IndiaOne Finance - Company Dashboard

Governance Classic Home

Shri Dinesh Mills LtdOther Textile ProductsINE204C01024

Valuation

Market Cap₹199.13 Cr

TTM PE16.64x

Forward PE14.51x

PEG0.11

Book Value₹573.47

P/B0.62x

TTM EPS₹21.37

Fwd EPS₹24.51

TTM Revenue₹69.53 Cr

TTM PAT₹11.19 Cr

TTM EBITDA₹4.92 Cr

TTM EBIT₹2.06 Cr

Last Qtr PAT₹0.33 Cr

Last Qtr EBITDA₹3.03 Cr

Last Qtr EBIT₹2.35 Cr

Profitability

ROE—

ROCE—

TTM NPM16.09%

TTM EBITDA %7.08%

Curr OPM40.09%

Last OPM1.73%

Curr NPM—

Last NPM—

Curr EPS₹12.93

Last EPS₹1.98

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %2.21%

Curr Interest₹0.16 Cr

Price / range

Close₹355.55

vs 52W High-11.93%

vs 52W Low+72.30%

MA50—

MA200—

Returns

1D-2.51%

1W-4.16%

1M-9.03%

3M+9.06%

6M+52.20%

1Y+23.97%

2Y-22.48%

3Y-29.31%

5Y-44.45%

Diwali+42.22%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	1099.80	—
KPRMILL	1141.40	₹39.01K Cr	60.01	11.42%
WELSPUNLIV	214.66	₹20.28K Cr	63.32	6.52%
TRIDENT	23.22	₹11.83K Cr	30.55	8.17%
ICIL	447.35	₹8.86K Cr	51.78	7.26%
GARFIBRES	819.00	₹8.00K Cr	39.57	15.14%
KUSUMGAR	591.20	₹6.21K Cr	36.74	—
JINDWORLD	49.70	₹4.98K Cr	64.55	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	18.06+13.8%	18.85	15.44	17.18	15.87	67.33
Other Income	6.46	2.04	2.97	2.06	4.04	11.10
Total Income	24.52+23.2%	20.88	18.41	19.23	19.91	78.43
Interest	0.16	0.15	0.20	0.18	0.18	0.71
Expenditure	-15.87-4.4%	-20.38	-16.14	-15.77	-15.20	-67.50
PBDT	0	0	0	0	0	0
EBITDA	3.03+100.7%	-0.61	0.22	2.28	1.51	3.37
Depreciation	-0.68	-0.77	-0.72	-0.69	-0.66	-2.83
EBIT	2.35+176.5%	-1.38	-0.50	1.59	0.85	0.54
PBT	8.65+86.8%	0.33	2.46	2.32	4.63	9.74
Tax	-1.41	0.79	-0.52	-0.65	-0.60	-1.03
Equity	0	0	0	0	0	0
OPM	47.87	1.73	15.91	13.51	29.20	12.00
Net Profit	7.24+81.5%	0.33	1.94	1.68	3.99	8.71
NPM	40.09	1.73	12.57	9.76	25.12	11.00
EPS	12.93	1.98	3.47	2.99	0	15.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	67.33+1.6%	66.30-0.9%	66.88+12.0%	59.71+8.3%	55.11+12.2%	49.12
Other Income	11.10	12.90	12.21	6.77	5.14	4.65
Total Income	78.43-1.0%	79.19+0.1%	79.08+19.0%	66.47+10.3%	60.25+12.1%	53.77
Expenditure	-67.50-9.0%	-61.90-6.0%	-58.42-3.7%	-56.32-12.7%	-49.98-13.7%	-43.96
Interest	-0.71	-0.77	-0.16	-0.15	-0.13	-0.20
PBDT	0	0	0	0	0	0
EBITDA	3.37-58.9%	8.19-28.3%	11.43+63.5%	6.99-19.4%	8.67-9.6%	9.59
Depreciation	-2.83	-3.02	-2.81	-3.45	-3.41	-4.23
EBIT	0.54-89.6%	5.17-40.0%	8.62+143.5%	3.54-32.7%	5.26-1.9%	5.36
PBT	9.74-32.2%	14.37-76.6%	61.51+118.8%	28.11-7.6%	30.43+210.2%	9.81
Tax	-1.03	-3.80	-13.61	-5.17	-3.93	-1
Equity	0	0	0	0	0	0
OPM (%)	12.00	18.00	78.00	42.00	51.00	18.00
Net Profit	8.71-17.1%	10.51-78.1%	47.90+108.7%	22.95-13.4%	26.51+200.9%	8.81
NPM (%)	11.00	13.00	61.00	35.00	44.00	16.00
EPS (Rs)	15.56-17.1%	18.76-78.1%	85.53+108.8%	40.97-13.4%	47.33+194.9%	16.05
CEPS	17.70	18.76	12.59	8.91	47.33	16.05

