32	2,879.52	2,354.01	2,164.27	10,055.12
Interest	26.74	26.33	29.16	31.47	30.16	117.12
Expenditure	-2,662.15-25.5%	-2,535.80	-2,753.54	-2,297.59	-2,120.56	-9,707.49
PBDT	0	0	0	0	0	0
EBITDA	236.05+67.8%	222.92	229.76	158.95	140.68	752.36
Depreciation	-89.46	-84.22	-80.88	-79.09	-76.14	-320.33
EBIT	146.59+127.1%	138.70	148.88	79.86	64.54	432.03
PBT	129.16+195.5%	121.52	109.62	55.38	43.71	330.23
Tax	-49.40	-42.77	-41.88	-22.40	-19.24	-126.29
Equity	286.48	286.33	0	0	286.03	286.33
OPM	4.63	4.57	3.81	2.35	2.02	3.28
Net Profit	79.76+226.0%	78.75	67.74	32.98	24.47	203.94
NPM	2.86	2.96	2.35	1.40	1.13	2.03
EPS	0.28+250.0%	0.27	0.22	0.12	0.08	0.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	10,022.35+26.1%	7,949.82+24.5%	6,385.63+24.1%	5,143.80
Other Income	32.77	27.26	29.94	30.21
Total Income	10,055.12+26.1%	7,977.08+24.3%	6,415.57+24.0%	5,174.01
Expenditure	-9,707.49-23.7%	-7,849.63-23.7%	-6,346.54-23.6%	-5,135.62
Interest	-117.12	-107.32	-82.83	-74.61
PBDT	0	0	0	0
EBITDA	752.31+58.7%	473.91+36.9%	346.15+35.2%	256.05
Depreciation	-320.33	-266.40	-224.23	-173.26
EBIT	431.98+108.2%	207.51+70.2%	121.92+47.3%	82.79
PBT	330.23+159.1%	127.45+84.6%	69.03+79.8%	38.40
Tax	-126.29	-53.75	-25.31	-13.57
Equity	286.33	285.93	0	0
OPM (%)	3.28	1.60	1.08	0.74
Net Profit	203.94+183.0%	72.07+81.3%	39.75+89.6%	20.96
NPM (%)	2.03	0.90	0.62	0.41
EPS (Rs)	0.70+204.3%	0.23+109.1%	0.11+57.1%	0.07
CEPS	0.70	0.23	0.11	0.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split