IndiaOne Finance - Company Dashboard

Governance Classic Home

Forbes & Company LtdHousehold AppliancesINE518A01013Standalone₹341.90-16.20 (-4.52%)Jun-26

Valuation

Market Cap₹441.00 Cr

TTM PE31.92x

Forward PE42.52x

PEG1.12

Book Value₹170.16

P/B2.01x

TTM EPS₹10.71

Fwd EPS₹8.04

TTM Revenue₹63.87 Cr

TTM PAT₹13.82 Cr

TTM EBITDA₹9.32 Cr

TTM EBIT₹6.50 Cr

Last Qtr PAT₹3.07 Cr

Last Qtr EBITDA₹0.83 Cr

Last Qtr EBIT₹0.30 Cr

Profitability

ROE6.30%

ROCE8.00%

TTM NPM21.64%

TTM EBITDA %14.59%

Curr OPM24.06%

Last OPM11.35%

Curr NPM—

Last NPM—

Curr EPS₹2.38

Last EPS₹1.45

Balance sheet

Equity₹12.90 Cr

Reserve₹206.58 Cr

Total Debt₹5.06 Cr

D/E0.02x

Interest %4.56%

Curr Interest₹0.14 Cr

Price / range

Close₹341.90

vs 52W High-26.12%

vs 52W Low+41.16%

MA50—

MA200—

Returns

1D-4.52%

1W+7.57%

1M+25.33%

3M+8.38%

6M+5.85%

1Y-15.54%

2Y-52.58%

3Y-49.49%

5Y-91.42%

Diwali+2.98%

Sector peers — Household Appliances

Company	Close	Mkt Cap	TTM P/E	ROE
LGEINDIA	1696.90	₹1.15L Cr	63.11	23.80%
VOLTAS	1110.90	₹36.76K Cr	87.89	6.56%
BLUESTARCO	1531.80	₹31.50K Cr	91.07	10.08%
AMBER	7125.00	₹25.13K Cr	174.76	3.28%
CROMPTON	227.12	₹14.62K Cr	-64.16	-7.69%
VGUARD	325.40	₹14.22K Cr	45.83	13.12%
WHIRLPOOL	717.70	₹9.11K Cr	46.36	4.72%
EUREKAFORB	385.30	₹7.46K Cr	42.29	3.85%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	12.76-42.1%	16.48	16.50	18.13	22.03	73.14
Other Income	3.30	1.30	1.25	5.68	3.82	12.05
Total Income	16.06-37.9%	17.78	17.75	23.81	25.85	85.19
Interest	0.14	0.15	0.14	0.15	0.16	0.60
Expenditure	-12.60+40.8%	-15.06	-14.48	-15.81	-21.30	-66.67
PBDT	0	0	0	0	0	0
EBITDA	0.83-42.4%	2.82	2.67	3	1.44	9.91
Depreciation	-0.53	-1.25	-0.51	-0.53	-0.55	-2.84
EBIT	0.30-66.3%	1.57	2.16	2.47	0.89	7.07
PBT	3.46-23.6%	2.72	3.27	8	4.53	18.52
Tax	-0.39	-0.85	-0.43	-1.96	-0.50	-3.80
Equity	0	0	0	0	0	0
OPM	27.12	16.50	19.82	44.13	20.56	22.00
Net Profit	3.07-22.7%	1.87	2.84	6.04	3.97	14.72
NPM	24.06	11.35	17.21	33.31	18.02	17.00
EPS	2.38	1.45	2.20	4.68	0	11.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	73.14-62.8%	196.84+59.4%	123.45-50.2%	247.81+5.4%	235.05-58.2%	562.36
Other Income	12.05	15.96	22.81	213.93	13.70	13.37
Total Income	85.19-60.0%	212.80+45.5%	146.26-68.3%	461.74+85.6%	248.75-56.8%	575.73
Expenditure	-66.67+61.5%	-172.98-45.5%	-118.90+51.2%	-243.57-7.2%	-227.31+49.7%	-452.24
Interest	-0.60	-0.52	-1.09	-8.18	-12.35	-13.76
PBDT	0	0	0	0	0	0
EBITDA	9.91-61.7%	25.90+258.7%	7.22-72.3%	26.04-21.5%	33.17-76.0%	138.17
Depreciation	-2.84	-1.52	-1.58	-13.62	-13.08	-14.29
EBIT	7.07-71.0%	24.38+332.3%	5.64-54.6%	12.42-38.2%	20.09-83.8%	123.88
PBT	18.52-51.0%	37.80+68.0%	22.50-90.9%	247.22-94.0%	4,122.35+45150.8%	9.11
Tax	-3.80	-10.87	-2.16	-8.63	10.59	-40.13
Equity	0	12.90	0	0	0	0
OPM (%)	22.00	17.76	15.00	54.00	1657.00	2.00
Net Profit	14.72-45.3%	26.93+32.4%	20.34-91.5%	238.59-94.2%	4,132.94+13423.5%	-31.02
NPM (%)	17.00	12.66	14.00	52.00	1661.00	-5.00
EPS (Rs)	11.41-45.4%	20.88+32.4%	15.77-91.5%	184.95-94.2%	3,203.83+13421.5%	-24.05
CEPS	11.41	20.88	15.77	184.95	3,203.83	-24.05

