IndiaOne Finance - Company Dashboard

Governance Classic Home

Bombay Dyeing & Manufacturing Company LtdOther Textile ProductsINE032A01023Consolidated₹111.30+3.75 (+3.49%)Jun-26

Valuation

Market Cap₹2.30K Cr

TTM PE114.74x

Forward PE94.86x

PEG-4.52

Book Value₹110.65

P/B1.01x

TTM EPS₹0.97

Fwd EPS₹1.17

TTM Revenue₹1.49K Cr

TTM PAT₹20.19 Cr

TTM EBITDA₹-42.33 Cr

TTM EBIT₹-76.65 Cr

Last Qtr PAT₹7.08 Cr

Last Qtr EBITDA₹-0.58 Cr

Last Qtr EBIT₹-9.33 Cr

Profitability

ROE0.88%

ROCE1.88%

TTM NPM1.35%

TTM EBITDA %-2.83%

Curr OPM1.63%

Last OPM4.81%

Curr NPM—

Last NPM—

Curr EPS₹0.34

Last EPS₹1.02

Balance sheet

Equity₹41.31 Cr

Reserve₹2.24K Cr

Total Debt₹3.15 Cr

D/E0.00x

Interest %38.98%

Curr Interest₹2.76 Cr

Price / range

Close₹111.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.49%

1W+0.03%

1M-3.07%

3M-16.59%

6M+3.68%

1Y-39.76%

2Y-46.35%

3Y-24.67%

5Y+19.36%

Diwali-15.90%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	410.80+8.7%	395.84	324.02	362.63	377.84	1,460.33
Other Income	23.12	41.86	26.60	29.59	36.68	134.73
Total Income	433.92+4.7%	437.70	350.62	392.22	414.52	1,595.06
Interest	2.76	3.29	2.62	3.61	3.61	13.13
Expenditure	-422.89-4.8%	-409.42	-362.43	-387.48	-403.33	-1,562.66
PBDT	0	0	0	0	0	0
EBITDA	-0.58+95.9%	-1.56	-27.48	-12.71	-14.04	-55.79
Depreciation	-8.75	-8.73	-8.31	-8.53	-7.84	-33.41
EBIT	-9.33+57.4%	-10.29	-35.79	-21.24	-21.88	-89.20
PBT	10.29-7.2%	28.19	-12.71	4.64	11.09	31.21
Tax	-3.29	-7.20	2.79	-2.81	2.67	-4.55
Equity	41.31	41.31	0	0	41.31	41.31
OPM	2.37	6.44	-3.92	1.28	2.68	1.96
Net Profit	7-49.1%	20.99	-9.92	1.83	13.76	26.66
NPM	1.61	4.80	-3.06	0.50	3.32	1.67
EPS	0.34-49.3%	1.02	-0.48	0.09	0.67	1.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,460.33-9.0%	1,605.43-4.9%	1,688.48-36.8%	2,673.73+33.6%	2,000.92+67.7%	1,193.42
Other Income	134.73	126.91	110.94	102.40	105.30	32.29
Total Income	1,595.06-7.9%	1,732.34-3.7%	1,799.42-35.2%	2,776.13+31.8%	2,106.22+71.8%	1,225.71
Expenditure	-1,562.66+7.2%	-1,684.35+19.6%	-2,095.39+35.8%	-3,264.65-35.6%	-2,407.56-34.5%	-1,790.03
Interest	-13.13	-19.24	-326.35	-522.95	-524	-588.39
PBDT	0	0	0	0	0	0
EBITDA	-55.79-108.2%	-26.80+45.6%	-49.22-41.9%	-34.69-123.1%	150.14+488.8%	25.50
Depreciation	-33.41	-32.88	-31.34	-33.28	-32.78	-33.72
EBIT	-89.20-49.5%	-59.68+25.9%	-80.56-18.5%	-67.97-157.9%	117.36+1527.7%	-8.22
PBT	31.21-94.8%	600.55-83.5%	3,649.90+847.1%	-488.52+8.6%	-534.37-5.5%	-506.54
Tax	-4.55	-110.72	-701.48	-27.89	74.14	37.44
Equity	41.31	41.31	0	0	0	0
OPM (%)	1.96	34.67	203.00	-18.00	-25.00	-41.00
Net Profit	26.66-94.6%	489.83-83.4%	2,948.42+670.7%	-516.60-12.2%	-460.45+1.8%	-469.10
NPM (%)	1.67	28.28	164.00	-19.00	-22.00	-38.00
EPS (Rs)	1.29-94.6%	23.78-83.3%	142.76+670.8%	-25.01-12.2%	-22.29+1.8%	-22.71
CEPS	1.29	23.78	142.76	-25.01	-22.29	-22.71

