IndiaOne Finance - Company Dashboard

Governance Classic Home

Elpro International LtdResidential- Commercial ProjectsINE579B01039Standalone₹171.90-2.60 (-1.49%)Jun-26

Valuation

Market Cap₹2.91K Cr

TTM PE136.43x

Forward PE109.26x

PEG1.82

Book Value₹120.16

P/B1.43x

TTM EPS₹1.26

Fwd EPS₹1.57

TTM Revenue₹164.79 Cr

TTM PAT₹21.41 Cr

TTM EBITDA₹55.07 Cr

TTM EBIT₹45.64 Cr

Last Qtr PAT₹9.16 Cr

Last Qtr EBITDA₹15.52 Cr

Last Qtr EBIT₹14.00 Cr

Profitability

ROE1.05%

ROCE4.00%

TTM NPM12.99%

TTM EBITDA %33.42%

Curr OPM27.52%

Last OPM9.21%

Curr NPM—

Last NPM—

Curr EPS₹0.54

Last EPS₹0.32

Balance sheet

Equity₹16.95 Cr

Reserve₹2.02K Cr

Total Debt₹986.78 Cr

D/E0.48x

Interest %285.48%

Curr Interest₹26.15 Cr

Price / range

Close₹171.90

vs 52W High-6.24%

vs 52W Low+141.43%

MA50—

MA200—

Returns

1D-1.49%

1W-0.95%

1M-2.39%

3M+1.12%

6M+95.32%

1Y+85.42%

2Y+66.01%

3Y+124.76%

5Y+184.37%

Diwali+101.93%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	42.25	8.30%
LODHA	1144.70	₹1.14L Cr	34.38	14.28%
PHOENIXLTD	1877.90	₹67.16K Cr	230.42	2.65%
OBEROIRLTY	1785.00	₹64.90K Cr	29.94	12.09%
PRESTIGE	1435.10	₹61.81K Cr	340.88	1.12%
GODREJPROP	1691.10	₹50.94K Cr	144.17	1.84%
ANANTRAJ	606.15	₹21.81K Cr	69.04	5.32%
BRIGADE	621.70	₹20.28K Cr	48.72	5.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	33.30-11.3%	59.67	32.50	39.32	37.53	169.03
Other Income	22.78	14.16	26.03	18.59	25.95	86.40
Total Income	56.08-11.7%	73.83	58.53	57.91	63.48	255.43
Interest	26.15	25.82	24.73	23.71	21.84	96.10
Expenditure	-45.45+12.1%	-67.60	-51.11	-55.40	-51.70	-227.50
PBDT	0	0	0	0	0	0
EBITDA	15.52+50.8%	20.50	8.77	10.28	10.29	48.16
Depreciation	-1.52	-2.61	-2.65	-2.65	-2.62	-10.53
EBIT	14+82.5%	17.89	6.12	7.63	7.67	37.63
PBT	10.64-9.6%	6.24	7.42	2.51	11.77	27.93
Tax	-1.47	-0.74	-2.02	-1.17	9.20	5.35
Equity	0	0	0	0	0	0
OPM	31.94	10.45	22.81	6.39	31.35	11.00
Net Profit	9.16-56.4%	5.50	5.40	1.35	21.03	33.27
NPM	27.52	9.21	16.61	3.42	56.04	13.00
EPS	0.54	0.32	0.32	0.08	0	1.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	169.03-19.1%	208.89+86.2%	112.17+15.1%	97.47+34.6%	72.42+14.7%	63.15
Other Income	86.40	63.62	41	33.61	1,197.21	3.30
Total Income	255.43-6.3%	272.51+77.9%	153.17+16.8%	131.09-89.7%	1,269.62+1810.4%	66.46
Expenditure	-227.50+3.7%	-236.26-139.4%	-98.68-34.3%	-73.48-12.7%	-65.19-6.0%	-61.51
Interest	-96.10	-62.81	-25.27	-4.60	-22.70	-24.58
PBDT	0	0	0	0	0	0
EBITDA	48.16+9.7%	43.90-0.4%	44.09+31.7%	33.49-3.7%	34.79+14.6%	30.37
Depreciation	-10.53	-8.46	-5.33	-4.90	-4.86	-4.15
EBIT	37.63+6.2%	35.44-8.6%	38.76+35.6%	28.59-4.5%	29.93+14.1%	26.22
PBT	27.93-23.0%	36.25-33.5%	54.49-5.4%	57.60-95.2%	1,204.43+24231.9%	4.95
Tax	5.35	1.53	-7.92	-16.30	-215.27	2.08
Equity	0	16.95	0	0	0	0
OPM (%)	11.00	13.30	36.00	44.00	95.00	7.00
Net Profit	33.27-11.9%	37.78-18.9%	46.57+12.7%	41.31-95.8%	989.16+13970.6%	7.03
NPM (%)	13.00	13.86	30.00	32.00	78.00	11.00
EPS (Rs)	1.96-12.1%	2.23-18.9%	2.75+12.7%	2.44-95.8%	58.37+14136.6%	0.41
CEPS	1.96	2.23	2.75	2.44	58.37	0.41

