Governance Classic Home
Bombay Dyeing & Manufacturing Company LtdOther Textile ProductsINE032A01023Consolidated₹95.39+2.74 (+2.96%)
Valuation
Market Cap₹1.97K Cr
TTM PE98.34x
Forward PE81.30x
PEG-3.87
Book Value₹110.65
P/B0.86x
TTM EPS₹0.97
Fwd EPS₹1.17
TTM Revenue₹1.49K Cr
TTM PAT₹20.19 Cr
TTM EBITDA₹-42.33 Cr
TTM EBIT₹-76.65 Cr
Last Qtr PAT₹7.08 Cr
Last Qtr EBITDA₹-0.58 Cr
Last Qtr EBIT₹-9.33 Cr
Profitability
ROE0.88%
ROCE1.88%
TTM NPM1.35%
TTM EBITDA %-2.83%
Curr OPM1.63%
Last OPM4.81%
Curr NPM—
Last NPM—
Curr EPS₹0.34
Last EPS₹1.02
Balance sheet
Equity₹41.31 Cr
Reserve₹2.24K Cr
Total Debt₹3.15 Cr
D/E0.00x
Interest %38.98%
Curr Interest₹2.76 Cr
Price / range
Close₹95.39
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.96%
1W+7.83%
1M-7.05%
3M-21.79%
6M-24.34%
1Y-40.97%
2Y-57.88%
3Y-39.11%
5Y+0.04%
Diwali-27.93%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3601.50₹1.48L Cr-618.81—
KPRMILL1174.80₹40.16K Cr38.6416.72%
WELSPUNLIV264.57₹25.38K Cr57.028.70%
TRIDENT23.89₹12.17K Cr25.419.85%
ICIL525.35₹10.40K Cr42.6810.35%
GARFIBRES753.60₹7.48K Cr31.4116.83%
KUSUMGAR584.95₹6.14K Cr29.98—
SONA104.38₹5.16K Cr1.56—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue410.80+8.7%395.84324.02362.63377.841,460.33
Other Income23.1241.8626.6029.5936.68134.73
Total Income433.92+4.7%437.70350.62392.22414.521,595.06
Interest2.763.292.623.613.6113.13
Expenditure-422.89-4.8%-409.42-362.43-387.48-403.33-1,562.66
PBDT000000
EBITDA-0.58+95.9%-1.56-27.48-12.71-14.04-55.79
Depreciation-8.75-8.73-8.31-8.53-7.84-33.41
EBIT-9.33+57.4%-10.29-35.79-21.24-21.88-89.20
PBT10.29-7.2%28.19-12.714.6411.0931.21
Tax-3.29-7.202.79-2.812.67-4.55
Equity41.3141.310041.3141.31
OPM2.376.44-3.921.282.681.96
Net Profit7-49.1%20.99-9.921.8313.7626.66
NPM1.614.80-3.060.503.321.67
EPS0.34-49.3%1.02-0.480.090.671.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,460.33-9.0%1,605.43-4.9%1,688.48-36.8%2,673.73+33.6%2,000.92+67.7%1,193.42
Other Income134.73126.91110.94102.40105.3032.29
Total Income1,595.06-7.9%1,732.34-3.7%1,799.42-35.2%2,776.13+31.8%2,106.22+71.8%1,225.71
Expenditure-1,562.66+7.2%-1,684.35+19.6%-2,095.39+35.8%-3,264.65-35.6%-2,407.56-34.5%-1,790.03
Interest-13.13-19.24-326.35-522.95-524-588.39
PBDT000000
EBITDA-55.79-108.2%-26.80+45.6%-49.22-41.9%-34.69-123.1%150.14+488.8%25.50
Depreciation-33.41-32.88-31.34-33.28-32.78-33.72
EBIT-89.20-49.5%-59.68+25.9%-80.56-18.5%-67.97-157.9%117.36+1527.7%-8.22
PBT31.21-94.8%600.55-83.5%3,649.90+847.1%-488.52+8.6%-534.37-5.5%-506.54
Tax-4.55-110.72-701.48-27.8974.1437.44
Equity41.3141.310000
OPM (%)1.9634.67203.00-18.00-25.00-41.00
