IndiaOne Finance - Company Dashboard

Governance Classic Home

Empower India LtdComputers - Software and ConsultingINE507F01023

Valuation

Market Cap₹276.98 Cr

TTM PE18.31x

Forward PE13.73x

PEG2.20

Book Value₹0.67

P/B3.54x

TTM EPS₹0.13

Fwd EPS₹0.17

TTM Revenue₹109.04 Cr

TTM PAT₹15.99 Cr

TTM EBITDA₹-0.73 Cr

TTM EBIT₹-0.73 Cr

Last Qtr PAT₹14.14 Cr

Last Qtr EBITDA₹-0.41 Cr

Last Qtr EBIT₹-0.41 Cr

Profitability

ROE—

ROCE—

TTM NPM14.66%

TTM EBITDA %-0.67%

Curr OPM6.60%

Last OPM38.22%

Curr NPM—

Last NPM—

Curr EPS₹0.01

Last EPS₹0.12

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹2.38

vs 52W High-15.90%

vs 52W Low+131.07%

MA50—

MA200—

Returns

1D-4.80%

1W+3.93%

1M+7.21%

3M+23.32%

6M+112.50%

1Y+44.24%

2Y+6.73%

3Y+167.42%

5Y+1486.67%

Diwali+37.57%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.18	46.80%
INFY	1051.40	₹4.27L Cr	14.19	32.68%
HCLTECH	1249.30	₹3.39L Cr	28.75	15.65%
WIPRO	166.83	₹1.65L Cr	15.45	12.84%
TECHM	1537.10	₹1.51L Cr	39.47	12.89%
LTIM	4275.10	₹1.27L Cr	25.98	21.49%
PERSISTENT	5416.00	₹85.44K Cr	47.47	28.23%
COFORGE	1841.00	₹81.50K Cr	55.50	12.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	22.09-14.1%	37.01	25.38	24.56	25.73	112.68
Other Income	1.87	14.20	0.70	0	1.87	16.77
Total Income	23.96-13.2%	51.21	26.08	24.56	27.60	129.45
Interest	0	0	0	0	0	0
Expenditure	-22.50+13.8%	-37.01	-25.61	-24.65	-26.10	-113.40
PBDT	0	0	0	0	0	0
EBITDA	-0.41-10.8%	0	-0.23	-0.09	-0.37	-0.72
Depreciation	0	0	0	0	0	0
EBIT	-0.41-10.8%	0	-0.23	-0.09	-0.37	-0.72
PBT	1.46+0.7%	14.20	0.48	-0.09	1.45	16.05
Tax	0	-0.06	0	0	0	-0.08
Equity	0	0	0	0	0	0
OPM	6.60	38.38	1.88	-0.38	5.62	12.00
Net Profit	1.46+0.7%	14.14	0.48	-0.09	1.45	15.98
NPM	6.60	38.22	1.88	-0.38	5.62	12.00
EPS	0.01	0.12	0	0	0	0.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 18-19
Revenue	112.68+79.1%	62.90-23.3%	81.97+742.4%	9.73+53.0%	6.36	0.92
Other Income	16.77	5.58	3.23	0.02	0	0.23
Total Income	129.45+89.0%	68.48-19.6%	85.19+772.8%	9.76+53.5%	6.36	1.15
Expenditure	-113.40-79.7%	-63.10+23.3%	-82.26-762.3%	-9.54-47.9%	-6.45	-1.11
Interest	0	0	0	-0.01	0	0
PBDT	0	0	0	0	0	0
EBITDA	-0.72-260.0%	-0.20+31.0%	-0.29-245.0%	0.20+322.2%	-0.09	-0.19
Depreciation	0	0	0	0	0	0
EBIT	-0.72-260.0%	-0.20+31.0%	-0.29-245.0%	0.20+322.2%	-0.09	-0.19
PBT	16.05+201.7%	5.32+81.0%	2.94+1300.0%	0.21+333.3%	-0.09	0.04
Tax	-0.08	-0.30	-0.10	-0.04	0	-0.01
Equity	0	0	0	0	0	0
OPM (%)	12.00	8.00	3.00	2.00	-1.00	3.00
Net Profit	15.98+218.3%	5.02+76.8%	2.84+1570.6%	0.17+288.9%	-0.09	0.03
NPM (%)	12.00	7.00	3.00	2.00	-1.00	3.00
EPS (Rs)	0.14+250.0%	0.04+100.0%	0.02	0	0	0
CEPS	0.14	0.04	0.02	0	0	0

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	47.81+101.6%	34.70	26.56	16.09	23.72	123.54
Other Income	0.70	0	1.87	5.11	0.83	5.93
Total Income	48.51+97.6%	34.70	28.42	21.20	24.55	129.47
Interest	0	0	0	0	0	0
Expenditure	-47.44-101.9%	-31.87	-28.20	-20.90	-23.50	-123.90
PBDT	0	0	0	0	0	0
EBITDA	0.37+68.2%	2.83	-1.64	-4.81	0.22	-0.36
Depreciation	0	0	0	0	0	0
EBIT	0.37+68.2%	2.83	-1.64	-4.81	0.22	-0.36
PBT	1.07+1.9%	2.83	0.17	0.25	1.05	5.56
Tax	0	0	0	-0.30	0	-0.30
Equity	0	0	0	0	0	0
OPM	2.21	8.15	0.60	1.17	4.27	4.29
Net Profit	1.07+1.9%	2.83	0.17	-0.09	1.05	5.22
NPM	2.21	8.15	0.60	-0.43	4.27	4.03
EPS	0.01-88.9%	0.02	0.01	0	0.09	0.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	123.54+5.8%	116.79+1100.3%	9.73+53.0%	6.36	0-100.0%	0.06
Other Income	5.93	3.23	0.02	0	0	0
Total Income	129.47+7.9%	120.02+1129.7%	9.76+53.5%	6.36	0-100.0%	0.06
Expenditure	-123.90-9.6%	-113-1082.0%	-9.56-48.2%	-6.45-6350.0%	-0.10+71.4%	-0.35
Interest	0	0	-0.01	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-0.36-109.5%	3.79+2005.6%	0.18+300.0%	-0.09+10.0%	-0.10+65.5%	-0.29
Depreciation	0	0	0	0	0	0
EBIT	-0.36-109.5%	3.79+2005.6%	0.18+300.0%	-0.09+10.0%	-0.10+65.5%	-0.29
PBT	5.56-20.7%	7.01+3589.5%	0.19+311.1%	-0.09+98.8%	-7.65+43.0%	-13.43
Tax	-0.30	-0.10	-0.04	0	0	0
Equity	0	0	0	0	0	0
OPM (%)	4.29	5.84	1.97	-1.38	0.00	-23975.00
Net Profit	5.22-24.5%	6.91+4506.7%	0.15+266.7%	-0.09+98.8%	-7.65+43.0%	-13.43
NPM (%)	4.03	5.76	1.56	-1.38	0.00	-23975.00
EPS (Rs)	0.04-20.0%	0.05	0	0+100.0%	-0.07+41.7%	-0.12
CEPS	0.04	0.05	0	0	-0.07	-0.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2010	Final Dividend	0.03	24 Sep 2010
2008	Final Dividend	0.05	25 Sep 2008

Bonus

Year	Ratio	Ex-Date
2010	23:2	23 Mar 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split