Metric	Dec-25	Mar-25	Dec-24	Sep-24	Jun-24	FY24-25
Revenue	15.56-4.1%	20.73	16.22	23.01	23.84	66.53
Other Income	3.06	3.67	1.86	3.95	3.73	13.11
Total Income	18.63+3.1%	24.40	18.07	26.97	27.56	79.64
Interest	0.20	0.21	0.19	0.67	0.74	0.77
Expenditure	-16.29-4.0%	-18.20	-15.67	-24.58	-24.06	-62.10
PBDT	0	0	0	0	0	0
EBITDA	0.19-87.7%	3.50	1.54	0.55	1.81	8.22
Depreciation	-0.72	-0.76	-0.80	-1.45	-1.29	-3.02
EBIT	-0.53-171.6%	2.74	0.74	-0.90	0.52	5.20
PBT	2.83+17.9%	5.75	2.40	2.64	3.51	17.50
Tax	-0.52	-1.20	-0.94	-0.72	-1	-3.80
Equity	0	0	0	0	0	0
OPM	15.18	23.58	13.26	9.79	12.72	21.97
Net Profit	2.31+250.0%	2.76	0.66	1.92	2.64	7.97
NPM	12.40	11.29	3.66	7.10	9.58	10.01
EPS	4.13+250.0%	8.12	1.18	3.42	4.72	18.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	66.53-34.2%	101.14	90.15+21.6%	74.16+12.1%	66.16
Other Income	13.11	12.22	5.44	4.80	7.60
Total Income	79.64-29.7%	113.36	95.59+21.1%	78.96+7.0%	73.76
Expenditure	-62.10+38.8%	-101.47	-79.13-17.6%	-67.28+4.1%	-70.13
Interest	-0.77	-1.93	-0.65	-0.82	-0.82
PBDT	0	0	0	0	0
EBITDA	8.22+18.6%	6.93	16.84+23.9%	13.59+248.5%	3.90
Depreciation	-3.02	-5.33	-5.17	-5.89	-7.05
EBIT	5.20+225.0%	1.60	11.67+51.6%	7.70+344.4%	-3.15
PBT	17.50-70.6%	59.53	36.60+213.4%	11.68+221.8%	3.63
Tax	-3.80	-13.61	-3.93	-1	0.61
Equity	0	0	0	0	0
OPM (%)	21.97	52.52	38.29	14.79	4.92
Net Profit	7.97-82.9%	46.63	32.68+206.0%	10.68+1343.2%	0.74
NPM (%)	10.01	41.13	34.19	13.52	1.00
EPS (Rs)	18.91-78.8%	89.08	53.38+187.8%	18.55+1215.6%	1.41
CEPS	17.69	21.02	53.38	18.55	1.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	07 Aug 2026
2025	Final Dividend	2	11 Aug 2025
2024	Final Dividend	10	02 Aug 2024
2024	Special Dividend	20	02 Aug 2024
2023	Final Dividend	10	25 Aug 2023
2022	Final Dividend	7.5	11 Aug 2022
2021	Final Dividend	5	05 Aug 2021
2020	Interim Dividend	3	18 Feb 2020
2019	Final Dividend	1.8	05 Sep 2019
2018	Final Dividend	1.5	12 Sep 2018
2017	Final Dividend	1.5	14 Sep 2017
2016	Final Dividend	1.5	25 Aug 2016
2015	Final Dividend	1.8	27 Aug 2015
2014	Final Dividend	1.8	07 Aug 2014
2013	Final Dividend	1.8	11 Jul 2013
2012	Final Dividend	2	19 Jul 2012
2011	Final Dividend	2	12 Jul 2011
2010	Final Dividend	2	03 Aug 2010
2010	Special Dividend	1	03 Aug 2010
2009	Final Dividend	2	04 Aug 2009
2008	Final Dividend	20	12 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split