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	189.45+2825.9%	53.53	99.72	69.88	-6.95	390.23
Other Income	26.74	12.49	42.64	-3.43	23.30	70.75
Total Income	216.19+1222.3%	66.02	142.36	66.45	16.35	460.98
Interest	27.63	26.42	23.31	22.17	19.44	67.23
Expenditure	-84.78-91.5%	-62.26	-55.20	-63.60	-44.27	-386.93
PBDT	0	0	0	0	0	0
EBITDA	135.35+579.3%	22.41	70.91	31.67	-28.24	80.90
Depreciation	-3.05	-4.72	-3.08	-3.22	-3.54	-10.37
EBIT	132.30+516.3%	17.69	67.83	28.45	-31.78	70.53
PBT	131.41+570.7%	3.76	87.14	2.79	-27.92	74.06
Tax	-37.76	7.30	-13.10	4.50	6.82	-8.15
Equity	0	0	0	0	0	16.95
OPM	60.78	5.69	61.21	4.20	-170.71	16.06
Net Profit	93.80+546.0%	11.22	74.32	7.37	-21.03	66.11
NPM	43.39	16.99	52.21	11.10	-128.63	14.34
EPS	5.53+546.0%	0.66	4.39	0.44	-1.24	3.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	390.23+52.1%	256.54+108.4%	123.10+70.0%	72.42+14.7%	63.15-42.5%	109.81
Other Income	70.75	30	30.09	1,272.97	3.30	4.08
Total Income	460.98+60.9%	286.53+87.0%	153.19-88.6%	1,345.38+1924.3%	66.46-41.6%	113.89
Expenditure	-386.93-115.2%	-179.76-105.9%	-87.30-33.9%	-65.19-6.0%	-61.51+42.8%	-107.53
Interest	-67.23	-25.18	-4.60	-22.70	-24.58	-26.66
PBDT	0	0	0	0	0	0
EBITDA	80.90-24.6%	107.29+136.8%	45.30+30.2%	34.79+14.6%	30.37-3.3%	31.40
Depreciation	-10.37	-5.33	-4.90	-4.86	-4.15	-2.46
EBIT	70.53-30.8%	101.96+152.4%	40.40+35.0%	29.93+14.1%	26.22-9.4%	28.94
PBT	74.06-30.6%	106.77+62.1%	65.88-94.9%	1,280.19+25762.4%	4.95-22.2%	6.36
Tax	-8.15	-21.52	-18.06	-215.28	2.20	-2.45
Equity	16.95	0	0	0	0	0
OPM (%)	16.06	37.26	43.01	95.15	7.45	5.58
Net Profit	66.11-22.7%	85.49+78.3%	47.94-95.5%	1,056.72+5253.2%	19.74+41.3%	13.97
NPM (%)	14.34	29.84	31.29	78.54	29.70	12.27
EPS (Rs)	3.90-22.6%	5.04+78.1%	2.83-95.5%	62.35+5275.0%	1.16+41.5%	0.82
CEPS	3.90	5.04	2.83	62.35	1.16	0.82

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Interim Dividend	0.7	26 Nov 2024
2024	Interim Dividend	0.6	13 Nov 2023
2024	Interim Dividend	0.23	09 Jun 2023

Bonus

Year	Ratio	Ex-Date
2015	2:1	08 Sep 2015

Split

Year	Ratio	Ex-Date
2017	Rs.2/- to Rs.1/-	27 Sep 2017
2015	Rs.10/- to Rs.2/-	04 Jun 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split