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	17.80-55.8%	18.70	22.45	88.68	40.23	199.23
Other Income	2.08	5.74	4.92	2.08	9.55	16.34
Total Income	19.88-60.1%	24.44	27.37	90.76	49.78	215.57
Interest	0.16	0.15	0.16	0.13	0.21	0.53
Expenditure	-15.46+58.6%	-16.54	-22	-74.90	-37.38	-173.61
PBDT	0	0	0	0	0	0
EBITDA	3.02-13.2%	2.87	1.18	14.32	3.48	27.73
Depreciation	-0.52	-0.56	-0.57	-0.41	-0.42	-1.58
EBIT	2.50-18.3%	2.31	0.61	13.91	3.06	26.15
PBT	4.42-64.4%	7.90	5.34	15.84	12.40	41.94
Tax	-0.70	-2.05	-0.90	-5.40	-3.54	-11.30
Equity	0	0	0	0	0	12.90
OPM	22.23	32.32	19.51	17.45	24.91	19.46
Net Profit	4.19-55.9%	6.33	4.86	102.85	9.50	122.77
NPM	21.08	25.90	17.76	113.32	19.08	56.95
EPS	3.29-55.9%	4.97	3.82	74.79	7.46	96.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	199.23+58.2%	125.90-71.5%	441.98-14.1%	514.73-82.0%	2,856.79+3.7%	2,754.58
Other Income	16.34	25.23	268.13	34.44	80.24	36.93
Total Income	215.57+42.6%	151.13-78.7%	710.11+29.3%	549.17-81.3%	2,937.03+5.2%	2,791.51
Expenditure	-173.61-39.3%	-124.63+75.4%	-505.97+7.8%	-548.76+80.8%	-2,851.77+2.5%	-2,923.91
Interest	-0.53	-1.60	-17.60	-42.03	-86.84	-101.38
PBDT	0	0	0	0	0	0
EBITDA	27.73+513.5%	4.52+123.6%	-19.19-138.8%	49.44-73.9%	189.11+505.9%	31.21
Depreciation	-1.58	-1.65	-27.20	-41.44	-97.25	-99.16
EBIT	26.15+811.1%	2.87+106.2%	-46.39-679.9%	8-91.3%	91.86+235.2%	-67.95
PBT	41.94+78.5%	23.50-89.1%	216.16+161.8%	-349.80-866.3%	-36.20+89.6%	-347.09
Tax	-11.30	-2.45	-27.79	10.30	-80.13	2.49
Equity	12.90	0	0	0	0	0
OPM (%)	19.46	15.55	30.44	-63.70	-1.23	-12.43
Net Profit	122.77+2852.7%	-4.46-102.3%	191.82-95.5%	4,224.80+3723.3%	-116.60+65.5%	-338.28
NPM (%)	56.95	-2.95	27.01	769.31	-3.97	-12.12
EPS (Rs)	96.42+2854.9%	-3.50-102.3%	150.77-95.5%	3,319.02+5541.0%	-61+76.1%	-254.95
CEPS	96.42	-3.50	150.77	3,319.02	-61	-254.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
	Special Dividend	65	24 Aug 2022
2019	Special Dividend	2.5	16 Aug 2019
2019	Final Dividend	2.5	16 Aug 2019
2018	Final Dividend	2.5	17 Sep 2018
2017	Final Dividend	2.5	14 Aug 2017
2013	Final Dividend	0.5	24 Jul 2013
2012	Final Dividend	1	27 Jul 2012
2008	Final Dividend	1.5	12 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split