IndiaOne Finance - Company Dashboard

Governance Classic Home

Integra Engineering India LtdIndustrial ProductsINE984B01023Standalone₹168.50-0.45 (-0.27%)Jun-26

Valuation

Market Cap₹580.06 Cr

TTM PE39.00x

Forward PE38.18x

PEG0.90

Book Value₹27.70

P/B6.08x

TTM EPS₹4.32

Fwd EPS₹4.41

TTM Revenue₹167.29 Cr

TTM PAT₹14.85 Cr

TTM EBITDA₹26.73 Cr

TTM EBIT₹21.86 Cr

Last Qtr PAT₹4.51 Cr

Last Qtr EBITDA₹7.27 Cr

Last Qtr EBIT₹6.06 Cr

Profitability

ROE15.58%

ROCE17.00%

TTM NPM8.88%

TTM EBITDA %15.98%

Curr OPM10.18%

Last OPM8.58%

Curr NPM—

Last NPM—

Curr EPS₹1.31

Last EPS₹0.99

Balance sheet

Equity₹3.44 Cr

Reserve₹91.90 Cr

Total Debt₹38.67 Cr

D/E0.41x

Interest %13.08%

Curr Interest₹0.59 Cr

Price / range

Close₹168.50

vs 52W High-37.59%

vs 52W Low+42.80%

MA50—

MA200—

Returns

1D-0.27%

1W-3.05%

1M+2.93%

3M-22.71%

6M+19.38%

1Y-29.73%

2Y-34.36%

3Y-28.77%

5Y+161.65%

Diwali-12.17%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	107.74	—
CPPLUS	3355.10	₹39.54K Cr	126.13	24.00%
SYRMA	1728.90	₹33.34K Cr	99.13	11.66%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	58.71	20.32%
KAYNES	3515.00	₹23.56K Cr	85.09	5.83%
LMW	17759.00	₹18.97K Cr	97.06	6.82%
TEGA	1943.00	₹14.60K Cr	85.41	4.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	44.30-3.1%	39.73	42.22	41.04	45.73	168.71
Other Income	0.15	0.25	0.31	0.32	0.15	1.03
Total Income	44.45-3.1%	39.98	42.53	41.36	45.87	169.74
Interest	0.59	0.66	0.73	0.65	0.82	2.86
Expenditure	-38.83-0.6%	-35.27	-37.54	-36.42	-38.60	-147.87
PBDT	0	0	0	0	0	0
EBITDA	7.27-20.4%	6.33	6.64	6.49	9.13	28.55
Depreciation	-1.21	-1.21	-1.23	-1.22	-1.18	-4.85
EBIT	6.06-23.8%	5.12	5.41	5.27	7.95	23.70
PBT	5.62-22.3%	4.71	4.99	4.94	7.23	21.86
Tax	-1.11	-1.30	-1.53	-1.48	-2.10	-6.44
Equity	0	0	0	0	0	0
OPM	12.69	11.84	11.82	12.04	15.80	13.00
Net Profit	4.51-11.2%	3.41	3.46	3.47	5.08	15.42
NPM	10.18	8.58	8.20	8.45	11.12	9.00
EPS	1.31	0.99	1.01	1.01	0	4.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	168.71+1.7%	165.86+13.0%	146.82+10.3%	133.16+28.3%	103.75+64.7%	63.01
Other Income	1.03	0.95	0.85	0.57	1.29	1.85
Total Income	169.74+1.8%	166.81+13.0%	147.67+10.4%	133.73+27.3%	105.03+61.9%	64.86
Expenditure	-147.87-5.3%	-140.41-10.9%	-126.65-10.1%	-115.07-25.5%	-91.69-60.4%	-57.15
Interest	-2.86	-2.40	-1.25	-1.18	-0.99	-0.71
PBDT	0	0	0	0	0	0
EBITDA	28.55-9.3%	31.49+30.1%	24.20+12.9%	21.43+45.7%	14.71+81.6%	8.10
Depreciation	-4.85	-3.64	-2.78	-2.16	-1.66	-1.53
EBIT	23.70-14.9%	27.85+30.0%	21.42+11.2%	19.27+47.7%	13.05+98.6%	6.57
PBT	21.86-17.2%	26.40+25.6%	21.02+12.6%	18.66+39.8%	13.35+73.2%	7.71
Tax	-6.44	-7.91	-6.50	-0.48	-4.25	-2.30
Equity	0	3.44	0	0	0	0
OPM (%)	13.00	15.82	14.00	14.00	13.00	12.00
Net Profit	15.42-16.6%	18.49+27.3%	14.52-20.2%	18.19+99.9%	9.10+68.2%	5.41
NPM (%)	9.00	11.08	10.00	14.00	9.00	8.00
EPS (Rs)	4.48-16.7%	5.38+27.2%	4.23-20.2%	5.30+99.2%	2.66+68.4%	1.58
CEPS	4.48	5.38	4.23	5.30	2.66	1.58