Net Profit26.66-94.6%489.83-83.4%2,948.42+670.7%-516.60-12.2%-460.45+1.8%-469.10
NPM (%)1.6728.28164.00-19.00-22.00-38.00
EPS (Rs)1.29-94.6%23.78-83.3%142.76+670.8%-25.01-12.2%-22.29+1.8%-22.71
CEPS1.2923.78142.76-25.01-22.29-22.71

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue410.80+8.7%395.84324.02362.63377.841,460.33
Other Income23.1241.8626.6029.5936.68134.73
Total Income433.92+4.7%437.70350.62392.22414.521,595.06
Interest2.763.292.623.613.6113.13
Expenditure-422.89-4.8%-409.42-362.43-387.48-403.33-1,562.66
PBDT000000
EBITDA-0.58+95.9%-1.56-27.48-12.71-14.04-55.79
Depreciation-8.75-8.73-8.31-8.53-7.84-33.41
EBIT-9.33+57.4%-10.29-35.79-21.24-21.88-89.20
PBT10.37-6.9%28.23-12.644.7211.1431.45
Tax-3.29-7.202.79-2.812.67-4.55
Equity41.3141.3141.31041.3141.31
OPM2.396.45-3.611.202.691.97
Net Profit7.08-48.7%21.04-9.851.9213.8126.92
NPM1.634.81-2.810.493.331.69
EPS0.34-49.3%1.02-0.480.090.671.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,460.33-9.0%1,605.43-4.9%1,688.48-36.8%2,673.73+33.6%2,000.92+67.7%1,193.42
Other Income134.73126.91110.94102.40105.3032.29
Total Income1,595.06-7.9%1,732.34-3.7%1,799.42-35.2%2,776.13+31.8%2,106.22+71.8%1,225.71
Expenditure-1,562.66+7.2%-1,684.35+19.6%-2,095.39+35.8%-3,264.65-35.6%-2,407.56-34.5%-1,790.03
Interest-13.13-19.24-326.35-522.95-524-588.39
PBDT000000
EBITDA-55.79-108.2%-26.80+45.6%-49.22-41.9%-34.69-123.1%150.14+488.8%25.50
Depreciation-33.41-32.88-31.34-33.28-32.78-33.72
EBIT-89.20-49.5%-59.68+25.9%-80.56-18.5%-67.97-157.9%117.36+1527.7%-8.22
PBT31.45-94.8%600.86-83.5%3,650.09+847.2%-488.52+8.6%-534.26-5.5%-506.54
Tax-4.55-110.72-701.48-27.8974.1437.44
Equity41.3141.310000
OPM (%)1.9734.68202.85-17.60-25.37-41.33
Net Profit26.92-94.5%490.16-83.4%2,948.63+670.9%-516.52-12.2%-460.32+1.9%-469.13
NPM (%)1.6928.29163.87-18.61-21.86-38.27
EPS (Rs)1.30-94.5%23.79-83.3%142.77+670.6%-25.02-12.2%-22.29+1.8%-22.71
CEPS1.3023.79142.77-25.02-22.29-22.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2026Final Dividend0.431 Jul 2026
2025Final Dividend1.206 Aug 2025
2024Final Dividend1.207 Aug 2024
2020Final Dividend0.208 Jul 2020
2019Final Dividend1.525 Jul 2019
2018Final Dividend119 Jul 2018
2017Final Dividend0.726 Jul 2017
2016Final Dividend0.527 Jul 2016
2015Final Dividend0.830 Jul 2015
2014Final Dividend0.825 Jul 2014
2013Final Dividend126 Jul 2013
2012Final Dividend527 Jul 2012
2011Final Dividend3.525 Jul 2011
2010Final Dividend2.530 Jul 2010
2009Final Dividend114 Aug 2009
2008Final Dividend3.508 Aug 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2012Rs.10/- to Rs.2/-30 Oct 2012
Loading company dashboard...
Fetching ratios, charts, and peers