IndiaOne Finance - Company Dashboard

Governance Classic Home

Jyoti LtdHeavy Electrical EquipmentINE511D01012

Valuation

Market Cap₹138.53 Cr

TTM PE8.12x

Forward PE9.95x

PEG0.19

Book Value—

P/B—

TTM EPS₹7.39

Fwd EPS₹6.03

TTM Revenue₹282.33 Cr

TTM PAT₹17.08 Cr

TTM EBITDA₹25.47 Cr

TTM EBIT₹20.44 Cr

Last Qtr PAT₹2.88 Cr

Last Qtr EBITDA₹6.63 Cr

Last Qtr EBIT₹5.77 Cr

Profitability

ROE—

ROCE13.00%

TTM NPM6.05%

TTM EBITDA %9.02%

Curr OPM6.82%

Last OPM3.45%

Curr NPM—

Last NPM—

Curr EPS₹2.21

Last EPS₹1.24

Balance sheet

Equity₹23.09 Cr

Reserve₹-62.70 Cr

Total Debt₹220.75 Cr

D/E—

Interest %6.07%

Curr Interest₹0.31 Cr

Price / range

Close₹59.99

vs 52W High-41.64%

vs 52W Low+23.69%

MA50—

MA200—

Returns

1D+0.72%

1W+0.77%

1M+17.95%

3M-5.11%

6M-5.24%

1Y-39.13%

2Y-36.61%

3Y+10.76%

5Y+491.62%

Diwali-28.85%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	63.39	9.24%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	100.79	17.49%
SIEMENS	3913.90	₹1.39L Cr	45.65	24.84%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	14.53	43.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	74.91+8.4%	83.31	53.14	70.97	69.11	276.53
Other Income	0.73	0.79	0.56	0.56	2.69	4.59
Total Income	75.64+5.3%	84.10	53.70	71.53	71.80	281.13
Interest	0.31	0.01	0.03	0.12	0.34	0.48
Expenditure	-69.45-5.4%	-76.71	-51.27	-64.91	-65.90	-258.87
PBDT	0	0	0	0	0	0
EBITDA	6.63+49.7%	9.01	2.79	7.06	4.43	23.18
Depreciation	-0.86	-2.40	-0.89	-0.88	-0.88	-5.04
EBIT	5.77+62.5%	6.61	1.90	6.18	3.55	18.14
PBT	6.81+16.8%	7.41	2.47	6.62	5.83	22.32
Tax	-1.70	-4.54	0	0	0	-4.54
Equity	0	0	0	0	0	0
OPM	9.10	8.90	4.64	9.33	8.43	8.00
Net Profit	5.11-12.3%	2.88	2.47	6.62	5.83	17.79
NPM	6.82	3.45	4.64	9.33	8.43	6.00
EPS	2.21	1.24	1.07	2.87	0	7.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	276.53+12.9%	244.92+39.7%	175.35+13.5%	154.55+28.5%	120.24+4.5%	115.03
Other Income	4.59	1.65	1.83	8.80	8.85	5.44
Total Income	281.13+14.0%	246.57+39.2%	177.18+8.5%	163.35+26.5%	129.09+7.2%	120.47
Expenditure	-258.87-10.8%	-233.57-37.3%	-170.08-10.9%	-153.42-24.7%	-123-3.0%	-119.47
Interest	-0.48	-0.60	-0.25	-0.42	-0.25	-0.62
PBDT	0	0	0	0	0	0
EBITDA	23.18+35.0%	17.17+45.3%	11.82+36.0%	8.69+81.0%	4.80+10.3%	4.35
Depreciation	-5.04	-5.22	-6.30	-7.14	-7.31	-8.17
EBIT	18.14+51.8%	11.95+116.5%	5.52+256.1%	1.55+161.8%	-2.51+34.3%	-3.82
PBT	22.32+71.7%	13+74.0%	7.47+121.0%	3.38+724.4%	0.41+170.7%	-0.58
Tax	-4.54	0.52	0.84	0.79	1.05	1.01
Equity	0	23.09	0	0	0	0
OPM (%)	8.00	5.27	4.00	2.00	0.00	0.00
Net Profit	17.79+31.6%	13.52+62.7%	8.31+99.3%	4.17+185.6%	1.46+239.5%	0.43
NPM (%)	6.00	5.48	5.00	3.00	1.00	0.00
EPS (Rs)	7.70+31.6%	5.85+62.5%	3.60+98.9%	1.81+187.3%	0.63+231.6%	0.19
CEPS	7.70	5.85	3.60	1.81	0.63	0.19

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	53.14+2.4%	70.97	69.11	108.10	51.91	244.92
Other Income	0.56	0.56	2.69	0.43	0.65	1.65
Total Income	53.70+2.2%	71.53	71.80	108.53	52.56	246.57
Interest	0.03	0.12	0.34	0.35	0.10	0.60
Expenditure	-51.27-3.3%	-64.91	-65.90	-101.10	-49.65	-233.57
PBDT	0	0	0	0	0	0
EBITDA	2.79-14.4%	7.06	4.43	9.48	3.26	17.17
Depreciation	-0.89	-0.88	-0.88	-2.13	-0.90	-5.22
EBIT	1.90-19.5%	6.18	3.55	7.35	2.36	11.95
PBT	2.47-14.8%	6.62	5.83	7.33	2.90	13
Tax	0	0	0	0.50	0	0.52
Equity	0	0	0	0	0	23.09
OPM	4.59	9.26	8.11	6.75	5.53	5.27
Net Profit	2.52-35.7%	6.46	6.02	8.18	3.92	16.23
NPM	4.70	9.03	8.39	7.54	7.46	6.58
EPS	1.09-35.9%	2.80	2.61	3.55	1.70	7.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	244.92+39.7%	175.35	120.24+4.5%	115.03+7.0%	107.47
Other Income	1.65	1.83	8.85	5.44	3.55
Total Income	246.57+39.2%	177.18	129.09+7.2%	120.47+8.5%	111.02
Expenditure	-233.57-37.3%	-170.08	-123-3.0%	-119.47+3.9%	-124.29
Interest	-0.60	-0.25	-0.25	-0.62	-0.76
PBDT	0	0	0	0	0
EBITDA	17.17+45.3%	11.82	4.80+10.3%	4.35+160.5%	-7.19
Depreciation	-5.22	-6.30	-7.31	-8.17	-8.87
EBIT	11.95+116.5%	5.52	-2.51+34.3%	-3.82+76.2%	-16.06
PBT	13+74.0%	7.47	0.41+170.7%	-0.58+95.6%	-13.27
Tax	0.52	0.84	1.05	1.01	1.15
Equity	23.09	0	0	0	0
OPM (%)	5.27	4.22	0.32	-0.48	-11.95
Net Profit	16.23+92.3%	8.44	1.51+142.8%	-3.53+74.2%	-13.69
NPM (%)	6.58	4.76	1.17	-2.93	-12.33
EPS (Rs)	7.03+92.6%	3.65	0.65+142.5%	-1.53+74.2%	-5.93
CEPS	7.03	3.65	0.65	-1.53	-5.93

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	1	11 Sep 2012
2011	Final Dividend	1.2	06 Sep 2011
2010	Final Dividend	1	08 Sep 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split