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	42.22-9.7%	41.04	45.73	42.26	46.77	165.86
Other Income	0.31	0.32	0.15	0.21	0.16	0.95
Total Income	42.53-9.4%	41.36	45.87	42.47	46.92	166.81
Interest	0.73	0.65	0.82	0.93	0.67	2.40
Expenditure	-37.54+1.9%	-36.42	-38.60	-36.50	-38.25	-140.41
PBDT	0	0	0	0	0	0
EBITDA	6.64-34.1%	6.49	9.13	7.76	10.07	31.49
Depreciation	-1.23	-1.22	-1.18	-1.07	-0.88	-3.64
EBIT	5.41-41.1%	5.27	7.95	6.69	9.19	27.85
PBT	4.99-42.5%	4.94	7.23	5.93	8.68	26.40
Tax	-1.53	-1.48	-2.10	-1.70	-2.56	-7.91
Equity	0	0	0	0	0	3.44
OPM	11.73	11.95	15.75	13.96	18.49	15.82
Net Profit	3.46-43.4%	3.47	5.08	4.13	6.11	18.49
NPM	8.14	8.38	11.08	9.73	13.03	11.08
EPS	1.01-43.3%	1.01	1.48	1.20	1.78	5.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	165.86+13.0%	146.82+10.3%	133.16+28.3%	103.75+64.7%	63.01+0.1%	62.92
Other Income	0.95	0.85	0.57	1.29	1.85	2.15
Total Income	166.81+13.0%	147.67+10.4%	133.73+27.3%	105.03+61.9%	64.86-0.3%	65.06
Expenditure	-140.41-10.9%	-126.65-10.1%	-115.07-25.5%	-91.69-60.4%	-57.15-0.8%	-56.68
Interest	-2.40	-1.25	-1.18	-0.99	-0.71	-0.78
PBDT	0	0	0	0	0	0
EBITDA	31.49+30.1%	24.20+12.9%	21.43+45.7%	14.71+81.6%	8.10-3.6%	8.40
Depreciation	-3.64	-2.78	-2.16	-1.66	-1.53	-1.38
EBIT	27.85+30.0%	21.42+11.2%	19.27+47.7%	13.05+98.6%	6.57-6.4%	7.02
PBT	26.40+25.6%	21.02+12.6%	18.66+39.8%	13.35+73.2%	7.71-8.1%	8.39
Tax	-7.91	-6.50	-0.48	-4.25	-2.30	-2.62
Equity	3.44	0	0	0	0	0
OPM (%)	15.82	14.24	13.96	12.71	11.88	12.89
Net Profit	18.49+27.3%	14.52-20.2%	18.19+99.9%	9.10+68.2%	5.41-6.2%	5.77
NPM (%)	11.08	9.83	13.60	8.67	8.34	8.87
EPS (Rs)	5.38+27.2%	4.23-20.2%	5.30+99.2%	2.66+68.4%	1.58-6.0%	1.68
CEPS	5.38	4.23	5.30	2.66	1.58	1.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split