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	410.80+8.7%	395.84	324.02	362.63	377.84	1,460.33
Other Income	23.12	41.86	26.60	29.59	36.68	134.73
Total Income	433.92+4.7%	437.70	350.62	392.22	414.52	1,595.06
Interest	2.76	3.29	2.62	3.61	3.61	13.13
Expenditure	-422.89-4.8%	-409.42	-362.43	-387.48	-403.33	-1,562.66
PBDT	0	0	0	0	0	0
EBITDA	-0.58+95.9%	-1.56	-27.48	-12.71	-14.04	-55.79
Depreciation	-8.75	-8.73	-8.31	-8.53	-7.84	-33.41
EBIT	-9.33+57.4%	-10.29	-35.79	-21.24	-21.88	-89.20
PBT	10.37-6.9%	28.23	-12.64	4.72	11.14	31.45
Tax	-3.29	-7.20	2.79	-2.81	2.67	-4.55
Equity	41.31	41.31	41.31	0	41.31	41.31
OPM	2.39	6.45	-3.61	1.20	2.69	1.97
Net Profit	7.08-48.7%	21.04	-9.85	1.92	13.81	26.92
NPM	1.63	4.81	-2.81	0.49	3.33	1.69
EPS	0.34-49.3%	1.02	-0.48	0.09	0.67	1.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,460.33-9.0%	1,605.43-4.9%	1,688.48-36.8%	2,673.73+33.6%	2,000.92+67.7%	1,193.42
Other Income	134.73	126.91	110.94	102.40	105.30	32.29
Total Income	1,595.06-7.9%	1,732.34-3.7%	1,799.42-35.2%	2,776.13+31.8%	2,106.22+71.8%	1,225.71
Expenditure	-1,562.66+7.2%	-1,684.35+19.6%	-2,095.39+35.8%	-3,264.65-35.6%	-2,407.56-34.5%	-1,790.03
Interest	-13.13	-19.24	-326.35	-522.95	-524	-588.39
PBDT	0	0	0	0	0	0
EBITDA	-55.79-108.2%	-26.80+45.6%	-49.22-41.9%	-34.69-123.1%	150.14+488.8%	25.50
Depreciation	-33.41	-32.88	-31.34	-33.28	-32.78	-33.72
EBIT	-89.20-49.5%	-59.68+25.9%	-80.56-18.5%	-67.97-157.9%	117.36+1527.7%	-8.22
PBT	31.45-94.8%	600.86-83.5%	3,650.09+847.2%	-488.52+8.6%	-534.26-5.5%	-506.54
Tax	-4.55	-110.72	-701.48	-27.89	74.14	37.44
Equity	41.31	41.31	0	0	0	0
OPM (%)	1.97	34.68	202.85	-17.60	-25.37	-41.33
Net Profit	26.92-94.5%	490.16-83.4%	2,948.63+670.9%	-516.52-12.2%	-460.32+1.9%	-469.13
NPM (%)	1.69	28.29	163.87	-18.61	-21.86	-38.27
EPS (Rs)	1.30-94.5%	23.79-83.3%	142.77+670.6%	-25.02-12.2%	-22.29+1.8%	-22.71
CEPS	1.30	23.79	142.77	-25.02	-22.29	-22.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.4	31 Jul 2026
2025	Final Dividend	1.2	06 Aug 2025
2024	Final Dividend	1.2	07 Aug 2024
2020	Final Dividend	0.2	08 Jul 2020
2019	Final Dividend	1.5	25 Jul 2019
2018	Final Dividend	1	19 Jul 2018
2017	Final Dividend	0.7	26 Jul 2017
2016	Final Dividend	0.5	27 Jul 2016
2015	Final Dividend	0.8	30 Jul 2015
2014	Final Dividend	0.8	25 Jul 2014
2013	Final Dividend	1	26 Jul 2013
2012	Final Dividend	5	27 Jul 2012
2011	Final Dividend	3.5	25 Jul 2011
2010	Final Dividend	2.5	30 Jul 2010
2009	Final Dividend	1	14 Aug 2009
2008	Final Dividend	3.5	08 Aug 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2012	Rs.10/- to Rs.2/-	30 Oct 2012

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split