IndiaOne Finance - Company Dashboard

Governance Classic Home

Exicom Tele-Systems LtdHeavy Electrical EquipmentINE777F01014Consolidated₹163.70+3.55 (+2.22%)Jun-26

Valuation

Market Cap₹2.28K Cr

TTM PE-8.51x

Forward PE-8.84x

PEG0.95

Book Value₹46.83

P/B3.50x

TTM EPS₹-19.24

Fwd EPS₹-18.52

TTM Revenue₹1.28K Cr

TTM PAT₹-264.56 Cr

TTM EBITDA₹-127.51 Cr

TTM EBIT₹-228.41 Cr

Last Qtr PAT₹-73.57 Cr

Last Qtr EBITDA₹-21.89 Cr

Last Qtr EBIT₹-60.75 Cr

Profitability

ROE-40.62%

ROCE-6.95%

TTM NPM-20.71%

TTM EBITDA %-9.98%

Curr OPM-21.90%

Last OPM-13.93%

Curr NPM—

Last NPM—

Curr EPS₹-4.98

Last EPS₹-4.03

Balance sheet

Equity₹139.08 Cr

Reserve₹512.21 Cr

Total Debt₹442.03 Cr

D/E0.68x

Interest %-22.03%

Curr Interest₹16.21 Cr

Price / range

Close₹163.68

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.24%

1W-10.13%

1M+3.31%

3M-2.65%

6M+79.12%

1Y+12.80%

2Y-50.46%

3Y—

5Y—

Diwali+40.98%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	236.83+57.2%	282.07	233.68	228.38	150.66	894.80
Other Income	7.27	6.27	4.41	7.20	12.03	29.91
Total Income	244.10+50.0%	288.34	238.09	235.58	162.69	924.70
Interest	11.41	10.98	8.78	10.92	13.29	43.97
Expenditure	-237.69-47.3%	-272.29	-233.41	-230.80	-161.32	-897.81
PBDT	0	0	0	0	0	0
EBITDA	20.88+137.3%	29.90	16.12	15.17	8.80	70.01
Depreciation	-10.33	-9.14	-7.07	-6.67	-6.17	-29.05
EBIT	10.55+301.1%	20.76	9.05	8.50	2.63	40.96
PBT	6.41+185.5%	16.05	3.82	4.78	-7.50	17.16
Tax	-1.49	-4.15	-0.32	1.13	-0.25	-3.59
Equity	139.08	139.08	0	0	120.94	139.08
OPM	2.63	5.57	1.63	2.09	-4.61	1.86
Net Profit	4.92+163.5%	11.90	3.50	5.92	-7.75	13.57
NPM	2.02	4.13	1.50	2.59	-4.76	1.47
EPS	0.35+154.7%	0.88	0.26	0.46	-0.64	1.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	894.80+18.9%	752.42-13.1%	866.25
Other Income	29.91	46.32	19.13
Total Income	924.70+15.8%	798.74-9.8%	885.38
Expenditure	-897.81-16.3%	-771.89+2.2%	-788.98
Interest	-43.97	-37.71	-19.15
PBDT	0	0	0
EBITDA	70.01+77.2%	39.50-65.5%	114.37
Depreciation	-29.05	-21.26	-17.95
EBIT	40.96+124.6%	18.24-81.1%	96.42
PBT	17.16-36.1%	26.85-72.1%	96.40
Tax	-3.59	-5.91	-29.97
Equity	139.08	120.82	0
OPM (%)	1.86	3.36	11.00
Net Profit	13.57-35.2%	20.94-68.5%	66.43
NPM (%)	1.47	2.62	8.00
EPS (Rs)	1.01-41.6%	1.73-75.1%	6.96
CEPS	1.01	1.73	6.96

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	331.07+61.2%	387.95	276.73	281.73	205.32	1,151.73
Other Income	4.93	1.90	7.41	5.23	8.22	22.76
Total Income	336+57.3%	389.85	284.14	286.96	213.54	1,174.48
Interest	16.21	15.50	0	13.26	15.64	55.85
Expenditure	-408.03-43.5%	-438.18	-349.92	-354.73	-284.37	-1,427.20
PBDT	0	0	0	0	0	0
EBITDA	-21.89+43.2%	0.26	-73.19	-32.69	-38.57	-103.32
Depreciation	-38.86	-34.99	0	-27.05	-24.84	-116.30
EBIT	-60.75+4.2%	-34.73	-73.19	-59.74	-63.41	-219.62
PBT	-72.04+13.1%	-48.88	0	0	-82.88	-269.25
Tax	-1.54	-5.43	-0.32	1.13	-0.25	-4.88
Equity	139.08	139.08	0	0	120.94	139.08
OPM	-21.44	-12.54	0.00	0.00	-38.81	-22.92
Net Profit	-73.57+11.5%	-54.31	-67.87	-68.81	-83.14	-274.13
NPM	-21.90	-13.93	-23.88	-23.98	-38.93	-23.34
EPS	-4.98+27.5%	-4.03	0	-5.35	-6.87	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,151.73+32.7%	867.61-14.9%	1,019.60
Other Income	22.76	31.19	18.90
Total Income	1,174.48+30.7%	898.80-13.5%	1,038.50
Expenditure	-1,427.20-42.1%	-1,004.07-6.2%	-945.29
Interest	-55.85	-43.20	-19.23
PBDT	0	0	0
EBITDA	-103.32-176.5%	-37.37-133.3%	112.09
Depreciation	-116.30	-55.89	-18.55
EBIT	-219.62-135.5%	-93.26-199.7%	93.54
PBT	-269.25-155.8%	-105.27-212.9%	93.21
Tax	-4.88	-4.77	-29.29
Equity	139.08	120.82	0
OPM (%)	-22.92	-11.71	8.98
Net Profit	-274.13-149.1%	-110.03-272.1%	63.92
NPM (%)	-23.34	-12.24	6.15
EPS (Rs)	0	0-100.0%	6.70
CEPS	0	0	6.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split